Intrasoft Technologies Ltd

₹ 85.0 -1.07%

29 May - close price

About

Incorporated in 1996, IntraSoft Technologies Ltd provides a multi-channel e-commerce retail platform to the US market^[1]

Key Points

Business Overview:^[1]^[2]
Company is amongst the top 300 e-commerce retailers on the Amazon US marketplace. It enables small and medium businesses (300+ brand partners) in the US to sell their products on Amazon. Company sells 1.50 Lac + products across major categories viz. home & kitchen, garden & outdoor, tools & home, sports, etc.
and has partnered with logistic companies viz.
UPS and Fedex for order fulfillment

Website BSE NSE

Market Cap ₹ 139 Cr.
Current Price ₹ 85.0
High / Low ₹ 121 / 54.0
Stock P/E 154
Book Value ₹ 85.9
Dividend Yield 0.00 %
ROCE 2.50 %
ROE 0.64 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.99 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 1.10% over last 3 years.
Earnings include an other income of Rs.1.54 Cr.
Company has high debtors of 349 days.
Promoter holding has decreased over last 3 years: -4.62%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.73	1.49	1.37	1.46	1.58	1.66	3.16	4.11	3.85	3.27	2.98	3.19	2.69
	2.13	1.88	1.98	1.92	2.25	2.39	2.69	2.72	2.69	2.28	2.28	2.22	2.47
Operating Profit	-1.40	-0.39	-0.61	-0.46	-0.67	-0.73	0.47	1.39	1.16	0.99	0.70	0.97	0.22
OPM %	-191.78%	-26.17%	-44.53%	-31.51%	-42.41%	-43.98%	14.87%	33.82%	30.13%	30.28%	23.49%	30.41%	8.18%
	1.54	1.98	1.61	1.74	3.11	1.12	0.36	0.20	0.25	0.11	0.45	0.17	0.81
Interest	0.27	0.24	0.23	0.23	0.57	0.55	0.36	0.35	0.35	0.39	0.31	0.33	0.38
Depreciation	0.13	0.12	0.12	0.12	0.12	0.12	0.12	0.18	0.13	0.13	0.12	0.12	0.11
Profit before tax	-0.26	1.23	0.65	0.93	1.75	-0.28	0.35	1.06	0.93	0.58	0.72	0.69	0.54
Tax %	-7.69%	32.52%	33.85%	93.55%	12.00%	-107.14%	-5.71%	95.28%	86.02%	27.59%	31.94%	115.94%	81.48%
	-0.23	0.83	0.42	0.06	1.54	0.02	0.38	0.04	0.13	0.42	0.49	-0.10	0.09
EPS in Rs	-0.16	0.56	0.29	0.04	0.94	0.01	0.23	0.02	0.08	0.26	0.30	-0.06	0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31.05	28.43	11.99	9.54	7.66	6.90	7.03	8.07	6.32	5.90	12.78	12.13
	26.97	-2.98	12.88	12.63	10.34	9.38	8.89	8.73	8.70	7.94	10.23	9.25
Operating Profit	4.08	31.41	-0.89	-3.09	-2.68	-2.48	-1.86	-0.66	-2.38	-2.04	2.55	2.88
OPM %	13.14%	110.48%	-7.42%	-32.39%	-34.99%	-35.94%	-26.46%	-8.18%	-37.66%	-34.58%	19.95%	23.74%
	3.68	38.87	7.21	5.80	5.41	5.05	5.87	5.00	4.56	8.36	1.66	1.54
Interest	0.59	1.90	0.56	0.08	0.02	0.04	0.03	0.05	0.48	1.27	1.61	1.41
Depreciation	1.38	27.79	1.52	1.43	1.22	1.14	0.96	0.75	0.53	0.49	0.56	0.48
Profit before tax	5.79	40.59	4.24	1.20	1.49	1.39	3.02	3.54	1.17	4.56	2.04	2.53
Tax %	13.47%	2.09%	7.08%	-4.17%	4.03%	13.67%	-7.28%	6.50%	88.03%	37.28%	72.55%	64.43%
	5.01	39.74	3.94	1.25	1.43	1.19	3.24	3.31	0.14	2.85	0.57	0.90
EPS in Rs	3.40	26.98	2.67	0.85	0.97	0.81	2.20	2.25	0.10	1.75	0.35	0.55
Dividend Payout %	58.80%	7.41%	74.77%	235.68%	206.01%	123.78%	45.46%	44.50%	1,052.14%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-8%
5 Years:	12%
3 Years:	24%
TTM:	-5%

Compounded Profit Growth
10 Years:	-23%
5 Years:	-23%
3 Years:	91%
TTM:	41%

Stock Price CAGR
10 Years:	-14%
5 Years:	0%
3 Years:	-14%
1 Year:	-26%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14.73	14.73	14.73	14.73	14.73	14.73	14.73	14.73	14.73	16.31	16.31	16.31
Reserves	63.17	99.36	104.03	101.70	99.50	96.91	98.86	100.69	99.12	122.27	122.85	123.78
	4.04	3.49	0.00	0.00	0.00	0.40	0.01	0.39	10.71	16.58	15.05	20.44
	5.82	9.57	6.10	6.48	7.85	5.89	6.10	3.57	3.69	4.05	5.15	4.16
Total Liabilities	87.76	127.15	124.86	122.91	122.08	117.93	119.70	119.38	128.25	159.21	159.36	164.69
	17.50	18.36	17.99	16.74	15.58	14.86	13.48	13.15	12.92	12.40	12.09	11.58
CWIP	26.35	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	11.93	67.19	82.46	82.58	85.05	81.83	83.43	87.25	93.77	98.63	123.33	123.72
	31.98	41.56	24.41	23.59	21.45	21.24	22.79	18.98	21.56	48.18	23.94	29.39
Total Assets	87.76	127.15	124.86	122.91	122.08	117.93	119.70	119.38	128.25	159.21	159.36	164.69

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-21.09	-4.79	14.59	0.17	0.52	-4.23	-0.60	-2.23	-2.31	-2.14	-3.08
	24.61	7.82	-7.18	3.96	2.42	8.19	4.51	0.67	-5.61	-23.74	5.14
	-3.07	-3.81	-7.47	-3.54	-3.54	-3.63	-1.53	-1.14	8.48	26.43	-3.20
Net Cash Flow	0.45	-0.78	-0.06	0.60	-0.60	0.33	2.38	-2.70	0.56	0.54	-1.14
Free Cash Flow	-22.16	-7.00	13.52	-0.10	0.42	-4.22	-0.61	-2.65	-2.57	-2.15	-3.33
CFO/OP	-497%	14%	-1,709%	-6%	-2%	152%	24%	226%	77%	86%	-116%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	115.79	151.75	48.40	39.41	7.62	0.53	0.00	7.24	0.00	0.00	213.63	349.05
Inventory Days
Days Payable
Cash Conversion Cycle	115.79	151.75	48.40	39.41	7.62	0.53	0.00	7.24	0.00	0.00	213.63	349.05
Working Capital Days	143.77	93.98	90.11	35.58	-103.88	46.55	11.94	-51.11	-106.27	1,474.85	24.56	287.07
ROCE %	5.52%	6.08%	-0.62%	-2.33%	1.34%	1.26%	2.80%	3.11%	1.32%	4.23%	2.53%	2.50%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Intangible Assets Under Development (Tech Engine)
₹ Lacs

					x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
	x,xxx	x,xxx			xxx			xxx	xxx	xxx
	x.xx	x.xx						x.xx	x.xx	x.xx
		-x.xx	x.xx	-x.xx	-x.xx
x.xx	xx.xx	xx.xx
										xx

Please log in to see hidden values.

Number of Brand Partners / Suppliers
Absolute

Total SKUs (Products for Sale)
Lacs

Operating Cash Flow (E-commerce)
$ Millions

Number of Orders Shipped
Lacs

Number of Full-time Employees
Absolute

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	47.68%	47.68%	47.68%	43.06%	43.06%	43.06%	43.06%	43.06%	43.06%	43.06%	43.06%	43.06%
	0.07%	0.07%	0.07%	0.17%	0.07%	0.09%	0.09%	0.08%	0.08%	0.08%	0.07%	0.07%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%
	52.24%	52.24%	52.25%	56.77%	56.88%	56.86%	56.82%	56.84%	56.84%	56.85%	56.87%	56.86%
No. of Shareholders	9,511	9,991	10,400	13,339	14,563	16,605	16,678	16,569	16,632	16,668	16,288	15,570

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47.52%	47.52%	47.52%	47.68%	47.68%	47.68%	47.68%	43.06%	43.06%	43.06%
	9.83%	11.54%	13.71%	13.36%	13.33%	0.22%	0.07%	0.17%	0.08%	0.07%
	0.19%	1.41%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%
	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	42.47%	39.50%	38.77%	38.95%	38.99%	52.10%	52.24%	56.77%	56.84%	56.86%
No. of Shareholders	7,583	7,334	7,950	7,407	7,381	10,659	9,554	13,339	16,569	15,570

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
Jun 2021

Transcript

AI Summary
PPT
Feb 2021

Transcript

AI Summary
PPT
Nov 2020

Transcript

AI Summary
PPT
Sep 2020

Transcript

AI Summary
PPT
Jun 2020

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Aug 2019
Transcript PPT
Jun 2019
Transcript PPT
Feb 2019
Transcript PPT
Nov 2018
Transcript PPT
Aug 2018
Transcript PPT
Jun 2018
Transcript PPT
Feb 2018
Transcript PPT
Dec 2017
Transcript
PPT
Nov 2017
Transcript PPT
Aug 2017
Transcript
PPT
Aug 2017
Transcript PPT
May 2017
Transcript
PPT
Feb 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Aug 2016
Transcript
PPT
Jun 2016
Transcript PPT
Feb 2016
Transcript
PPT
Nov 2015
Transcript
PPT
Aug 2015
Transcript
PPT