The Indian Wood Products Company Ltd

The Indian Wood Products Company Ltd

₹ 34.1 -0.90%
03 Jun - close price
About

Incorporated in 1919, The Indian Wood
Products Co Ltd is in the business of manufacturing of Katha, processed
Gambier and trading of spices[1]

Key Points

Business Overview:[1]
Company sells its products under the brand name IWP and operates in 2 segments viz.
a) Manufacturing of katha
b) Retailing of packed spices

  • Market Cap 220 Cr.
  • Current Price 34.1
  • High / Low 57.2 / 27.0
  • Stock P/E 62.1
  • Book Value 56.5
  • Dividend Yield 0.44 %
  • ROCE 2.77 %
  • ROE 0.99 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.60 times its book value
  • Company has been maintaining a healthy dividend payout of 29.0%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.74% over past five years.
  • Company has a low return on equity of 0.91% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
44.15 50.24 48.42 44.50 48.58 56.34 60.02 55.00 54.45 51.43 55.28 53.32 68.50
42.71 46.57 45.35 41.17 44.44 52.01 56.15 51.12 50.77 47.48 51.35 49.14 65.34
Operating Profit 1.44 3.67 3.07 3.33 4.14 4.33 3.87 3.88 3.68 3.95 3.93 4.18 3.16
OPM % 3.26% 7.30% 6.34% 7.48% 8.52% 7.69% 6.45% 7.05% 6.76% 7.68% 7.11% 7.84% 4.61%
1.23 0.18 0.22 0.18 0.10 0.07 0.06 0.07 0.35 0.06 0.05 0.06 0.48
Interest 1.41 2.05 2.12 2.03 2.22 2.31 1.90 1.84 1.86 1.91 1.70 1.51 1.44
Depreciation 0.67 0.77 0.77 0.77 0.89 0.80 0.80 0.95 0.78 1.06 1.06 1.06 0.67
Profit before tax 0.59 1.03 0.40 0.71 1.13 1.29 1.23 1.16 1.39 1.04 1.22 1.67 1.53
Tax % 40.68% 23.30% 20.00% 23.94% 15.04% 18.60% 8.13% 27.59% 51.80% 24.04% 21.31% 26.35% 61.44%
0.37 0.78 0.32 0.53 0.96 1.05 1.13 0.84 0.66 0.78 0.95 1.22 0.60
EPS in Rs 0.06 0.12 0.05 0.08 0.15 0.16 0.18 0.13 0.10 0.12 0.15 0.19 0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
101 119 180 216 200 195 157 178 182 192 226 229
94 111 157 184 168 174 147 169 172 177 210 213
Operating Profit 7 8 23 32 33 21 11 9 10 14 16 15
OPM % 7% 7% 13% 15% 16% 11% 7% 5% 6% 7% 7% 7%
0 0 0 3 1 0 0 0 1 1 1 1
Interest 2 2 3 6 5 7 7 7 7 8 8 7
Depreciation 2 1 2 3 3 4 4 4 3 3 3 4
Profit before tax 4 5 18 27 26 10 1 -1 2 3 5 5
Tax % 33% 24% 37% 35% 30% 28% 35% -12% 24% 21% 27% 35%
3 4 11 17 18 8 0 -1 1 3 4 4
EPS in Rs 1.95 2.32 1.79 2.71 2.79 1.19 0.05 -0.16 0.22 0.40 0.58 0.55
Dividend Payout % 7% 5% 3% 5% 7% 0% 194% -31% 23% 25% 26% 36%
Compounded Sales Growth
10 Years: 7%
5 Years: 8%
3 Years: 8%
TTM: 1%
Compounded Profit Growth
10 Years: 0%
5 Years: 60%
3 Years: 36%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: -4%
3 Years: 6%
1 Year: -14%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 2 6 6 13 13 13 13 13 13 13 13
Reserves 18 22 309 326 337 342 342 340 341 343 346 349
17 18 46 41 57 72 70 77 79 78 80 68
21 18 120 119 95 101 105 108 98 100 102 97
Total Liabilities 57 60 482 492 501 528 529 538 532 534 541 527
10 13 374 379 382 386 390 387 385 382 385 386
CWIP 0 0 1 2 2 10 0 0 0 0 0 0
Investments 0 0 3 8 9 9 9 9 9 9 9 9
47 46 104 104 108 122 129 141 137 142 147 131
Total Assets 57 60 482 492 501 528 529 538 532 534 541 527

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 4 -14 28 -5 -5 16 2 11 9 12
-3 -4 -12 -13 -8 -6 -2 -3 -2 -1 -3
2 -0 25 -11 10 6 -13 -0 -5 -10 -8
Net Cash Flow -1 -0 -1 5 -2 -5 1 -1 4 -2 1
Free Cash Flow -3 -0 -23 20 -11 -10 14 -1 9 8 9
CFO/OP 28% 64% -52% 113% 18% 5% 146% 33% 111% 70% 87%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49 54 82 62 68 95 99 104 88 95 78 74
Inventory Days 154 98 163 146 157 159 234 197 200 212 177 123
Days Payable 105 70 118 94 27 43 70 62 48 44 41 37
Cash Conversion Cycle 98 81 127 114 198 212 263 239 241 262 213 160
Working Capital Days 29 33 37 30 49 55 84 84 73 78 64 68
ROCE % 18% 18% 11% 8% 8% 4% 2% 1% 2% 3% 3% 3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Katha Sales Volume
Metric Tons (MT)
Cutch Sales Volume
Metric Tons (MT)
Average Realization - Katha
Rs. Lakhs per MT
Installed Production Capacity - Katha
MTPA
Installed Production Capacity - Cutch
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.26%
0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31%
28.56% 28.57% 28.55% 28.56% 28.57% 28.56% 28.57% 28.57% 28.56% 28.56% 28.56% 28.43%
No. of Shareholders 5,5416,3916,95011,44112,21613,41013,37913,17913,45914,76314,47414,284

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents