JITF Infra Logistics Ltd
JITF Infra Logistics Ltd, along with its subsidiaries is in the business of development of urban infrastructure, water infrastructure, management of municipal solid waste and generation of energy from Municipal solid waste. It is also engaged in manufacturing of railway freight wagons.[1]
- Market Cap ₹ 2,119 Cr.
- Current Price ₹ 815
- High / Low ₹ 815 / 129
- Stock P/E 9,633
- Book Value ₹ 125
- Dividend Yield 0.00 %
- ROCE 0.14 %
- ROE 0.06 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company's working capital requirements have reduced from 47.2 days to 37.3 days
Cons
- Stock is trading at 6.54 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.06% over last 3 years.
- Debtor days have increased from 41.4 to 57.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 1.60 | 2.59 | 2.77 | 2.84 | 3.26 | |
0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 1.22 | 1.99 | 2.20 | 2.30 | 2.17 | 2.35 | 2.39 | 2.82 | |
Operating Profit | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.69 | -1.99 | -2.20 | -0.70 | 0.42 | 0.42 | 0.45 | 0.44 |
OPM % | -130.19% | -43.75% | 16.22% | 15.16% | 15.85% | 13.50% | |||||||
0.00 | 0.00 | 0.00 | 0.00 | 3.21 | 3.12 | 2.41 | 2.65 | 1.19 | 0.01 | 0.00 | 0.02 | 0.02 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.23 | 0.22 | 0.26 | 0.20 | 0.16 | 0.14 | 0.11 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 |
Profit before tax | 0.00 | 0.00 | 0.00 | -0.01 | 3.20 | 2.38 | 0.19 | 0.23 | 0.23 | 0.23 | 0.25 | 0.32 | 0.32 |
Tax % | 0.00% | 36.25% | 34.45% | 0.00% | 21.74% | 17.39% | 26.09% | 24.00% | 37.50% | ||||
0.00 | 0.00 | 0.00 | -0.01 | 2.04 | 1.56 | 0.19 | 0.18 | 0.18 | 0.17 | 0.19 | 0.19 | 0.22 | |
EPS in Rs | 0.00 | 0.00 | 0.00 | -2.00 | 81.60 | 0.61 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 21% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 2% |
TTM: | 10% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 127% |
3 Years: | 359% |
1 Year: | 521% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 |
Reserves | 0.28 | 0.27 | -0.02 | -0.03 | 312.35 | 313.91 | 314.18 | 314.38 | 314.69 | 314.87 | 315.08 | 315.11 | 315.22 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.16 | 1.91 | 2.11 | 1.95 | 1.35 | 1.26 | 1.13 | 0.94 | |
0.00 | 0.00 | 0.01 | 0.01 | 1.17 | 1.32 | 0.44 | 0.51 | 0.52 | 0.53 | 0.40 | 0.60 | 0.64 | |
Total Liabilities | 0.33 | 0.32 | 0.04 | 0.03 | 318.66 | 321.53 | 321.67 | 322.14 | 322.30 | 321.89 | 321.88 | 321.98 | 321.94 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.07 | 0.06 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.05 | 0.05 | 0.00 | 0.00 | 288.66 | 320.83 | 320.83 | 320.83 | 320.83 | 320.83 | 320.83 | 320.83 | 320.83 |
0.28 | 0.27 | 0.04 | 0.03 | 30.00 | 0.70 | 0.83 | 1.30 | 1.46 | 1.04 | 1.01 | 1.08 | 1.05 | |
Total Assets | 0.33 | 0.32 | 0.04 | 0.03 | 318.66 | 321.53 | 321.67 | 322.14 | 322.30 | 321.89 | 321.88 | 321.98 | 321.94 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.27 | 0.26 | 0.00 | 0.00 | -0.02 | -1.09 | -0.57 | 0.15 | 0.51 | 0.86 | 0.18 | 0.41 | |
0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.02 | -0.04 | -0.04 | |
0.29 | -0.01 | -0.28 | 0.00 | 0.00 | 1.15 | 0.53 | -0.02 | -0.42 | -0.80 | -0.25 | -0.25 | |
Net Cash Flow | 0.02 | 0.25 | -0.23 | 0.00 | -0.02 | 0.06 | -0.05 | 0.13 | 0.09 | 0.05 | -0.11 | 0.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 413.21 | 127.75 | 26.78 | 39.53 | 57.83 | |||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 413.21 | 127.75 | 26.78 | 39.53 | 57.83 | |||||||
Working Capital Days | -468.30 | 177.94 | 42.28 | 61.93 | 37.27 | |||||||
ROCE % | 0.00% | 0.00% | 0.00% | -40.00% | 2.02% | 0.76% | 0.13% | 0.14% | 0.15% | 0.13% | 0.13% | 0.14% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 2d
- Sub.: Compliance Certificate Under Regulation 40(9) Of The SEBI (Listing Obligations & Disclosure Requirement)Regulations, 2015 2d
- REGULATION 7(3) OF SEBI LODR 29 Apr
- Constitution Of Restructuring Committee To Evaluate Options Of Restructuring Of Various Subsidiaries/Associates- Regulation 30 Of SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015 25 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11 Apr
The company's businesses are divided into 3 main verticals through its subsidiaries :-[1]