IL&FS Investment Managers Ltd
Incorporated in 1987, IL&FS Investment Managers Limited is a domestic private equity fund management company which deals in investment banking, asset management and infrastructure financing.
- Market Cap ₹ 243 Cr.
- Current Price ₹ 7.73
- High / Low ₹ 13.0 / 7.01
- Stock P/E 18.5
- Book Value ₹ 6.53
- Dividend Yield 3.62 %
- ROCE 6.51 %
- ROE 6.44 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 1.18 times its book value
- Company has delivered good profit growth of 24.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 165%
Cons
- The company has delivered a poor sales growth of 0.03% over past five years.
- Tax rate seems low
- Company has a low return on equity of 5.61% over last 3 years.
- Working capital days have increased from 178 days to 276 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Asset Management Company
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 215 | 198 | 189 | 111 | 116 | 101 | 45 | 57 | 56 | 75 | 65 | 45 | |
| 102 | 93 | 96 | 85 | 83 | 74 | 68 | 48 | 42 | 57 | 51 | 32 | |
| Operating Profit | 112 | 105 | 93 | 26 | 32 | 27 | -23 | 8 | 14 | 18 | 14 | 13 |
| OPM % | 52% | 53% | 49% | 24% | 28% | 27% | -51% | 15% | 26% | 24% | 22% | 29% |
| 8 | 11 | 2 | 4 | 6 | -26 | 4 | 2 | 1 | 4 | 1 | 2 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 19 | 19 | 20 | 17 | 12 | 9 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 101 | 97 | 75 | 14 | 27 | -8 | -20 | 10 | 15 | 22 | 16 | 15 |
| Tax % | 28% | 24% | 25% | 51% | 34% | 74% | -1% | 3% | 14% | 21% | 23% | 3% |
| 73 | 73 | 56 | 7 | 18 | -14 | -20 | 10 | 13 | 17 | 12 | 14 | |
| EPS in Rs | 2.31 | 2.33 | 1.79 | 0.20 | 0.49 | -0.48 | -0.44 | 0.25 | 0.25 | 0.38 | 0.32 | 0.42 |
| Dividend Payout % | 56% | 56% | 67% | 307% | 124% | -63% | -136% | 120% | 161% | 210% | 217% | 67% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -14% |
| 5 Years: | 0% |
| 3 Years: | -7% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -16% |
| 5 Years: | 24% |
| 3 Years: | 19% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | 8% |
| 3 Years: | -1% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
| Reserves | 264 | 302 | 334 | 246 | 205 | 177 | 160 | 147 | 148 | 154 | 140 | 142 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 101 | 92 | 82 | 51 | 55 | 58 | 40 | 40 | 44 | 51 | 47 | 34 | |
| Total Liabilities | 427 | 457 | 479 | 360 | 323 | 297 | 263 | 250 | 255 | 267 | 249 | 239 |
| 152 | 142 | 134 | 20 | 10 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 79 | 144 | 131 | 97 | 76 | 85 | 62 | 41 | 32 | 71 | 62 | 50 |
| 196 | 171 | 214 | 243 | 237 | 212 | 200 | 208 | 223 | 195 | 187 | 189 | |
| Total Assets | 427 | 457 | 479 | 360 | 323 | 297 | 263 | 250 | 255 | 267 | 249 | 239 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 99 | 92 | 28 | -4 | 75 | -23 | 11 | 6 | -0 | -6 | -9 | |
| 13 | -38 | 23 | 38 | -13 | -45 | 42 | -8 | -12 | -29 | 30 | 21 | |
| -67 | -46 | -47 | -41 | -20 | -20 | -10 | -19 | -9 | -16 | -28 | -22 | |
| Net Cash Flow | -15 | 15 | 68 | 25 | -36 | 11 | 10 | -16 | -15 | -46 | -4 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 200 | 188 | 158 | 262 | 279 | 99 | 81 | 76 | 58 | 83 | 113 | 110 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 200 | 188 | 158 | 262 | 279 | 99 | 81 | 76 | 58 | 83 | 113 | 110 |
| Working Capital Days | 109 | 65 | 38 | 210 | 381 | 110 | 167 | 83 | 91 | 103 | 154 | 276 |
| ROCE % | 32% | 28% | 19% | 3% | 9% | 8% | -8% | 4% | 7% | 9% | 7% | 7% |
Documents
Announcements
-
General - Updates - Submission Of Report On Requests For Re-Lodgement Of Transfer Requests For Physical Shares
16 Oct - Submission of registrar report (Jul 2–Sep 30, 2025): zero re-lodgement requests for physical share transfers per SEBI circular.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended September 30, 2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Oct - Copies of newspaper clippings published today i.e. October 14, 2025, in Financial Express and Mumbai Lakshwadeep regarding the opening of the Special Window for re-lodgement …
-
Announcement Under Regulation 30 (LODR) - Updates - Intimation Of Change In The Authorized Key Managerial Personnel To Determine Material Events/Information
9 Oct - Intimation dated Oct 9, 2025: authorised KMP contact details for CEO/CFO Lubna Usman and Company Secretary Prasad Chaoji.
-
Appointment of Company Secretary and Compliance Officer
29 Sep - Mr Prasad Prakash Chaoji appointed Company Secretary & Compliance Officer effective October 1, 2025; 15 years' experience.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Overview:[1][2]
Company is a subsidiary of Infrastructure Leasing & Financial Services Limited. Holding company owns 50.42% of the company’s equity share capital. Company has invested across various sectors such as Telecom, City Gas Distribution, Shipyards, Retail, and Media. Funds managed by IIML span General Purpose Private Equity, Real Estate and Infrastructure. Investors to IIML managed Funds include most of major Indian Banks & Institutions, and Global Institutional Investors including major U.S. Pension Funds, Endowments, Foundations and SWF's. Company has raised and managed over $3.5 billion.
In the infrastructure business, IL&FS is a sponsor, developer, and advisor of infrastructure projects in India and in South East Asian region. Projects undertaken by IL&FS include industrial parks, special economic zones, power and ports, surface transport and urban transportation systems. These infra projects are being developed in conjunction with governments, financing agencies, private sector partners and communities.