Nandani Creation Ltd

Nandani Creation Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nandani Creation Ltd

₹ 36.4 3.09%
28 Oct 9:26 a.m.
jaipurkurti.com NSE: JAIPURKURT
About

Incorporated in 2012, Nandini Creations Ltd manufactures and sells fabrics and ladies garments[1]

Key Points

Business Overview:[1][2]
NCL does manufacturing and trading of women's apparel like kurtis, dresses, ethnic tops, palazzo, pants, patiala, salwar suits, dupattas, skirts, etc. Their brand is known for ethnic wear, kurtis with many traditional designs ,having a wide range of colors, patterns, and sizes. It has its manufacturing set-up at Jaipur with sales channels comprising 3rd party online platforms, own website, and retail stores

Website NSE
  • Market Cap ₹ 69.5 Cr.
  • Current Price ₹ 36.4
  • High / Low ₹ 59.0 / 31.9
  • Stock P/E 21.2
  • Book Value ₹ 30.3
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 9.03 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.17 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 8.57% over past five years.
  • Company has a low return on equity of 4.79% over last 3 years.
  • Promoters have pledged or encumbered 40.6% of their holding.
  • Company has high debtors of 186 days.
  • Promoter holding has decreased over last 3 years: -25.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
14.53 14.19 9.54 10.63 7.54 9.58 8.39 19.59 18.04 18.40 13.42 19.78 27.16
12.88 12.95 10.20 8.97 7.86 11.15 6.70 15.10 15.42 15.69 11.38 18.01 25.04
Operating Profit 1.65 1.24 -0.66 1.66 -0.32 -1.57 1.69 4.49 2.62 2.71 2.04 1.77 2.12
OPM % 11.36% 8.74% -6.92% 15.62% -4.24% -16.39% 20.14% 22.92% 14.52% 14.73% 15.20% 8.95% 7.81%
0.13 0.16 0.08 0.28 0.24 0.07 0.07 0.36 0.29 0.31 0.03 0.53 0.14
Interest 0.69 0.61 0.75 0.50 0.72 0.49 0.66 0.66 0.74 0.60 0.73 1.02 0.74
Depreciation 0.52 0.42 0.48 0.43 0.46 0.40 0.43 0.65 0.56 0.53 0.55 0.39 0.48
Profit before tax 0.57 0.37 -1.81 1.01 -1.26 -2.39 0.67 3.54 1.61 1.89 0.79 0.89 1.04
Tax % 31.58% 27.03% -8.29% -8.91% -28.57% -27.20% 31.34% 22.60% 28.57% 35.45% 16.46% 23.60% 31.73%
0.39 0.28 -1.65 1.10 -0.90 -1.75 0.45 2.74 1.14 1.22 0.66 0.68 0.72
EPS in Rs 0.27 0.19 -1.00 0.67 -0.55 -1.06 0.27 1.65 0.66 0.71 0.38 0.39 0.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
19.03 19.87 34.21 46.16 47.68 62.64 48.84 45.11 69.64 78.76
17.69 17.48 31.02 42.93 43.04 59.75 44.96 40.85 60.52 70.12
Operating Profit 1.34 2.39 3.19 3.23 4.64 2.89 3.88 4.26 9.12 8.64
OPM % 7.04% 12.03% 9.32% 7.00% 9.73% 4.61% 7.94% 9.44% 13.10% 10.97%
0.03 -0.03 0.02 0.10 0.41 0.68 0.66 0.75 1.17 1.01
Interest 0.38 0.68 1.19 1.69 1.76 1.56 2.56 2.54 3.09 3.09
Depreciation 0.14 0.33 0.47 0.38 1.11 1.33 1.84 1.90 2.03 1.95
Profit before tax 0.85 1.35 1.55 1.26 2.18 0.68 0.14 0.57 5.17 4.61
Tax % 34.12% 29.63% 29.03% 32.54% 26.15% 26.47% 21.43% 1.75% 28.24%
0.56 0.96 1.11 0.85 1.61 0.50 0.11 0.56 3.71 3.28
EPS in Rs 0.52 0.89 1.03 0.71 1.11 0.34 0.07 0.34 2.15 1.86
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 4%
TTM: 42%
Compounded Profit Growth
10 Years: %
5 Years: 32%
3 Years: 114%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: -21%
1 Year: -5%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 5%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.95 2.95 2.95 8.23 10.03 10.03 11.43 11.48 17.26
Reserves 3.65 4.61 5.71 2.14 5.25 5.76 17.57 18.39 35.01
1.10 7.35 10.49 10.36 9.68 17.11 14.39 26.47 26.68
2.23 7.00 8.90 14.20 10.99 9.97 4.76 13.40 13.76
Total Liabilities 9.93 21.91 28.05 34.93 35.95 42.87 48.15 69.74 92.71
0.62 1.41 1.44 1.20 3.14 5.43 6.45 9.90 7.31
CWIP 0.22 0.22 0.22 0.27 0.01 0.00 0.00 0.00 0.00
Investments 0.00 0.21 0.21 0.21 0.32 0.06 0.07 0.09 0.13
9.09 20.07 26.18 33.25 32.48 37.38 41.63 59.75 85.27
Total Assets 9.93 21.91 28.05 34.93 35.95 42.87 48.15 69.74 92.71

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5.33 -2.71 -0.30 1.07 2.96 -3.13 -1.77 -7.34 -16.94
-1.03 -1.39 -0.54 -0.33 -0.80 -3.36 -2.67 -0.84 -0.53
6.64 3.93 0.96 -0.84 -2.14 6.58 7.72 4.93 17.67
Net Cash Flow 0.28 -0.17 0.12 -0.11 0.03 0.09 3.28 -3.25 0.20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79.60 132.44 75.75 58.91 49.38 67.53 54.93 177.85 186.22
Inventory Days 453.55 715.31 1,252.45 1,169.41 440.62 258.53 501.70 470.33 413.77
Days Payable 218.14 376.76 564.68 674.19 206.62 113.69 63.86 199.67 103.59
Cash Conversion Cycle 315.01 470.99 763.53 554.12 283.38 212.37 492.77 448.51 496.40
Working Capital Days 115.47 150.45 117.90 108.33 110.23 97.31 174.65 269.04 269.50
ROCE % 18.40% 16.44% 15.40% 17.47% 7.02% 6.82% 6.24% 12.21%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
58.64% 51.46% 51.46% 51.46% 51.46% 51.46% 51.24% 45.69% 45.69% 45.69% 45.69% 41.31%
0.00% 0.00% 0.00% 0.92% 1.03% 1.90% 1.90% 2.71% 2.71% 2.71% 2.71% 2.21%
41.37% 48.54% 48.54% 47.62% 47.51% 46.63% 46.87% 51.60% 51.60% 51.60% 51.60% 56.48%
No. of Shareholders 1,7021,6431,8822,2012,4923,8523,6685,3606,2275,7535,6645,511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Jun 2025
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT