Jayant Agro Organics Ltd

₹ 225 1.58%

16 Jun 2:03 p.m.

jayantagro.com BSE: 524330 NSE: JAYAGROGN

About

Incorporated in 1992, Jayant Agro-Organics manufactures and trades castor oil and its derivatives such as oleo chemicals^[1]

Key Points

** Business Overview:^[1]^[2]^[3]
JAOL is a part of the Jayant Agro Group. It is a global oleochemical company with foothold in the castor-based specialty chemicals industry. JAOL is an export oriented company with presence in 70+ countries. In FY23, company manufactured 80+ products, with 5 new launches.**

Website BSE NSE

Market Cap ₹ 676 Cr.
Current Price ₹ 225
High / Low ₹ 290 / 147
Stock P/E 11.6
Book Value ₹ 176
Dividend Yield 1.10 %
ROCE 14.8 %
ROE 11.4 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 28.0%

Cons

The company has delivered a poor sales growth of 11.1% over past five years.
Company has a low return on equity of 11.4% over last 3 years.
Contingent liabilities of Rs.416 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	281	245	257	231	271	314	294	305	295	331	254	242	316
	261	231	237	216	250	290	269	280	273	305	233	224	287
Operating Profit	20	14	20	15	21	25	25	26	22	26	21	18	29
OPM %	7%	6%	8%	7%	8%	8%	9%	8%	7%	8%	8%	7%	9%
	1	1	0	0	1	0	1	1	1	2	1	1	2
Interest	1	1	1	1	1	1	2	2	1	2	1	1	1
Depreciation	3	3	3	3	3	3	4	3	4	4	4	4	4
Profit before tax	17	11	17	12	18	21	21	21	17	22	16	14	26
Tax %	26%	26%	26%	25%	31%	26%	27%	26%	23%	25%	24%	28%	25%
	13	8	12	9	12	15	15	16	13	16	12	10	19
EPS in Rs	4.24	2.74	4.15	3.05	4.13	5.08	5.06	5.22	4.48	5.41	4.11	3.35	6.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	655	562	656	780	799	847	676	1,087	1,140	1,004	1,208	1,142
	616	513	573	691	709	870	618	973	1,071	934	1,111	1,048
Operating Profit	38	49	83	89	90	-24	57	114	69	70	97	94
OPM %	6%	9%	13%	11%	11%	-3%	8%	10%	6%	7%	8%	8%
	7	3	5	4	5	2	2	2	2	2	3	5
Interest	24	12	12	22	13	14	5	3	3	4	6	6
Depreciation	9	9	8	8	8	9	9	9	11	11	14	16
Profit before tax	13	32	68	64	74	-44	45	104	57	58	80	78
Tax %	13%	32%	32%	33%	35%	-42%	25%	26%	27%	27%	25%	25%
	11	22	46	42	48	-26	34	77	42	42	60	58
EPS in Rs	3.77	7.20	15.33	14.14	15.83	-8.55	11.20	25.67	14.02	14.05	19.85	19.33
Dividend Payout %	13%	26%	29%	14%	13%	0%	9%	12%	36%	53%	13%	18%

Compounded Sales Growth
10 Years:	7%
5 Years:	11%
3 Years:	0%
TTM:	-5%

Compounded Profit Growth
10 Years:	10%
5 Years:	12%
3 Years:	11%
TTM:	-3%

Stock Price CAGR
10 Years:	8%
5 Years:	1%
3 Years:	0%
1 Year:	-13%

Return on Equity
10 Years:	12%
5 Years:	13%
3 Years:	11%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8	8	8	15	15	15	15	15	15	15	15	15
Reserves	179	198	230	255	302	259	298	372	405	431	470	513
	143	102	178	192	155	89	56	32	17	39	55	58
	57	74	65	57	77	54	51	61	52	62	65	88
Total Liabilities	388	381	481	520	549	417	420	479	490	547	605	673
	173	170	164	164	165	165	161	170	172	224	245	254
CWIP	5	0	3	3	2	18	19	11	35	20	6	10
Investments	15	15	16	16	16	15	15	16	19	26	33	40
	195	194	299	337	366	218	225	283	264	279	321	370
Total Assets	388	381	481	520	549	417	420	479	490	547	605	673

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	109	49	-51	19	58	118	44	54	59	59	37	50
	-5	-0	-2	-5	-4	-25	-5	-11	-36	-54	-27	-29
	-105	-48	47	-13	-55	-90	-43	-30	-30	-6	-14	-15
Net Cash Flow	-0	0	-6	1	-1	3	-4	13	-7	-1	-4	7
Free Cash Flow	98	46	-55	11	50	93	39	43	26	11	17	27
CFO/OP	284%	113%	-45%	45%	94%	-535%	82%	68%	109%	102%	57%	69%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	24	29	34	36	30	39	50	36	36	44	43	50
Inventory Days	50	80	160	156	187	49	91	64	50	48	56	57
Days Payable	18	31	22	14	26	11	18	14	8	12	10	14
Cash Conversion Cycle	56	79	172	179	191	77	123	85	77	80	89	93
Working Capital Days	6	21	43	55	73	34	69	62	66	70	67	77
ROCE %	10%	14%	22%	20%	19%	-7%	14%	27%	14%	13%	17%	15%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

India's Total Castor Oil Exports
Lakh Metric Tons

			x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
		x.xx		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
				x,xxx	x,xxx	xx,xxx		xx,xxx	xx,xxx	xxx,xxx
					xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					xx	xx	xx	xx	xx	xx
					x	x	x	x	x	x
						xx		xx	xx	xx
xxx.xx	xxx.xx
	xx,xxx	xx,xxx

Please log in to see hidden values.

Total Wind Turbine Capacity
MW

Certified Sustainable Seeds Cultivated (Project Pragati)
Metric Tons

Export Contribution to Turnover
%

Global Presence (Number of Countries)
Number

Number of Manufacturing Sites
Number

Number of Commercial Products (SKUs)
Number

Electricity Consumption per Unit of Production
KWH/MT

Estimated Internal Production Volume (Derived)
Metric Tons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	67.13%	67.13%	67.13%	67.13%	67.13%	67.13%	67.12%	67.12%	67.12%	67.13%	67.13%	67.13%
	0.09%	0.05%	0.16%	0.06%	0.07%	0.06%	0.07%	0.05%	0.06%	0.04%	0.04%	0.04%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%
	32.76%	32.81%	32.69%	32.80%	32.78%	32.79%	32.77%	32.82%	32.81%	32.84%	32.84%	32.83%
No. of Shareholders	13,506	13,608	13,939	13,959	14,751	15,280	14,579	14,004	13,799	13,544	13,203	12,863

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	65.76%	65.76%	65.40%	66.36%	66.40%	66.44%	67.13%	67.13%	67.12%	67.13%
	0.01%	0.39%	0.06%	0.00%	0.00%	0.06%	0.04%	0.06%	0.05%	0.04%
	0.13%	1.52%	0.23%	0.03%	0.03%	0.07%	0.02%	0.02%	0.00%	0.00%
	0.00%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	34.10%	32.25%	34.31%	33.62%	33.57%	33.43%	32.81%	32.80%	32.82%	32.83%
No. of Shareholders	8,030	12,479	11,826	10,920	10,508	13,779	14,354	13,959	14,004	12,863

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jayant Agro Organics Ltd

Jayant Agro Organics Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings