Jakharia Fabric Ltd
Incorporated in 2007, Jakharia Fabric Ltd is a manufacturer of textile products including Job work[1]
- Market Cap ₹ 47.8 Cr.
- Current Price ₹ 118
- High / Low ₹ 123 / 33.0
- Stock P/E 14.6
- Book Value ₹ 54.5
- Dividend Yield 0.00 %
- ROCE 18.1 %
- ROE 15.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -5.64% over past five years.
- Company has a low return on equity of 2.46% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12.43 | 26.42 | 76.76 | 74.08 | 83.35 | 69.90 | 85.83 | 41.33 | 75.11 | 86.09 | 88.23 | 64.21 | |
11.46 | 29.40 | 66.54 | 66.83 | 78.35 | 62.20 | 78.99 | 51.12 | 86.09 | 86.75 | 84.50 | 57.32 | |
Operating Profit | 0.97 | -2.98 | 10.22 | 7.25 | 5.00 | 7.70 | 6.84 | -9.79 | -10.98 | -0.66 | 3.73 | 6.89 |
OPM % | 7.80% | -11.28% | 13.31% | 9.79% | 6.00% | 11.02% | 7.97% | -23.69% | -14.62% | -0.77% | 4.23% | 10.73% |
0.00 | 0.00 | 0.47 | 2.24 | -0.10 | 0.15 | 0.23 | 0.10 | -0.06 | 1.21 | 0.39 | 0.00 | |
Interest | 0.00 | 0.00 | 2.20 | 2.35 | 0.98 | 1.10 | 1.01 | 1.05 | 0.92 | 0.96 | 1.15 | 1.09 |
Depreciation | 0.00 | 0.00 | 1.81 | 1.82 | 1.73 | 1.69 | 1.80 | 1.71 | 1.71 | 1.62 | 1.53 | 1.40 |
Profit before tax | 0.97 | -2.98 | 6.68 | 5.32 | 2.19 | 5.06 | 4.26 | -12.45 | -13.67 | -2.03 | 1.44 | 4.40 |
Tax % | 30.93% | 0.00% | 33.23% | 33.65% | 38.36% | 31.62% | 28.40% | -4.50% | 6.00% | 6.40% | 76.39% | 25.68% |
0.67 | -2.98 | 4.46 | 3.53 | 1.34 | 3.46 | 3.05 | -11.90 | -14.49 | -2.17 | 0.34 | 3.27 | |
EPS in Rs | 3.79 | -11.23 | 16.29 | 12.89 | 4.51 | 8.51 | 7.51 | -29.28 | -35.66 | -5.34 | 0.84 | 8.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | -5% |
TTM: | -27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 31% |
TTM: | 738% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | -8% |
1 Year: | 273% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -19% |
3 Years: | 2% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.77 | 2.65 | 2.74 | 2.97 | 2.97 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 |
Reserves | 0.94 | 0.44 | 13.61 | 17.30 | 18.64 | 39.99 | 43.04 | 31.15 | 16.65 | 14.48 | 14.82 | 18.09 |
14.74 | 18.21 | 20.59 | 22.88 | 24.04 | 24.49 | 24.60 | 23.80 | 21.76 | 17.51 | 11.55 | 8.02 | |
5.83 | 9.49 | 22.60 | 14.81 | 16.70 | 17.67 | 22.39 | 22.56 | 31.08 | 30.49 | 24.09 | 14.73 | |
Total Liabilities | 23.28 | 30.79 | 59.54 | 57.96 | 62.35 | 86.21 | 94.09 | 81.57 | 73.55 | 66.54 | 54.52 | 44.90 |
0.62 | 21.84 | 19.48 | 18.90 | 18.21 | 18.43 | 18.38 | 17.05 | 16.90 | 15.75 | 15.00 | 14.57 | |
CWIP | 16.66 | 0.00 | 2.37 | 2.37 | 2.37 | 2.41 | 2.41 | 2.41 | 0.00 | 0.00 | 0.83 | 0.00 |
Investments | 0.01 | 0.01 | 3.89 | 9.12 | 14.83 | 37.16 | 44.15 | 35.71 | 28.85 | 24.85 | 14.38 | 0.87 |
5.99 | 8.94 | 33.80 | 27.57 | 26.94 | 28.21 | 29.15 | 26.40 | 27.80 | 25.94 | 24.31 | 29.46 | |
Total Assets | 23.28 | 30.79 | 59.54 | 57.96 | 62.35 | 86.21 | 94.09 | 81.57 | 73.55 | 66.54 | 54.52 | 44.90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 1.02 | 7.84 | 6.40 | 10.28 | -4.55 | -4.81 | 2.48 | -2.07 | 1.78 | ||
0.00 | 0.00 | -6.55 | -6.76 | -23.37 | -8.69 | 8.10 | 7.89 | 3.64 | 8.88 | 12.49 | ||
0.00 | 0.00 | 3.42 | -0.55 | 16.68 | -1.44 | -3.51 | -3.06 | -5.99 | -6.78 | -13.68 | ||
Net Cash Flow | 0.00 | 0.00 | -2.11 | 0.53 | -0.29 | 0.16 | 0.04 | 0.01 | 0.13 | 0.04 | 0.59 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 46.10 | 65.62 | 86.69 | 84.75 | 72.12 | 91.95 | 72.55 | 112.07 | 67.79 | 54.40 | 45.63 | 48.20 |
Inventory Days | 64.89 | 31.38 | 31.14 | 38.07 | 35.96 | 73.00 | 45.98 | 24.58 | 22.18 | 14.67 | ||
Days Payable | 304.78 | 136.78 | 157.50 | 189.83 | 175.07 | 362.83 | 249.44 | 213.31 | 170.44 | 152.20 | ||
Cash Conversion Cycle | 46.10 | 65.62 | -153.21 | -20.65 | -54.24 | -59.80 | -66.57 | -177.76 | -135.67 | -134.33 | -102.63 | -89.33 |
Working Capital Days | -37.00 | -23.35 | -32.95 | 18.92 | 0.57 | -1.15 | -19.60 | -75.33 | -80.43 | -66.01 | -38.68 | -19.55 |
ROCE % | -15.38% | 19.15% | 8.20% | 10.72% | 7.69% | -17.41% | -24.64% | -2.83% | 8.33% | 18.12% |
Documents
Announcements
-
Updates
10 September 2025 - Annual Report and 18th AGM notice dispatched; AGM Sep 30, 2025; e-voting Sep 26–29; web link provided.
-
Updates
6 September 2025 - Register closed 23-30 September 2025 for 18th Annual General Meeting.
-
Shareholders meeting
6 September 2025 - AGM on 30 Sep 2025; increase authorised capital to Rs13 crore; 2:1 bonus issue; book closure 23-30 Sep.
-
Bonus
6 September 2025 - 2:1 bonus approved; authorised capital increase to Rs13 crore; bonus credited by Nov 5, 2025.
-
Change in Auditors
6 September 2025 - V J Shah & Co. appointed statutory auditor for five years from post-18th AGM to 23rd AGM, subject to approval.
Business Overview[1]
Company is in the business of dyeing and processing of fabrics on job work basis for other textile companies and for their own manufacturing product lines. It procures Grey Fabric and further dyes and finishes the same as per their client requirements on the basis of quality of the fabric, sizing requirements etc. Company outsources certain processes like
weaving of the fabric and printing as per the
demand of the customers based on the quality required. It manufactures and processes fabric specially suitable for Shirtings