Jayant Agro Organics Ltd

₹ 223 0.61%

16 Jun 1:03 p.m.

jayantagro.com BSE: 524330 NSE: JAYAGROGN

About

Incorporated in 1992, Jayant Agro-Organics manufactures and trades castor oil and its derivatives such as oleo chemicals^[1]

Key Points

** Business Overview:^[1]^[2]^[3]
JAOL is a part of the Jayant Agro Group. It is a global oleochemical company with foothold in the castor-based specialty chemicals industry. JAOL is an export oriented company with presence in 70+ countries. In FY23, company manufactured 80+ products, with 5 new launches.**

Website BSE NSE

Market Cap ₹ 669 Cr.
Current Price ₹ 223
High / Low ₹ 290 / 147
Stock P/E 13.3
Book Value ₹ 203
Dividend Yield 1.11 %
ROCE 11.6 %
ROE 8.49 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.10 times its book value
Company has been maintaining a healthy dividend payout of 26.1%

Cons

The company has delivered a poor sales growth of 7.98% over past five years.
Company has a low return on equity of 9.34% over last 3 years.
Contingent liabilities of Rs.423 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	607	555	540	429	626	716	598	580	634	672	500	587	647
	582	534	513	411	595	685	570	553	611	642	477	570	613
Operating Profit	24	21	27	18	31	31	28	27	23	30	23	18	33
OPM %	4%	4%	5%	4%	5%	4%	5%	5%	4%	5%	5%	3%	5%
	1	0	-0	0	1	0	0	1	0	2	0	1	1
Interest	2	2	2	2	3	5	6	4	4	5	5	4	2
Depreciation	4	4	4	4	5	5	5	5	5	5	5	5	6
Profit before tax	20	16	21	12	23	21	18	19	14	22	13	9	27
Tax %	27%	27%	24%	25%	30%	26%	28%	26%	24%	26%	28%	33%	26%
	14	12	16	10	17	16	13	14	11	16	9	6	18
EPS in Rs	4.59	3.56	5.25	3.16	5.16	5.18	4.57	4.72	3.83	5.38	3.22	2.31	5.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,581	1,375	1,662	2,549	2,438	2,508	1,639	2,589	2,778	2,150	2,528	2,406
	1,523	1,302	1,537	2,405	2,299	2,520	1,542	2,437	2,680	2,053	2,419	2,302
Operating Profit	58	73	124	145	139	-12	97	152	97	97	109	104
OPM %	4%	5%	7%	6%	6%	-0%	6%	6%	4%	5%	4%	4%
	7	4	4	6	8	5	2	2	2	2	2	4
Interest	42	28	32	54	45	40	14	16	13	9	19	15
Depreciation	12	12	11	11	11	14	13	14	15	16	19	22
Profit before tax	11	38	86	86	91	-61	71	124	71	74	73	71
Tax %	2%	34%	33%	34%	36%	-43%	26%	26%	27%	26%	26%	27%
	11	25	58	57	58	-34	53	92	52	54	54	50
EPS in Rs	3.51	8.09	18.31	17.82	18.60	-10.72	16.00	29.53	16.45	17.11	18.30	16.80
Dividend Payout %	14%	23%	24%	11%	11%	0%	6%	10%	30%	44%	14%	21%

Compounded Sales Growth
10 Years:	6%
5 Years:	8%
3 Years:	-5%
TTM:	-5%

Compounded Profit Growth
10 Years:	8%
5 Years:	1%
3 Years:	1%
TTM:	-8%

Stock Price CAGR
10 Years:	8%
5 Years:	1%
3 Years:	0%
1 Year:	-13%

Return on Equity
10 Years:	11%
5 Years:	11%
3 Years:	9%
Last Year:	8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8	8	8	15	15	15	15	15	15	15	15	15
Reserves	213	238	274	307	362	310	366	451	492	527	562	595
	258	273	414	556	445	182	166	149	94	159	110	131
	103	136	115	157	198	113	131	170	167	172	182	241
Total Liabilities	581	654	811	1,036	1,020	621	678	785	769	873	869	982
	231	228	221	219	221	225	217	228	233	291	316	328
CWIP	6	7	3	4	2	18	19	12	36	20	6	10
Investments	0	0	11	11	12	10	11	11	12	12	13	11
	343	419	577	802	784	367	431	534	488	550	535	633
Total Assets	581	654	811	1,036	1,020	621	678	785	769	873	869	982

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	176	12	-104	-79	170	344	40	65	115	16	118	44
	-9	-7	-6	-5	-6	-28	-6	-17	-41	-53	-28	-34
	-166	-6	92	85	-163	-313	-36	-35	-81	36	-93	-6
Net Cash Flow	1	-1	-18	1	1	3	-1	12	-7	-2	-3	4
Free Cash Flow	162	3	-110	-89	158	311	34	47	74	-38	90	10
CFO/OP	303%	27%	-70%	-34%	146%	-2,934%	47%	62%	138%	35%	126%	54%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	24	35	36	35	33	23	35	20	20	34	35	46
Inventory Days	31	56	88	77	84	25	62	56	41	60	41	48
Days Payable	13	19	11	12	20	7	18	16	14	18	17	24
Cash Conversion Cycle	42	72	113	100	97	41	79	60	48	75	60	70
Working Capital Days	2	9	21	21	30	14	38	34	36	46	42	47
ROCE %	10%	13%	19%	17%	16%	-3%	16%	23%	13%	12%	13%	12%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

India's Total Castor Oil Exports
Lakh Metric Tons ・Standalone data

			x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
		x.xx		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
				x,xxx	x,xxx	xx,xxx		xx,xxx	xx,xxx	xxx,xxx
					xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					xx	xx	xx	xx	xx	xx
					x	x	x	x	x	x
						xx		xx	xx	xx
xxx.xx	xxx.xx
	xx,xxx	xx,xxx

Please log in to see hidden values.

Total Wind Turbine Capacity
MW

Certified Sustainable Seeds Cultivated (Project Pragati)
Metric Tons

Export Contribution to Turnover
%

Global Presence (Number of Countries)
Number

Number of Manufacturing Sites
Number

Number of Commercial Products (SKUs)
Number

Electricity Consumption per Unit of Production
KWH/MT ・Standalone data

Estimated Internal Production Volume (Derived)
Metric Tons ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	67.13%	67.13%	67.13%	67.13%	67.13%	67.13%	67.12%	67.12%	67.12%	67.13%	67.13%	67.13%
	0.09%	0.05%	0.16%	0.06%	0.07%	0.06%	0.07%	0.05%	0.06%	0.04%	0.04%	0.04%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%
	32.76%	32.81%	32.69%	32.80%	32.78%	32.79%	32.77%	32.82%	32.81%	32.84%	32.84%	32.83%
No. of Shareholders	13,506	13,608	13,939	13,959	14,751	15,280	14,579	14,004	13,799	13,544	13,203	12,863

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	65.76%	65.76%	65.40%	66.36%	66.40%	66.44%	67.13%	67.13%	67.12%	67.13%
	0.01%	0.39%	0.06%	0.00%	0.00%	0.06%	0.04%	0.06%	0.05%	0.04%
	0.13%	1.52%	0.23%	0.03%	0.03%	0.07%	0.02%	0.02%	0.00%	0.00%
	0.00%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	34.10%	32.25%	34.31%	33.62%	33.57%	33.43%	32.81%	32.80%	32.82%	32.83%
No. of Shareholders	8,030	12,479	11,826	10,920	10,508	13,779	14,354	13,959	14,004	12,863

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jayant Agro Organics Ltd

Jayant Agro Organics Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings