Inox Wind Energy Ltd

Inox Wind Energy Ltd

₹ 10,293 -2.18%
19 Jun - close price
About

Inox Wind Energy Ltd is engaged in generation and sale of wind energy, provide services for Erection, procurement and commissioning (EPC) of wind farms and holding strategic business interest in renewables.[1]

Key Points

Parentage
The company is a part of the INOXGFL Group, a leading Indian conglomerate having a strong footprint in the Chemicals and Renewable Energy sectors. The group has 4 listed entities with a market cap of US$ 10 billion. [1]

  • Market Cap 12,401 Cr.
  • Current Price 10,293
  • High / Low 14,000 / 7,260
  • Stock P/E 86.7
  • Book Value 2,537
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 5.84 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 4.06 times its book value
  • Company has a low return on equity of -6.03% over last 3 years.
  • Company has high debtors of 276 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
138 211 108 227 186 350 371 504 528 640 733 912 1,275
421 256 131 412 218 321 344 391 429 505 567 707 1,021
Operating Profit -282 -45 -23 -185 -32 29 27 113 99 135 166 205 254
OPM % -204% -21% -22% -81% -17% 8% 7% 22% 19% 21% 23% 22% 20%
45 20 1 8 -1 5 17 3 23 18 11 82 36
Interest 84 83 91 92 63 69 62 60 55 56 44 35 35
Depreciation 21 26 25 26 23 29 27 29 30 42 45 47 48
Profit before tax -342 -134 -138 -294 -118 -65 -46 27 37 55 88 205 208
Tax % -26% -3% -3% -2% -4% 2% 25% 124% -2% 24% 4% 39% 8%
-253 -130 -134 -288 -113 -66 -57 -7 38 42 84 124 190
EPS in Rs -115.06 -61.64 -64.35 -136.03 -65.70 -32.86 -34.96 -6.55 15.89 8.58 21.38 32.33 55.88
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
716 598 730 1,746 3,557
954 966 1,029 1,484 2,800
Operating Profit -237 -368 -299 262 757
OPM % -33% -62% -41% 15% 21%
99 225 37 46 131
Interest 240 272 327 240 169
Depreciation 93 92 97 113 182
Profit before tax -472 -507 -687 -45 537
Tax % -30% -34% 3% 104% 21%
-331 -332 -706 -91 425
EPS in Rs -156.58 -108.51 -331.05 -56.26 116.30
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 81%
TTM: 104%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 40%
TTM: 311%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 182%
1 Year: 43%
Return on Equity
10 Years: %
5 Years: %
3 Years: -6%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 12 12
Reserves 1,529 1,468 1,045 1,840 3,032
1,306 1,758 2,329 2,078 1,500
2,782 2,921 2,752 2,956 4,251
Total Liabilities 5,628 6,158 6,137 6,886 8,795
1,262 1,397 1,651 1,843 2,291
CWIP 309 188 163 304 296
Investments 33 33 1 0 446
4,024 4,541 4,322 4,739 5,763
Total Assets 5,628 6,158 6,137 6,886 8,795

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-96 -385 -1,103 -367 138
3 -11 258 486 -406
217 334 800 -129 277
Net Cash Flow 123 -63 -45 -10 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 534 656 414 238 276
Inventory Days 1,589 238
Days Payable 1,558 188
Cash Conversion Cycle 565 656 414 238 326
Working Capital Days 368 558 738 355 330
ROCE % -12% -9% 4% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.72% 68.73% 68.73% 67.28% 67.26% 69.50% 69.50% 69.50% 69.50% 69.50% 69.50% 69.50%
5.77% 5.37% 5.37% 5.27% 5.22% 4.87% 3.75% 2.64% 3.13% 3.53% 3.89% 3.70%
3.12% 3.12% 2.36% 2.30% 2.20% 2.00% 1.55% 0.81% 0.70% 0.95% 1.87% 2.52%
22.39% 22.79% 23.53% 25.15% 25.32% 23.63% 25.20% 27.03% 26.66% 26.02% 24.74% 24.28%
No. of Shareholders 11,33211,30111,21910,59011,30111,80513,58916,27916,78718,10117,95417,393

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents