IRB InvIT Fund

IRB InvIT Fund Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IRB InvIT Fund

₹ 61.0 0.02%
17 Nov 9:24 a.m.
irbinvit.co.in BSE: 540526 NSE: IRBINVIT
About

IRB InvIT Fund is a trust established by its Sponsor & Project Manager, It is a private highway infrastructure developer in India. It has been set up to own, operate and maintain a portfolio of toll road concessions, managing 7 operational road assets at present, with an aggregate value of approximately Rs. 7250 Cr. spread across the states of Maharashtra, Gujarat, Rajasthan, Karnataka, Tamil Nadu, and Punjab with a Weighted Average life of Assets under InvIT Portfolio of around 16 years. [1]
The Investment Manager of the Trust is IRB Infrastructure Pvt Ltd which has 18 years of experience in operating a road BOT project and is also experienced in developing, operating, and maintaining toll plazas. [2]

Key Points

Investment Trust
InvIT is an asset class specifically pertaining to the infrastructure space. It is a collective investment vehicle that pools together funds from long-term investors to acquire income-generating infrastructure assets from developers[1]

Website BSE NSE
  • Market Cap ₹ 4,825 Cr.
  • Current Price ₹ 61.0
  • High / Low ₹ 67.0 / 49.9
  • Stock P/E 13.2
  • Book Value ₹ 64.7
  • Dividend Yield 13.1 %
  • ROCE 9.22 %
  • ROE 8.75 %
  • Face Value ₹ 102
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value

Cons

  • The company has delivered a poor sales growth of -2.66% over past five years.
  • Promoter holding is low: 18.5%
  • Tax rate seems low
  • Company has a low return on equity of 8.89% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Infrastructure Road AssetsToll, Annuity, Hybrid-Annuity

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Dec 2021 Jun 2022 Dec 2022 Jun 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
350 336 348 716 279 268 268 274 270 275 282 291 277
59 62 66 465 77 42 73 47 46 51 49 46 45
Operating Profit 291 275 282 251 202 226 195 227 224 224 232 245 232
OPM % 83% 82% 81% 35% 72% 84% 73% 83% 83% 81% 82% 84% 84%
-16 1 0 2 6 1 16 2 0 7 1 2 1
Interest 35 35 36 35 58 68 69 76 72 75 71 72 73
Depreciation 190 129 225 113 46 57 58 63 64 61 66 71 72
Profit before tax 50 111 22 104 103 102 84 89 88 94 97 103 89
Tax % 0% 3% 22% 1% 3% 2% 4% 3% 3% 3% 3% 3% 7%
50 108 17 103 100 101 81 86 85 91 94 100 83
EPS in Rs 0.86 1.86 0.30 1.77 1.73 1.73 1.39 1.48 1.47 1.57 1.61 1.72 1.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 992 1,213 1,241 1,143 1,392 1,442 1,062 1,084 1,124
0 185 233 247 226 242 634 200 194 192
Operating Profit 0 807 979 993 917 1,150 808 862 890 932
OPM % 81% 81% 80% 80% 83% 56% 81% 82% 83%
0 13 21 30 18 9 20 24 26 10
Interest 0 100 160 164 146 142 193 272 294 291
Depreciation 0 487 641 685 608 681 261 230 254 269
Profit before tax 0 233 199 173 181 336 374 384 368 383
Tax % 0% 1% 0% -0% 10% 1% 3% 3%
0 232 198 173 181 303 370 373 356 367
EPS in Rs 4.00 3.41 2.98 3.12 5.21 6.37 6.43 6.13 6.33
Dividend Payout % 263% 347% 314% 250% 1,517% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: -8%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 4%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: -1%
1 Year: 5%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 9%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.00 5,799 5,608 5,428 5,312 5,103 4,914 4,862 4,748 4,737
Reserves 0 -183 -499 -802 -959 -963 -908 -947 -942 -980
0 1,772 1,799 1,765 1,899 1,896 3,038 3,049 3,198 6,568
0 6,617 6,420 6,203 5,989 5,923 5,475 5,610 5,336 5,227
Total Liabilities 0 14,005 13,327 12,594 12,241 11,958 12,519 12,574 12,340 15,552
0 13,627 12,975 12,290 11,629 10,951 10,692 10,461 10,203 10,061
CWIP 0 3 0 0 2 1 0 0 0 0
Investments 0 215 227 53 159 215 185 138 237 3,570
0 160 125 250 450 790 1,642 1,975 1,900 1,921
Total Assets 0 14,005 13,327 12,594 12,241 11,958 12,519 12,574 12,340 15,552

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 855 940 870 929 1,027 809 987 961
0 -5,825 -142 112 -494 -378 -284 -186 -389
0 5,064 -878 -806 -581 -679 -516 -784 -579
Net Cash Flow 0 93 -79 176 -146 -30 9 17 -7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0
Working Capital Days -142 -152 -149 -219 -206 -19 -86 -87
ROCE % 9% 5% 5% 5% 8% 8% 9% 9%

Shareholding Pattern

Numbers in percentages

13 Recently

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings

Concalls