Ishan International Ltd

Ishan Internat. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ishan International Ltd

₹ 1.10 0.00%
02 May 11:16 a.m.
Company website NSE - SME: ISHAN
About

Incorporated in 1999, Ishan International Ltd
is in the business of Engineering, Procurement and Construction (EPC)[1]

Key Points

Business Area[1] Ishan International Ltd. is an ISO 9001: 2015 certified Company, GoI certified Star Export House, and a diversified heavy engineering company with 26+ years of experience in selling heavy engineering equipment in international markets. It is engaged in contracting and building projects that focus on supplying machines, erection/installation, commissioning, and operational training for sugar plants, jaggery plants, pharmaceutical plants, hydropower plants, and pollution control systems

Website NSE - ST
  • Market Cap ₹ 23.8 Cr.
  • Current Price ₹ 1.10
  • High / Low ₹ 4.05 / 0.90
  • Stock P/E 25.3
  • Book Value ₹ 1.07
  • Dividend Yield 0.00 %
  • ROCE 4.93 %
  • ROE 2.40 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 1.03 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -18.5%
  • Company has a low return on equity of 5.68% over last 3 years.
  • Earnings include an other income of Rs.0.83 Cr.
  • Company has high debtors of 174 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
9.68 13.36 13.36 22.34 9.01 21.12 29.95
8.84 12.66 12.65 21.78 9.44 20.48 29.30
Operating Profit 0.84 0.70 0.71 0.56 -0.43 0.64 0.65
OPM % 8.68% 5.24% 5.31% 2.51% -4.77% 3.03% 2.17%
0.03 -0.66 -0.88 0.91 0.86 0.54 0.29
Interest 0.40 0.40 0.40 0.25 0.31 0.28 0.34
Depreciation 0.02 0.09 0.09 0.09 0.09 0.08 0.14
Profit before tax 0.45 -0.45 -0.66 1.13 0.03 0.82 0.46
Tax % 22.22% 2.22% 1.52% 13.27% 66.67% 31.71% 28.26%
0.36 -0.45 -0.67 0.97 0.02 0.56 0.33
EPS in Rs 0.02 -0.03 -0.03 0.04 0.00 0.03 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
21.91 22.21 21.12 35.70 30.13 51.07
21.75 21.57 18.71 34.37 29.92 49.78
Operating Profit 0.16 0.64 2.41 1.33 0.21 1.29
OPM % 0.73% 2.88% 11.41% 3.73% 0.70% 2.53%
0.81 0.50 0.35 0.22 1.39 0.83
Interest 0.51 0.88 0.87 0.72 0.59 0.62
Depreciation 0.08 0.06 0.05 0.18 0.16 0.22
Profit before tax 0.38 0.20 1.84 0.65 0.85 1.28
Tax % 26.32% 25.00% 32.07% 20.00% 31.76%
0.28 0.15 1.24 0.52 0.57 0.89
EPS in Rs 0.07 0.04 0.08 0.02 0.03 0.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: 63%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: 236%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -58%
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1.34 1.34 4.93 7.21 21.62 21.62
Reserves 3.47 3.63 1.27 16.61 2.08 1.57
5.80 7.30 8.51 4.83 6.03 5.69
6.43 2.25 6.98 6.40 68.45 52.97
Total Liabilities 17.04 14.52 21.69 35.05 98.18 81.85
0.22 0.16 1.62 1.46 1.73 1.61
CWIP 1.52 1.52 0.00 0.00 0.00 0.00
Investments 1.04 1.08 0.84 4.34 4.56 4.57
14.26 11.76 19.23 29.25 91.89 75.67
Total Assets 17.04 14.52 21.69 35.05 98.18 81.85

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.32 -0.23 -0.49 -6.12 0.44
-0.01 0.19 0.48 -3.58 -0.24
0.36 -0.65 0.30 12.95 -0.12
Net Cash Flow 0.02 -0.69 0.30 3.25 0.08

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 97.62 86.94 205.31 133.63 174.08
Inventory Days
Days Payable
Cash Conversion Cycle 97.62 86.94 205.31 133.63 174.08
Working Capital Days 87.29 113.07 174.03 183.01 221.81
ROCE % 9.44% 22.09% 6.32% 4.93%

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
68.10% 68.10% 68.10% 66.81% 48.32% 48.32%
31.90% 31.90% 31.90% 33.19% 51.68% 51.68%
No. of Shareholders 7518167847231,5271,385

Documents

Announcements

Annual reports

Credit ratings