IRB Infrastructure Trust
IRB Infrastructure Trust is engaged in to invest in infrastructure assets primarily being in the road sector in India which in the context of Ind AS 108 - Operating Segments is considered as the only segment.
- Market Cap ₹ 24,526 Cr.
- Current Price ₹ 224
- High / Low ₹ /
- Stock P/E 12.2
- Book Value ₹ 167
- Dividend Yield 0.96 %
- ROCE 11.3 %
- ROE 10.1 %
- Face Value ₹ 100
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 27.7%
Cons
- Tax rate seems low
- Company has a low return on equity of 7.60% over last 3 years.
- Promoters have pledged or encumbered 37.9% of their holding.
- Earnings include an other income of Rs.721 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1,958 | |
| 222 | 67 | 513 | 160 | 50 | |
| Operating Profit | -222 | -67 | -513 | -160 | 1,908 |
| OPM % | 84% | 69% | 93% | 97% | |
| 420 | 422 | 1,671 | 2,432 | 721 | |
| Interest | 0 | 0 | 254 | 560 | 612 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 198 | 355 | 904 | 1,712 | 2,018 |
| Tax % | 0% | 0% | 0% | 0% | |
| 198 | 355 | 904 | 1,712 | 2,017 | |
| EPS in Rs | 7.72 | 14.61 | 17.22 | ||
| Dividend Payout % | 0% | 0% | 68% | 15% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 105% |
| TTM: | 91% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 8% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 8,550 | 8,793 | 13,509 | 15,089 | 15,026 |
| Reserves | 599 | 953 | 1,805 | 3,434 | 4,513 |
| 361 | 487 | 6,235 | 100 | 159 | |
| 3,525 | 3,587 | 4,087 | 10,411 | 10,161 | |
| Total Liabilities | 13,036 | 13,819 | 25,636 | 29,034 | 29,859 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 9,095 | 9,444 | 6,984 | 5,602 | 5,801 |
| 3,941 | 4,375 | 18,652 | 23,432 | 24,059 | |
| Total Assets | 13,036 | 13,819 | 25,636 | 29,034 | 29,859 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -168 | -222 | -71 | 9 | |
| -207 | -145 | -10,074 | -986 | |
| 374 | 367 | 10,159 | 978 | |
| Net Cash Flow | -1 | 1 | 14 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | ||||
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | ||||
| Working Capital Days | ||||
| ROCE % | 4% | 7% | 11% |
Documents
Announcements
-
Disclosure of details of any credit rating obtained by the InvIT and any change in such rating
18 November 2025 - CRISIL reaffirmed CRISIL AAA rating with Stable outlook; removed from Rating Watch (Nov 17, 2025).
-
Disclosure of Valuation report
18 November 2025 - NAV INR 313.34/unit; Equity value INR 36,727 crore; EV INR 63,573 crore as of Sep 30, 2025.
-
Updates
15 November 2025 - Won NHAI TOT 17; 366.096 km; Rs.9,270 Crore upfront fee; 20-year concession.
-
Outcome of Board Meeting
12 November 2025 - Declared Re.0.44/unit distribution (Re.0.30 interest, Re.0.14 capital); record date Nov 14; payment by Nov 21; NAV Rs.313.34.
-
Record Date
12 November 2025 - Approved Q2/H1 results; declared Re.0.44/unit distribution (Re.0.30 interest, Re.0.14 capital); Record Date Nov 14, 2025.
Annual reports
No data available.