IRB Infrastructure Trust

IRB Infrastructure Trust

₹ 224
13 Jun 2024
About

IRB Infrastructure Trust is engaged in to invest in infrastructure assets primarily being in the road sector in India which in the context of Ind AS 108 - Operating Segments is considered as the only segment.

  • Market Cap 24,526 Cr.
  • Current Price 224
  • High / Low /
  • Stock P/E 10.3
  • Book Value 141
  • Dividend Yield 1.35 %
  • ROCE 12.3 %
  • ROE 15.1 %
  • Face Value 100

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.37% over last 3 years.
  • Promoters have pledged 37.9% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Dec 2022 Mar 2023 Jun 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
830 583 1,294 738 1,140 1,251 1,156 1,070 1,904 1,859 1,287 4,042 1,580
569 269 717 501 777 720 697 477 1,196 1,071 632 788 733
Operating Profit 261 314 577 237 363 531 459 593 708 789 655 3,254 846
OPM % 31% 54% 45% 32% 32% 42% 40% 55% 37% 42% 51% 81% 54%
0 1 1 0 27 -0 2 24 23 1 22 57 47
Interest 253 266 523 277 423 516 532 544 608 670 646 614 636
Depreciation 59 73 158 82 96 131 120 114 89 142 120 145 213
Profit before tax -51 -25 -102 -122 -129 -116 -191 -41 34 -23 -89 2,552 45
Tax % 26% 28% 13% -6% -13% -1% -10% 14% 15% 88% -2% 4% -2%
-64 -32 -115 -115 -113 -115 -172 -47 29 -43 -87 2,459 46
EPS in Rs -0.96 -0.98 -1.47 -0.40 0.25 -0.36 -0.74 20.98 0.39
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,240 2,691 3,893 5,335 8,703
643 1,641 2,949 3,089 3,182
Operating Profit 597 1,050 944 2,246 5,521
OPM % 48% 39% 24% 42% 63%
10 26 84 95 149
Interest 954 1,026 1,447 2,201 2,566
Depreciation 167 281 365 454 619
Profit before tax -515 -230 -784 -315 2,485
Tax % -14% -1% -15% -3% 4%
-444 -227 -665 -305 2,376
EPS in Rs -5.67 -2.63 20.27
Dividend Payout % 0% 0% -93% -82% 20%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 48%
TTM: 63%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 130%
TTM: 830%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 3%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8,550 8,793 13,509 15,089 15,623
Reserves -811 -1,040 -72 -168 954
9,728 10,508 21,532 19,207 31,440
5,690 6,087 5,207 12,229 5,801
Total Liabilities 23,157 24,348 40,176 46,357 53,817
22,247 22,903 31,764 26,401 51,246
CWIP 129 242 6,482 5,134 0
Investments 66 128 152 187 266
715 1,074 1,777 14,635 2,305
Total Assets 23,157 24,348 40,176 46,357 53,817

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,988 1,351 239 2,890 2,494
-1,831 -1,380 -16,033 -3,538 -6,164
-170 73 15,881 826 3,501
Net Cash Flow -13 44 87 177 -169
Free Cash Flow 227 246 -15,226 1,181 -11,788
CFO/OP 332% 132% 27% 130% 47%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2 1 1 1 0
Inventory Days
Days Payable
Cash Conversion Cycle 2 1 1 1 0
Working Capital Days -461 -270 -75 255 -38
ROCE % 4% 2% 5% 12%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Consolidated Toll Collection Revenue
Rs. Crore

Log in to view insights

Please log in to see hidden values.

Login
Number of Toll Road Assets
Count
Asset-wise Revenue: AE Tollway (Agra-Etawah)
Rs. Crore ・Standalone data
Asset-wise Revenue: CG Tollway
Rs. Crore ・Standalone data
Asset-wise Revenue: Yedeshi Aurangabad (YATL)
Rs. Crore ・Standalone data
Portfolio Length
Kilometers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Annual reports

No data available.

Concalls