Jain Resource Recycling Ltd

Jain Resource Recycling Ltd

₹ 384 -3.63%
01 Dec - close price
About

Incorporated in 2022, Jain Resource Recycling and its subsidiaries specialize in recycling non-ferrous metal scrap and producing lead, copper, and aluminium alloys. Its lead ingots are London Metal Exchange-registered, ensuring international quality standards. The company also trades non-ferrous metals and commodities.[1]

Key Points

Business Profile[1]
Jain Resource Recycling Ltd is engaged in manufacturing of non-ferrous metal products through large-scale recycling of metal scrap. Its operations extend across lead, copper, and aluminium segments, with an integrated recycling and refining model. The company also undertakes trading in non-ferrous metals and commodities.

  • Market Cap 13,250 Cr.
  • Current Price 384
  • High / Low 461 / 248
  • Stock P/E 49.9
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 26.7 %
  • ROE 40.6 %
  • Face Value 2.00

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
1,496 1,392 1,760 1,549 2,114
1,402 1,304 1,667 1,459 1,954
Operating Profit 94 88 93 90 160
OPM % 6% 6% 5% 6% 8%
10 7 8 6 5
Interest 21 19 23 16 27
Depreciation 3 3 4 3 3
Profit before tax 80 72 75 77 135
Tax % 26% 27% 30% 26% 27%
60 53 53 57 99
EPS in Rs 14.53 12.81 1.62 1.75 2.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
3,064 4,428 7,126
2,937 4,197 6,751
Operating Profit 127 231 375
OPM % 4% 5% 5%
43 55 36
Interest 34 56 91
Depreciation 14 16 16
Profit before tax 124 215 305
Tax % 26% 24% 27%
92 164 223
EPS in Rs 22.96 39.93 6.93
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 61%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 40 41 65 69
Reserves 159 328 661 1,298
739 914 928 1,294
178 245 182 1,603
Total Liabilities 1,116 1,529 1,836 4,263
74 79 89 93
CWIP 0 0 3 6
Investments 0 16 36 4
1,042 1,433 1,708 4,160
Total Assets 1,116 1,529 1,836 4,263

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
11 33 4
-9 -93 -26
3 136 -35
Net Cash Flow 5 76 -58

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 30 15 7
Inventory Days 45 50 38
Days Payable 4 2 6
Cash Conversion Cycle 71 63 39
Working Capital Days 17 8 15
ROCE % 23% 27%

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2025Oct 2025
73.59% 73.59%
6.42% 6.42%
6.43% 6.43%
13.56% 13.56%
No. of Shareholders 93,29193,291

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents