Jenson & Nicholson (India) Ltd

Jenson & Nich. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jenson & Nicholson (India) Ltd

₹ 3.20 54.59%
16 Mar 2018
jnpaints.com
About

Jenson and Nicholson (India) Limited is a paint company. The Company is engaged in the business of manufacturing, selling and distribution of paints, coatings and products related to home decor and providing related services.

[ add key points ]
Website
  • Market Cap ₹ 12.0 Cr.
  • Current Price ₹ 3.20
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -94.8
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -31.6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Paints

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017
12.87 14.60 13.23 11.72 10.90 9.19 5.90 1.75 2.06 2.11 1.73 2.14 5.65
13.68 15.03 15.72 13.47 12.53 11.41 9.44 2.08 2.07 2.04 4.12 2.42 5.66
Operating Profit -0.81 -0.43 -2.49 -1.75 -1.63 -2.22 -3.54 -0.33 -0.01 0.07 -2.39 -0.28 -0.01
OPM % -6.29% -2.95% -18.82% -14.93% -14.95% -24.16% -60.00% -18.86% -0.49% 3.32% -138.15% -13.08% -0.18%
0.00 0.00 8.96 0.00 0.00 0.00 0.00 6.10 0.00 0.00 0.03 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.22 0.23 0.64 0.48 0.29 0.28 0.13 0.05 0.05 0.05 0.04 0.05 0.05
Profit before tax -1.03 -0.66 5.83 -2.23 -1.92 -2.50 -3.67 5.72 -0.06 0.02 -2.40 -0.33 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.04 -0.66 5.83 -2.24 -1.93 -2.50 -3.67 5.72 -0.06 0.02 -2.40 -0.32 -0.05
EPS in Rs -0.28 -0.18 1.56 -0.60 -0.52 -0.67 -0.98 1.53 -0.02 0.01 -0.64 -0.09 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
19.52 23.20 29.35 36.00 35.00 42.84 51.00 56.83 51.91 50.54 36.32 7.65 11.63
32.07 28.88 38.54 41.72 40.71 47.77 56.68 59.62 96.92 72.59 45.46 10.31 14.24
Operating Profit -12.55 -5.68 -9.19 -5.72 -5.71 -4.93 -5.68 -2.79 -45.01 -22.05 -9.14 -2.66 -2.61
OPM % -64.29% -24.48% -31.31% -15.89% -16.31% -11.51% -11.14% -4.91% -86.71% -43.63% -25.17% -34.77% -22.44%
-82.40 1.32 0.96 2.04 5.67 5.22 11.15 2.23 84.01 34.16 0.00 6.13 0.03
Interest 58.92 1.19 1.42 1.72 1.72 2.20 2.61 3.10 1.45 0.00 0.00 0.00 0.00
Depreciation 10.64 4.79 3.94 2.14 2.12 2.10 2.17 2.19 2.24 1.31 1.18 0.19 0.19
Profit before tax -164.51 -10.34 -13.59 -7.54 -3.88 -4.01 0.69 -5.85 35.31 10.80 -10.32 3.28 -2.77
Tax % 0.05% 0.77% 0.52% 0.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-164.60 -10.42 -13.66 -7.61 -3.88 -4.01 0.69 -5.84 35.31 10.80 -10.32 3.28 -2.75
EPS in Rs -43.98 -2.78 -3.65 -2.03 -1.04 -1.07 0.18 -1.56 9.43 2.89 -2.76 0.88 -0.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: -32%
3 Years: -47%
TTM: -38%
Compounded Profit Growth
10 Years: 9%
5 Years: 25%
3 Years: 38%
TTM: -439%
Stock Price CAGR
10 Years: -9%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49
Reserves -369.52 -380.06 -393.85 -401.59 -405.59 -409.73 -409.15 -415.12 -380.23 -371.72 -382.39 -379.12
362.83 377.97 388.97 395.31 395.82 170.61 173.19 176.69 121.31 108.76 108.92 105.92
71.38 62.82 64.31 83.86 87.06 311.92 317.55 325.03 292.22 293.91 285.94 280.20
Total Liabilities 72.18 68.22 66.92 85.07 84.78 80.29 89.08 94.09 40.79 38.44 19.96 14.49
54.79 49.89 45.86 42.19 40.28 38.55 36.70 34.76 12.34 7.82 6.30 6.17
CWIP 0.00 0.00 0.09 0.17 0.20 0.28 0.31 0.42 0.00 0.00 0.00 0.00
Investments 0.37 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.17 0.17
17.02 18.31 20.95 42.69 44.28 41.44 52.05 58.91 28.45 30.62 13.49 8.15
Total Assets 72.18 68.22 66.92 85.07 84.78 80.29 89.08 94.09 40.79 38.44 19.96 14.49

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-6.27 -5.57 -7.88 -6.69 -1.42 -0.91 -2.39 -2.77 -3.61 -4.67 -2.23 1.60
6.83 -0.02 -0.13 17.46 1.50 0.98 1.10 2.69 61.28 18.02 -0.17 0.02
-0.08 6.02 9.91 6.50 2.72 1.26 3.28 3.47 -83.38 -13.32 0.17 -3.00
Net Cash Flow 0.48 0.43 1.90 17.27 2.80 1.33 1.99 3.39 -25.71 0.02 -2.24 -1.38
Free Cash Flow -6.25 -5.59 -8.01 -6.83 -1.78 -1.47 -2.87 -3.24 56.40 13.35 -2.24 1.52
CFO/OP 49% 97% 85% 116% 24% 18% 42% 99% 8% 21% 24% -43%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 89.57 92.51 69.02 77.36 64.97 65.77 63.55 72.13 62.86 78.07 38.99 52.96
Inventory Days 223.58 223.11 180.92 175.60 198.27 95.06 143.02 145.82 138.59 148.02 76.95 760.64
Days Payable 880.92 737.88 552.24 483.56 534.01 489.77 397.18 388.62 416.66 487.62 529.52 4,851.57
Cash Conversion Cycle -567.77 -422.27 -302.30 -230.61 -270.77 -328.93 -190.61 -170.67 -215.21 -261.53 -413.58 -4,037.97
Working Capital Days -1,039.84 -726.70 -583.75 -628.81 -692.77 -2,335.78 -1,942.09 -1,772.33 -1,867.82 -1,912.75 -2,741.72 -12,935.79
ROCE % -278.06% -295.13% -262.30%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
33.76% 33.76% 33.76% 33.67% 32.50% 32.50% 32.50%
2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13%
64.12% 64.12% 64.12% 64.20% 65.38% 65.37% 65.37%
No. of Shareholders 20,08620,02020,01920,52720,61420,54820,201

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

No data available.

Annual reports