Jai Balaji Industries Ltd
Incorporated in 1999, Jai Balaji Industries Limited is engaged in the manufacturing of Iron and Steel products [1]
- Market Cap ₹ 9,651 Cr.
- Current Price ₹ 106
- High / Low ₹ 240 / 104
- Stock P/E 17.3
- Book Value ₹ 23.3
- Dividend Yield 0.00 %
- ROCE 36.1 %
- ROE 30.8 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 48.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoters have pledged 26.0% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,972 | 1,506 | 1,220 | 1,702 | 2,389 | 3,077 | 2,912 | 2,785 | 4,692 | 6,125 | 6,414 | 6,351 | |
1,946 | 1,537 | 1,379 | 1,815 | 2,482 | 3,054 | 2,876 | 2,689 | 4,484 | 5,795 | 5,485 | 5,484 | |
Operating Profit | 26 | -31 | -159 | -113 | -93 | 24 | 36 | 96 | 209 | 330 | 929 | 867 |
OPM % | 1% | -2% | -13% | -7% | -4% | 1% | 1% | 3% | 4% | 5% | 14% | 14% |
23 | 32 | 16 | 21 | -22 | 36 | 49 | 10 | 29 | -38 | 193 | 68 | |
Interest | 345 | 384 | 425 | 46 | 34 | 112 | 103 | 88 | 99 | 89 | 73 | 63 |
Depreciation | 143 | 134 | 122 | 118 | 107 | 102 | 97 | 94 | 91 | 98 | 86 | 94 |
Profit before tax | -440 | -518 | -690 | -256 | -257 | -154 | -114 | -76 | 48 | 105 | 963 | 778 |
Tax % | -24% | -22% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 45% | 9% | 28% |
-333 | -406 | -690 | -256 | -257 | -154 | -114 | -76 | 48 | 58 | 880 | 558 | |
EPS in Rs | -9.90 | -11.01 | -17.74 | -5.93 | -5.33 | -3.19 | -2.07 | -1.37 | 0.87 | 0.79 | 10.75 | 6.12 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 17% |
3 Years: | 11% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 48% |
3 Years: | 126% |
TTM: | -38% |
Stock Price CAGR | |
---|---|
10 Years: | 47% |
5 Years: | 102% |
3 Years: | 117% |
1 Year: | -44% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 31% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 67 | 74 | 78 | 86 | 96 | 96 | 110 | 110 | 110 | 145 | 164 | 182 |
Reserves | 154 | -269 | -955 | -1,322 | -1,523 | -1,676 | -1,768 | -1,844 | -1,773 | 411 | 1,340 | 1,942 |
2,678 | 3,076 | 3,528 | 3,602 | 3,510 | 3,638 | 3,464 | 3,434 | 3,169 | 860 | 473 | 559 | |
1,220 | 1,212 | 1,283 | 1,162 | 1,154 | 1,145 | 1,173 | 1,306 | 1,463 | 1,543 | 1,378 | 1,207 | |
Total Liabilities | 4,120 | 4,093 | 3,933 | 3,528 | 3,238 | 3,204 | 2,979 | 3,006 | 2,969 | 2,960 | 3,354 | 3,891 |
1,953 | 1,809 | 1,691 | 1,583 | 1,409 | 1,324 | 1,238 | 1,181 | 1,165 | 1,132 | 1,382 | 1,615 | |
CWIP | 129 | 127 | 130 | 134 | 119 | 79 | 98 | 102 | 52 | 69 | 116 | 127 |
Investments | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
2,036 | 2,155 | 2,110 | 1,809 | 1,709 | 1,800 | 1,642 | 1,722 | 1,751 | 1,758 | 1,856 | 2,147 | |
Total Assets | 4,120 | 4,093 | 3,933 | 3,528 | 3,238 | 3,204 | 2,979 | 3,006 | 2,969 | 2,960 | 3,354 | 3,891 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-33 | -61 | -174 | -104 | 66 | 40 | 291 | 143 | 463 | 321 | 839 | 311 | |
19 | 32 | 4 | 26 | -12 | 7 | -37 | -40 | -124 | -119 | -398 | -352 | |
7 | 43 | 158 | 78 | -48 | -48 | -250 | -89 | -351 | -192 | -416 | 88 | |
Net Cash Flow | -8 | 14 | -11 | 0 | 5 | -0 | 4 | 15 | -12 | 10 | 24 | 47 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 148 | 187 | 220 | 106 | 61 | 47 | 36 | 32 | 12 | 14 | 14 | 25 |
Inventory Days | 131 | 160 | 181 | 119 | 94 | 75 | 94 | 123 | 83 | 70 | 84 | 112 |
Days Payable | 225 | 273 | 275 | 151 | 123 | 102 | 113 | 132 | 90 | 76 | 77 | 64 |
Cash Conversion Cycle | 54 | 74 | 127 | 74 | 32 | 20 | 17 | 23 | 5 | 7 | 21 | 73 |
Working Capital Days | 41 | 42 | -9 | -94 | 24 | 29 | 6 | -4 | -11 | -11 | 5 | 40 |
ROCE % | -3% | -5% | -10% | -8% | -8% | -2% | -0% | 1% | 9% | 18% | 62% | 36% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
2d - Transcript of earnings call held on 14th May, 2025
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
14 May - Audio recording of Q4 FY 2024-25 earnings call available on company website.
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
14 May - Postal ballot for appointment of Shri Pradip Kumar Tibdewal as independent director for 2 years.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 14 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025Transcript PPT
-
Mar 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jun 2024TranscriptNotesPPT
-
May 2024TranscriptPPT
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
Business Profile[1]
JBIL is a fully integrated steel manufacturer and one of Eastern India’s largest private producers of value-added products, including Ductile Iron (DI) Pipes and Specialized Ferro Alloys.
It is recognized as a 3-Star Export House, exporting to over 40 countries.