JITF Infra Logistics Ltd

JITF Infra Logis Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JITF Infra Logistics Ltd

₹ 294 5.00%
27 May - close price
jindalinfralogistics.com BSE: 540311 NSE: JITFINFRA
About

JITF Infra Logistics Ltd, along with its subsidiaries is in the business of development of urban infrastructure, water infrastructure, management of municipal solid waste and generation of energy from Municipal solid waste. It is also engaged in manufacturing of railway freight wagons.[1]

Key Points

Part of Jindal Group
The company is part of the O.P. Jindal Group, a global conglomerate with diverse business interests including mining, power, industrial gases, seaport facilities, and steel manufacturing. The group's flagship companies include JSW Steel, Jindal Steel & Power, JSL Stainless, and Jindal Saw Ltd. [1]

Website BSE NSE - BE
  • Market Cap ₹ 756 Cr.
  • Current Price ₹ 294
  • High / Low ₹ 480 / 222
  • Stock P/E
  • Book Value ₹ -200
  • Dividend Yield 0.00 %
  • ROCE 15.4 %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company's median sales growth is 26.4% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.3,305 Cr.
  • Company has high debtors of 165 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Utilities Other Utilities Water Supply & Management

Part of BSE Utilities

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
634.66 668.10 720.06 618.73 653.04 464.98 480.59 531.71 787.52 550.16 537.53 822.00 898.33
542.25 568.48 605.09 504.33 577.60 363.16 407.89 431.11 658.76 420.21 421.84 668.50 739.07
Operating Profit 92.41 99.62 114.97 114.40 75.44 101.82 72.70 100.60 128.76 129.95 115.69 153.50 159.26
OPM % 14.56% 14.91% 15.97% 18.49% 11.55% 21.90% 15.13% 18.92% 16.35% 23.62% 21.52% 18.67% 17.73%
7.55 6.32 15.83 26.69 63.76 31.27 149.92 18.81 16.83 9.47 10.83 0.30 -19.79
Interest 84.29 76.79 73.74 74.98 77.95 80.73 84.81 86.74 99.91 100.93 101.50 94.93 103.93
Depreciation 18.27 21.25 15.68 22.16 17.79 17.71 17.95 20.76 22.42 24.20 24.52 24.67 29.16
Profit before tax -2.60 7.90 41.38 43.95 43.46 34.65 119.86 11.91 23.26 14.29 0.50 34.20 6.38
Tax % 265.00% 172.78% 39.56% 30.35% 5.78% 33.30% 5.46% 63.31% 82.89% 132.96% 3,300.00% 45.61% 222.88%
-9.48 -5.74 25.02 30.60 40.95 23.12 113.31 4.37 3.99 -4.71 -15.99 18.60 -7.84
EPS in Rs -7.81 -5.81 1.60 5.31 12.67 3.75 56.94 -3.10 -11.50 -4.33 -6.98 -0.49 -6.94
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
443 543 400 581 844 928 1,234 1,589 2,535 2,265 2,808
469 547 435 516 753 839 1,082 1,327 2,140 1,859 2,250
Operating Profit -27 -4 -35 65 91 89 152 262 396 406 558
OPM % -6% -1% -9% 11% 11% 10% 12% 16% 16% 18% 20%
4 6 13 5 7 8 7 11 113 215 1
Interest 97 119 134 165 200 216 253 313 298 352 401
Depreciation 20 26 33 23 23 23 33 58 75 79 103
Profit before tax -140 -143 -189 -118 -126 -141 -127 -97 136 190 55
Tax % -18% -21% -17% -4% 8% -4% 1% 10% 33% 24% 118%
-114 -113 -157 -114 -136 -135 -129 -107 91 145 -10
EPS in Rs -4,440.00 -43.13 -61.00 -43.01 -52.89 -58.64 -55.96 -49.67 13.78 20.38 -18.72
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 25%
3 Years: 21%
TTM: 24%
Compounded Profit Growth
10 Years: 4%
5 Years: 10%
3 Years: 16%
TTM: -208%
Stock Price CAGR
10 Years: %
5 Years: 91%
3 Years: 15%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.00 5 5 5 5 5 5 5 5 5 5
Reserves 10 -101 -265 -374 -477 -629 -771 -896 -561 -516 -518
858 1,144 1,341 1,813 2,010 2,424 2,931 3,302 3,772 3,504 3,946
349 237 188 301 444 442 586 940 1,049 1,198 1,600
Total Liabilities 1,217 1,285 1,269 1,744 1,983 2,243 2,751 3,350 4,265 4,190 5,033
644 634 622 614 603 593 1,235 1,606 1,551 1,888 2,033
CWIP 33 35 49 316 459 636 306 79 414 43 12
Investments 11 11 11 12 13 11 13 19 22 1 1
529 604 588 802 907 1,003 1,196 1,646 2,278 2,258 2,987
Total Assets 1,217 1,285 1,269 1,744 1,983 2,243 2,751 3,350 4,265 4,190 5,033

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-163 4 -52 73 21 84 190 185 185 199
-9 -55 -261 -95 -185 -328 -206 -401 187 -218
167 52 324 -0 198 257 61 284 -406 86
Net Cash Flow -4 2 11 -23 35 13 46 68 -33 67
Free Cash Flow -176 -55 -316 -82 -169 -227 -17 -177 -93 -46
CFO/OP 3,549% -42% -67% 90% 10% 55% 70% 56% 61% 44%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 146 129 140 130 104 105 102 136 100 135 165
Inventory Days 179 116 120 164 72 67 56 80 65 16 12
Days Payable 280 110 133 204 181 140 105 151 128 230 163
Cash Conversion Cycle 45 135 127 90 -5 33 53 65 37 -79 14
Working Capital Days -186 -70 -75 125 63 62 46 59 48 37 47
ROCE % -3% -5% 4% 5% 4% 6% 9% 13% 12% 15%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Power Generated (WtE Segment)
Million Units (kWh)

Log in to view insights

Please log in to see hidden values.

Login
Waste-to-Energy (WtE) Portfolio Capacity
MW
Water Infrastructure Closing Order Book
INR Crores
Total Waste Processed (WtE Segment)
Metric Tonnes (MT)
Power Exported to Grid (WtE Segment)
Million Units (kWh)
Power Exported to Grid (WtE) Segment
Million Units (kWh)
Railway Wagons Manufactured (Annual)
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.03% 63.03% 63.03% 63.03% 63.03% 63.03% 63.03% 63.03% 63.03% 63.03% 63.03% 63.03%
4.31% 2.42% 2.42% 2.51% 1.81% 2.23% 1.98% 2.09% 2.08% 1.95% 1.95% 1.96%
0.07% 0.05% 0.05% 0.09% 0.62% 0.51% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
32.61% 34.51% 34.51% 34.39% 34.54% 34.25% 34.97% 34.85% 34.86% 34.99% 34.98% 34.99%
No. of Shareholders 28,24027,85227,45627,35627,38827,86731,17532,74132,61234,33234,22333,422

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports