IRB InvIT Fund

IRB InvIT Fund Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IRB InvIT Fund

₹ 63.1 -0.13%
22 Aug - close price
irbinvit.co.in BSE: 540526 NSE: IRBINVIT
About

IRB InvIT Fund is a trust established by its Sponsor & Project Manager, It is a private highway infrastructure developer in India. It has been set up to own, operate and maintain a portfolio of toll road concessions, managing 7 operational road assets at present, with an aggregate value of approximately Rs. 7250 Cr. spread across the states of Maharashtra, Gujarat, Rajasthan, Karnataka, Tamil Nadu, and Punjab with a Weighted Average life of Assets under InvIT Portfolio of around 16 years. [1]
The Investment Manager of the Trust is IRB Infrastructure Pvt Ltd which has 18 years of experience in operating a road BOT project and is also experienced in developing, operating, and maintaining toll plazas. [2]

Key Points

Investment Trust
InvIT is an asset class specifically pertaining to the infrastructure space. It is a collective investment vehicle that pools together funds from long-term investors to acquire income-generating infrastructure assets from developers[1]

Website BSE NSE
  • Market Cap ₹ 3,665 Cr.
  • Current Price ₹ 63.1
  • High / Low ₹ 67.0 / 49.9
  • Stock P/E 10.7
  • Book Value ₹ 83.6
  • Dividend Yield 12.7 %
  • ROCE 7.70 %
  • ROE 6.96 %
  • Face Value ₹ 102
Edit ratios

Pros

  • Stock is trading at 0.76 times its book value

Cons

  • The company has delivered a poor sales growth of 2.29% over past five years.
  • Promoter holding is low: 18.5%
  • Tax rate seems low
  • Company has a low return on equity of 6.78% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Infrastructure Road AssetsToll, Annuity, Hybrid-Annuity

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Dec 2020 Jun 2021 Dec 2021 Jun 2022 Dec 2022 Jun 2023 Dec 2023 Jun 2024 Dec 2024 Mar 2025 Jun 2025
148 150 145 139 136 129 129 168 151 154 157 168 172
1 2 2 3 3 19 -2 12 68 -15 5 4 -3
Operating Profit 147 148 143 136 132 110 131 156 83 169 152 163 175
OPM % 99% 99% 99% 98% 97% 86% 102% 93% 55% 110% 97% 97% 102%
-4 -3 1 1 1 0 3 1 2 0 16 1 1
Interest 30 31 29 28 28 26 31 40 47 54 53 49 47
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 113 114 115 109 105 85 102 117 38 115 115 115 129
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
113 114 115 109 105 85 102 117 38 115 115 115 129
EPS in Rs 1.94 1.96 1.99 1.87 1.81 1.46 1.76 2.02 0.66 1.98 1.99 1.99 2.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
745 900 987 0 511 617 594 576 545 515 627 666
75 172 161 0 11 15 14 8 84 60 247 127
Operating Profit 670 728 825 0 500 602 580 568 461 456 380 539
OPM % 90% 81% 84% 98% 98% 98% 99% 85% 88% 61% 81%
17 17 18 0 4 11 6 3 3 62 88 8
Interest 376 445 435 0 64 128 125 117 111 116 177 205
Depreciation 356 425 468 0 0 0 0 0 0 0 0 0
Profit before tax -45 -126 -59 0 440 486 461 455 353 401 290 342
Tax % 5% -2% 29% 0% 0% 0% 0% 0% 0% 0% 0%
-48 -124 -76 0 440 486 461 455 353 401 290 342
EPS in Rs 7.58 8.37 7.94 7.83 6.08 6.91 5.00 5.89
Dividend Payout % 0% 0% 0% 139% 141% 118% 99% 1,301% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: 2%
3 Years: 7%
TTM: 6%
Compounded Profit Growth
10 Years: 17%
5 Years: -6%
3 Years: -1%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: 11%
3 Years: 4%
1 Year: 0%
Return on Equity
10 Years: 7%
5 Years: 7%
3 Years: 7%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1,112 1,115 1,115 0.00 5,799 5,608 5,428 5,312 5,103 4,914 4,862 4,748
Reserves 216 92 15 0 25 -3 -18 100 145 233 111 102
4,848 4,788 4,628 0 1,533 1,501 1,467 1,466 1,413 1,780 2,085 2,292
8,022 7,852 7,705 0 10 4 19 2 8 3 5 2
Total Liabilities 14,197 13,847 13,462 0 7,368 7,109 6,896 6,880 6,668 6,930 7,063 7,145
13,585 13,416 12,989 0 0 0 0 0 0 0 0 0
CWIP 312 2 4 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 2,456 2,496 2,323 2,416 2,415 2,482 2,221 1,965
300 429 469 0 4,912 4,613 4,573 4,463 4,253 4,448 4,842 5,179
Total Assets 14,197 13,847 13,462 0 7,368 7,109 6,896 6,880 6,668 6,930 7,063 7,145

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
625 500 561 0 503 603 542 430 404 617 -12 -20
-454 -27 -37 0 -6,416 211 359 91 244 -422 277 470
-272 -463 -548 0 5,972 -873 -805 -582 -680 -197 -253 -461
Net Cash Flow -101 10 -24 0 59 -59 96 -60 -32 -2 13 -11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2 1 1 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 2 1 1 0 0 0 0 0 0 0 0
Working Capital Days -103 -26 -6 224 210 320 299 341 333 220 -72
ROCE % 5% 6% 0% 14% 8% 8% 8% 7% 8% 7% 8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings

Concalls