JITF Infra Logistics Ltd

JITF Infra Logis Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JITF Infra Logistics Ltd

₹ 659 2.35%
19 Apr - close price
jindalinfralogistics.com BSE: 540311 NSE - BE : JITFINFRA
About

JITF Infra Logistics Ltd, along with its subsidiaries is in the business of development of urban infrastructure, water infrastructure, management of municipal solid waste and generation of energy from Municipal solid waste. It is also engaged in manufacturing of railway freight wagons.[1]

Key Points

The company's businesses are divided into 3 main verticals through its subsidiaries :-[1]

Website BSE NSE - BE
  • Market Cap ₹ 1,727 Cr.
  • Current Price ₹ 659
  • High / Low ₹ 717 / 125
  • Stock P/E 675
  • Book Value ₹ -351
  • Dividend Yield 0.00 %
  • ROCE 9.27 %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.2,914 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
219 433 206 229 396 405 250 270 435 635 668 897 843
175 416 176 205 350 354 202 215 372 542 568 763 694
Operating Profit 44 16 30 24 46 50 48 55 63 92 100 134 148
OPM % 20% 4% 14% 10% 12% 12% 19% 20% 15% 15% 15% 15% 18%
1 4 2 2 3 2 2 2 2 8 6 7 6
Interest 56 53 61 65 59 68 75 76 78 84 77 79 79
Depreciation 6 6 6 6 10 11 13 13 13 18 21 18 24
Profit before tax -16 -38 -35 -45 -20 -27 -37 -31 -26 -3 8 44 50
Tax % -17% 6% -2% 7% -8% -9% 4% -7% -9% -265% 173% 44% 39%
-19 -36 -36 -42 -21 -29 -36 -33 -29 -9 -6 25 31
EPS in Rs -10.79 -15.64 -15.80 -17.67 -9.60 -12.89 -15.16 -13.50 -13.20 -7.81 -5.81 1.60 5.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
443 543 400 581 844 928 1,234 1,589 3,043
469 547 435 516 753 839 1,082 1,327 2,568
Operating Profit -27 -4 -35 65 91 89 152 262 475
OPM % -6% -1% -9% 11% 11% 10% 12% 16% 16%
4 6 13 5 7 8 7 11 27
Interest 97 119 134 165 200 216 253 313 320
Depreciation 20 26 33 23 23 23 33 58 82
Profit before tax -140 -143 -189 -118 -126 -141 -127 -97 100
Tax % 18% 21% 17% 4% -8% 4% -1% -10%
-114 -113 -157 -114 -136 -135 -129 -107 40
EPS in Rs -4,440.00 -43.13 -61.00 -43.01 -52.89 -58.64 -55.96 -49.67 -6.71
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 32%
3 Years: 23%
TTM: 124%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 7%
TTM: 102%
Stock Price CAGR
10 Years: %
5 Years: 111%
3 Years: 335%
1 Year: 414%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 5 5 5 5 5 5 5 5
Reserves 10 -101 -265 -374 -477 -629 -771 -896 -907
Preference Capital 0 0 112 112 0 0 0 732
858 1,144 1,229 1,701 2,010 2,424 2,931 2,570 3,583
349 237 300 412 444 442 586 1,672 1,343
Total Liabilities 1,217 1,285 1,269 1,744 1,983 2,243 2,751 3,350 4,024
644 634 622 614 603 593 1,235 1,606 1,773
CWIP 33 35 49 316 459 636 306 79 1
Investments 11 11 11 12 13 11 13 19 20
529 604 588 802 907 1,003 1,196 1,646 2,231
Total Assets 1,217 1,285 1,269 1,744 1,983 2,243 2,751 3,350 4,024

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-163 4 -52 73 21 84 190
-9 -55 -261 -95 -185 -328 -206
167 52 324 -0 198 257 61
Net Cash Flow -4 2 11 -23 35 13 46

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 146 129 140 130 104 105 102 136
Inventory Days 179 116 120 164 72 67 56 80
Days Payable 280 110 133 204 181 140 105 151
Cash Conversion Cycle 45 135 127 90 -5 33 53 65
Working Capital Days 26 64 127 164 129 149 129 113
ROCE % -3% -5% 4% 5% 4% 6% 9%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
63.02% 63.02% 63.02% 63.02% 63.02% 63.02% 63.02% 63.03% 63.03% 63.03% 63.03% 63.03%
5.11% 5.10% 4.91% 4.34% 4.49% 4.31% 4.31% 4.31% 4.31% 4.31% 2.42% 2.42%
0.48% 0.12% 0.11% 0.08% 0.06% 0.06% 0.07% 0.07% 0.07% 0.07% 0.05% 0.05%
31.38% 31.76% 31.95% 32.56% 32.42% 32.61% 32.60% 32.60% 32.60% 32.61% 34.51% 34.51%
No. of Shareholders 33,08732,49832,44933,59232,68732,16631,07930,45729,97028,24027,85227,456

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports