IL&FS Investment Managers Ltd

IL&FS Inv.Manag. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IL&FS Investment Managers Ltd

₹ 6.78 9.18%
01 Apr 2:27 p.m.
iimlindia.com BSE: 511208 NSE: IVC
About

Incorporated in 1987, IL&FS Investment Managers Limited is a domestic private equity fund management company which deals in investment banking, asset management and infrastructure financing.

Key Points

Business Overview:[1]
IL&FS Investment Managers Limited (IIML), a subsidiary of Infrastructure Leasing & Financial Services Limited (IL&FS), is one of the oldest and largest private equity fund managers in India and has raised and managed over $3.5 billion. Company has been an early and, in many instances, the first investor across various sectors such as Telecom, City Gas Distribution, Shipyards, Retail, and Media. Funds managed by IIML now span General Purpose Private Equity, Real Estate and Infrastructure.

Website BSE NSE
  • Market Cap ₹ 213 Cr.
  • Current Price ₹ 6.78
  • High / Low ₹ 10.6 / 6.02
  • Stock P/E 26.7
  • Book Value ₹ 6.53
  • Dividend Yield 7.40 %
  • ROCE 6.51 %
  • ROE 6.44 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.07 times its book value
  • Company has delivered good profit growth of 24.1% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 165%

Cons

  • The company has delivered a poor sales growth of 0.03% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 5.61% over last 3 years.
  • Promoters have pledged 100% of their holding.
  • Working capital days have increased from 178 days to 276 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Asset Management Company

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025
15.80 14.11 17.51 13.30 11.63 13.81 13.18 7.77 5.20 8.52 7.58 7.17 6.73
13.83 12.48 16.93 12.79 13.02 14.38 10.36 11.86 5.33 9.09 6.33 6.08 11.36
Operating Profit 1.97 1.63 0.58 0.51 -1.39 -0.57 2.82 -4.09 -0.13 -0.57 1.25 1.09 -4.63
OPM % 12.47% 11.55% 3.31% 3.83% -11.95% -4.13% 21.40% -52.64% -2.50% -6.69% 16.49% 15.20% -68.80%
3.99 2.18 3.39 4.91 3.21 2.95 3.42 2.19 3.45 5.22 7.45 3.87 1.84
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.04 0.05 0.04 0.05 0.08 0.08 0.07 0.06 0.06 0.05 0.04 0.04
Profit before tax 5.91 3.77 3.92 5.38 1.77 2.30 6.16 -1.97 3.26 4.59 8.65 4.92 -2.83
Tax % 16.58% 39.52% 7.14% 42.38% 1.13% 3.04% 19.48% 88.83% 54.60% 19.17% -46.47% 29.88% 3.18%
4.91 5.53 3.63 3.08 1.75 2.28 4.94 -3.72 1.59 3.70 12.68 3.53 -2.93
EPS in Rs 0.14 0.14 0.08 0.05 0.07 0.04 0.15 -0.11 0.03 0.10 0.39 0.09 -0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
215 198 189 111 116 101 45 57 56 75 65 45
102 93 96 85 83 74 68 48 42 57 51 32
Operating Profit 112 105 93 26 32 27 -23 8 14 18 14 13
OPM % 52% 53% 49% 24% 28% 27% -51% 15% 26% 24% 22% 29%
8 11 2 4 6 -26 4 2 1 4 1 2
Interest 1 0 0 0 0 0 0 0 0 0 0 0
Depreciation 19 19 20 17 12 9 1 0 0 0 0 0
Profit before tax 101 97 75 14 27 -8 -20 10 15 22 16 15
Tax % 28% 24% 25% 51% 34% 74% -1% 3% 14% 21% 23% 3%
73 73 56 7 18 -14 -20 10 13 17 12 14
EPS in Rs 2.31 2.33 1.79 0.20 0.49 -0.48 -0.44 0.25 0.25 0.38 0.32 0.42
Dividend Payout % 56% 56% 67% 307% 124% -63% -136% 120% 161% 210% 217% 67%
Compounded Sales Growth
10 Years: -14%
5 Years: 0%
3 Years: -7%
TTM: -31%
Compounded Profit Growth
10 Years: -16%
5 Years: 24%
3 Years: 19%
TTM: 30%
Stock Price CAGR
10 Years: -9%
5 Years: 9%
3 Years: 2%
1 Year: -32%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 6%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 63 63 63 63 63 63 63 63 63 63 63 63
Reserves 264 302 334 246 205 177 160 147 148 154 140 142
0 0 0 0 0 0 0 0 0 0 0 0
101 92 82 51 55 58 40 40 44 51 47 34
Total Liabilities 427 457 479 360 323 297 263 250 255 267 249 239
152 142 134 20 10 1 1 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 79 144 131 97 76 85 62 41 32 71 62 50
196 171 214 243 237 212 200 208 223 195 187 189
Total Assets 427 457 479 360 323 297 263 250 255 267 249 239

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
40 99 92 28 -4 75 -23 11 6 -0 -6 -9
13 -38 23 38 -13 -45 42 -8 -12 -29 30 21
-67 -46 -47 -41 -20 -20 -10 -19 -9 -16 -28 -22
Net Cash Flow -15 15 68 25 -36 11 10 -16 -15 -46 -4 -10
Free Cash Flow 39 98 91 30 -5 75 -23 11 6 -1 -6 -9
CFO/OP 60% 120% 121% 150% 28% 313% 93% 128% 61% 58% -27% -36%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 200 188 158 262 279 99 81 76 58 83 113 110
Inventory Days
Days Payable
Cash Conversion Cycle 200 188 158 262 279 99 81 76 58 83 113 110
Working Capital Days 109 65 38 210 381 110 167 83 91 103 154 276
ROCE % 32% 28% 19% 3% 9% 8% -8% 4% 7% 9% 7% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Assets Under Management (AUM)
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees (Standalone)
Number ・Standalone data
Number of Funds Managed
Number
Number of Annual Divestments
Number
Pooled Municipal Debt Obligations (PMDO) Corpus
INR Crores

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
50.42% 50.42% 50.42% 50.42% 50.42% 50.42% 50.42% 50.42% 50.42% 50.42% 50.42% 50.42%
0.00% 0.00% 0.00% 0.00% 0.00% 0.38% 0.00% 0.02% 0.00% 0.06% 0.00% 0.04%
49.58% 49.57% 49.57% 49.59% 49.59% 49.20% 49.58% 49.56% 49.58% 49.52% 49.58% 49.53%
No. of Shareholders 60,12261,10663,98772,90678,24981,25788,92998,6721,02,2161,03,3281,03,6501,04,087

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports