Ishan International Ltd
Incorporated in 1999, Ishan International Ltd is engaged in the business of contracting of machinery and engineering projects.[1]
- Market Cap ₹ 13.0 Cr.
- Current Price ₹ 0.60
- High / Low ₹ 1.05 / 0.50
- Stock P/E 32.4
- Book Value ₹ 1.06
- Dividend Yield 0.00 %
- ROCE 3.43 %
- ROE 1.76 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.56 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.90% over past five years.
- Company has a low return on equity of 1.69% over last 3 years.
- Earnings include an other income of Rs.0.81 Cr.
- Promoter holding has decreased over last 3 years: -19.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 21.91 | 22.21 | 21.12 | 35.70 | 30.13 | 72.65 | 26.89 | |
| 21.75 | 21.57 | 18.71 | 34.37 | 29.92 | 72.56 | 26.37 | |
| Operating Profit | 0.16 | 0.64 | 2.41 | 1.33 | 0.21 | 0.09 | 0.52 |
| OPM % | 0.73% | 2.88% | 11.41% | 3.73% | 0.70% | 0.12% | 1.93% |
| 0.81 | 0.50 | 0.35 | 0.22 | 1.39 | 0.90 | 0.81 | |
| Interest | 0.51 | 0.88 | 0.87 | 0.72 | 0.59 | 0.55 | 0.46 |
| Depreciation | 0.08 | 0.06 | 0.05 | 0.18 | 0.16 | 0.15 | 0.34 |
| Profit before tax | 0.38 | 0.20 | 1.84 | 0.65 | 0.85 | 0.29 | 0.53 |
| Tax % | 26.32% | 25.00% | 32.07% | 20.00% | 31.76% | 24.14% | 24.53% |
| 0.28 | 0.15 | 1.24 | 0.52 | 0.57 | 0.21 | 0.40 | |
| EPS in Rs | 0.07 | 0.04 | 0.08 | 0.02 | 0.03 | 0.01 | 0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | -9% |
| TTM: | -63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | -8% |
| TTM: | 90% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -11% |
| 1 Year: | -43% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1.34 | 1.34 | 4.93 | 7.21 | 21.62 | 21.62 | 21.62 |
| Reserves | 3.47 | 3.63 | 1.27 | 16.61 | 2.08 | 0.95 | 1.37 |
| 5.80 | 7.30 | 8.51 | 4.83 | 6.03 | 6.07 | 6.11 | |
| 6.43 | 2.25 | 6.98 | 6.40 | 68.45 | 41.13 | 5.19 | |
| Total Liabilities | 17.04 | 14.52 | 21.69 | 35.05 | 98.18 | 69.77 | 34.29 |
| 0.22 | 0.16 | 1.62 | 1.46 | 1.73 | 1.76 | 1.43 | |
| CWIP | 1.52 | 1.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.04 | 1.08 | 0.84 | 4.34 | 4.56 | 4.59 | 4.43 |
| 14.26 | 11.76 | 19.23 | 29.25 | 91.89 | 63.42 | 28.43 | |
| Total Assets | 17.04 | 14.52 | 21.69 | 35.05 | 98.18 | 69.77 | 34.29 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -0.32 | -0.23 | -0.49 | -6.12 | 0.47 | -0.29 | -0.06 | |
| -0.01 | 0.19 | 0.48 | -3.58 | -0.27 | 0.16 | 0.63 | |
| 0.36 | -0.65 | 0.30 | 12.95 | -0.12 | -1.87 | -0.42 | |
| Net Cash Flow | 0.02 | -0.69 | 0.30 | 3.25 | 0.08 | -2.00 | 0.15 |
| Free Cash Flow | -0.45 | -0.23 | -0.48 | -6.14 | 0.04 | -0.47 | -0.12 |
| CFO/OP | -138% | -28% | 4% | -460% | 352% | -244% | 15% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 97.62 | 86.94 | 205.31 | 133.63 | 174.08 | 29.19 | 114.02 |
| Inventory Days | 6.64 | ||||||
| Days Payable | 51.74 | ||||||
| Cash Conversion Cycle | 97.62 | 86.94 | 205.31 | 133.63 | 174.08 | 29.19 | 68.92 |
| Working Capital Days | 16.99 | 21.53 | 49.95 | 142.73 | 157.61 | 66.67 | 193.16 |
| ROCE % | 9.44% | 22.09% | 6.32% | 4.93% | 2.88% | 3.43% |
Insights
In beta| Feb 2016 | May 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Domestic Sales INR Lakhs |
|
||||||
| Export Sales INR Lakhs |
|||||||
| Permanent Employees Number |
|||||||
| Revenue from Operations (Turnover) INR Lakhs |
|||||||
| Consultancy Fees Earned INR Lakhs |
|||||||
| Export Project Promotion Count (Cumulative since 2008) Number |
|||||||
| Rice Milling Installed Capacity (Ishan International Partnership Firm - 1999 entity) MT of paddy/day |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
2 June 2026 - Board reappointed internal auditor and approved ₹118 lakh ECLGS term loan from Bank of India.
-
Outcome of Board Meeting
20 May 2026 - Board approved reappointment of M/s. Sunil K. Khanna & Co. as internal auditors for FY 2026-27.
-
Outcome of Board Meeting
20 May 2026 - Board approved FY26 audited standalone results; auditors issued unmodified opinion on May 20, 2026.
-
General Updates
15 May 2026 - Board meets May 20, 2026 to approve audited FY26 results, financials, and internal auditor appointment.
-
Structural Digital Database
29 April 2026 - Adverse SDD compliance certificate for FY2026 cites major PIT non-compliances and lost historical data.
Business Overview:[1][2][3][4]
a) IIL is an ISO certified heavy engineering company which is in the Engineering, Procurement and Construction business.
b) It deals in engineering Goods and spares, construction material, pollution control and renewable
energy projects.
c) The company is engaged in marketing/ selling projects that focus on supplying machines, erection /installation, commissioning and operational training for sugar plants, hydro power plants and pollution control systems, etc.
d) It also provides high-end engineering services and solutions for all types of activities in Hydro Power, Sugar & Pollution Control Systems.