JITF Infra Logistics Ltd
JITF Infra Logistics Ltd, along with its subsidiaries is in the business of development of urban infrastructure, water infrastructure, management of municipal solid waste and generation of energy from Municipal solid waste. It is also engaged in manufacturing of railway freight wagons.[1]
- Market Cap ₹ 879 Cr.
- Current Price ₹ 350
- High / Low ₹ 979 / 252
- Stock P/E
- Book Value ₹ -199
- Dividend Yield 0.00 %
- ROCE 12.1 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 19.0% CAGR over last 5 years
- Company's working capital requirements have reduced from 48.0 days to 36.7 days
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.3,305 Cr.
- Earnings include an other income of Rs.195 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Utilities Utilities Other Utilities Water Supply & Management
Part of BSE SmallCap BSE Allcap BSE Utilities
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
443 | 543 | 400 | 581 | 844 | 928 | 1,234 | 1,589 | 2,535 | 2,265 | 2,350 | |
469 | 547 | 435 | 516 | 753 | 839 | 1,082 | 1,327 | 2,140 | 1,859 | 1,918 | |
Operating Profit | -27 | -4 | -35 | 65 | 91 | 89 | 152 | 262 | 396 | 406 | 432 |
OPM % | -6% | -1% | -9% | 11% | 11% | 10% | 12% | 16% | 16% | 18% | 18% |
4 | 6 | 13 | 5 | 7 | 8 | 7 | 11 | 113 | 215 | 195 | |
Interest | 97 | 119 | 134 | 165 | 200 | 216 | 253 | 313 | 298 | 352 | 372 |
Depreciation | 20 | 26 | 33 | 23 | 23 | 23 | 33 | 58 | 75 | 79 | 85 |
Profit before tax | -140 | -143 | -189 | -118 | -126 | -141 | -127 | -97 | 136 | 190 | 169 |
Tax % | -18% | -21% | -17% | -4% | 8% | -4% | 1% | 10% | 33% | 24% | |
-114 | -113 | -157 | -114 | -136 | -135 | -129 | -107 | 91 | 145 | 117 | |
EPS in Rs | -4,440.00 | -43.13 | -61.00 | -43.01 | -52.89 | -58.64 | -55.96 | -49.67 | 13.78 | 20.38 | 12.30 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 22% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 33% |
TTM: | -498% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 117% |
3 Years: | 41% |
1 Year: | -58% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.00 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 10 | -101 | -265 | -374 | -477 | -629 | -771 | -896 | -561 | -516 |
858 | 1,144 | 1,341 | 1,813 | 2,010 | 2,424 | 2,931 | 3,302 | 3,772 | 3,504 | |
349 | 237 | 188 | 301 | 444 | 442 | 586 | 940 | 1,049 | 1,198 | |
Total Liabilities | 1,217 | 1,285 | 1,269 | 1,744 | 1,983 | 2,243 | 2,751 | 3,350 | 4,265 | 4,190 |
644 | 634 | 622 | 614 | 603 | 593 | 1,235 | 1,606 | 1,551 | 1,888 | |
CWIP | 33 | 35 | 49 | 316 | 459 | 636 | 306 | 79 | 414 | 43 |
Investments | 11 | 11 | 11 | 12 | 13 | 11 | 13 | 19 | 22 | 1 |
529 | 604 | 588 | 802 | 907 | 1,003 | 1,196 | 1,646 | 2,278 | 2,258 | |
Total Assets | 1,217 | 1,285 | 1,269 | 1,744 | 1,983 | 2,243 | 2,751 | 3,350 | 4,265 | 4,190 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
-163 | 4 | -52 | 73 | 21 | 84 | 190 | 185 | 185 | ||
-9 | -55 | -261 | -95 | -185 | -328 | -206 | -401 | 187 | ||
167 | 52 | 324 | -0 | 198 | 257 | 61 | 284 | -406 | ||
Net Cash Flow | -4 | 2 | 11 | -23 | 35 | 13 | 46 | 68 | -33 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 146 | 129 | 140 | 130 | 104 | 105 | 102 | 136 | 100 | 135 |
Inventory Days | 179 | 116 | 120 | 164 | 72 | 67 | 56 | 80 | 65 | 16 |
Days Payable | 280 | 110 | 133 | 204 | 181 | 140 | 105 | 151 | 128 | 230 |
Cash Conversion Cycle | 45 | 135 | 127 | 90 | -5 | 33 | 53 | 65 | 37 | -79 |
Working Capital Days | -186 | -70 | -75 | 125 | 63 | 62 | 46 | 59 | 48 | 37 |
ROCE % | -3% | -5% | 4% | 5% | 4% | 6% | 9% | 13% | 12% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 14 Oct
-
Signing Of Concession Agreement With Swachh Andhra Corporation
10 Oct - Subsidiary signed 09-Oct-2025 concession for 15 MW waste-to-energy plant at Kakinada-Rajahmundry; project value INR 430 Crore.
-
Signing Of Concession Agreement With Swachh Andhra Corporation, Nellore Municipal Corporation
10 Oct - Subsidiary signed concession agreement on 09-Oct-2025 for 12 MW Nellore WtE project valued INR 320 Crore.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
30 Sep - 18th AGM (30 Sep 2025): adopted FY2025 financials; reappointed director; approved material related‑party transactions; shift registered office to Uttar Pradesh.
- Closure of Trading Window 26 Sep
Part of Jindal Group
The company is part of the O.P. Jindal Group, a global conglomerate with diverse business interests including mining, power, industrial gases, seaport facilities, and steel manufacturing. The group's flagship companies include JSW Steel, Jindal Steel & Power, JSL Stainless, and Jindal Saw Ltd. [1]