Innovision Ltd

₹ 266 -2.83%

19 Aug - close price

innovision.co.in BSE: 544732 NSE: INNOVISION

About

Incorporated in 2007, Innovision Limited provides manpower services, toll plaza management, and skill development training to clients across India^[1]

Key Points

Business Profile^[1]
Innovision Limited is an India-based service provider engaged in manpower services, toll plaza management, and skill development training. The company started its operations as a private security service provider and later diversified into facility management, staffing, toll management, and training services

Website BSE NSE

Market Cap ₹ 634 Cr.
Current Price ₹ 266
High / Low ₹ 470 / 264
Stock P/E 36.8
Book Value ₹ 124
Dividend Yield 0.00 %
ROCE 20.3 %
ROE 19.6 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%

Cons

Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Infrastructure Road AssetsToll, Annuity, Hybrid-Annuity

Part of BSE IPO Nifty IPO

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	228.42	251.72	223.03	256.97	233.26	267.52	263.82
	220.87	232.00	207.01	245.56	222.56	250.32	273.89
Operating Profit	7.55	19.72	16.02	11.41	10.70	17.20	-10.07
OPM %	3.31%	7.83%	7.18%	4.44%	4.59%	6.43%	-3.82%
	0.73	0.83	1.19	1.93	1.47	1.26	3.48
Interest	2.33	3.52	2.85	3.03	3.56	3.71	3.41
Depreciation	0.72	0.68	0.52	0.56	0.58	0.60	0.50
Profit before tax	5.23	16.35	13.84	9.75	8.03	14.15	-10.50
Tax %	41.87%	32.97%	10.48%	21.64%	45.58%	16.04%	-30.00%
	3.04	10.96	12.38	7.64	4.37	11.87	-7.35
EPS in Rs	1.65	5.84	6.60	4.16	2.37	5.01	-2.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	210	256	510	893	981	1,022
	202	241	492	844	925	992
Operating Profit	7	14	18	49	55	29
OPM %	3.5%	6%	3.5%	5%	6%	2.9%
	1	2	2	3	6	8
Interest	4	5	7	10	13	14
Depreciation	1	1	2	3	2	2
Profit before tax	4	10	11	39	46	21
Tax %	9%	14%	6%	26%	21%
	4	9	10	29	36	17
EPS in Rs	30.00	65.78	5.49	15.52	15.51	8.58
Dividend Payout %	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	57%
TTM:	10%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	63%
TTM:	26%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	24%
3 Years:	25%
Last Year:	20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1	1	19	19	24
Reserves	29	39	34	63	270
	34	34	49	79	125
	29	34	56	59	55
Total Liabilities	94	108	157	220	474
	5	6	13	12	15
CWIP	0	0	0	0	0
Investments	1	0	0	0	0
	88	102	144	208	459
Total Assets	94	108	157	220	474

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	3	6	-22	-28
	-3	1	-34	2	-134
	-4	-4	9	23	206
Net Cash Flow	-2	0	-19	3	44
Free Cash Flow	4	2	-0	-23	-31
CFO/OP	78%	24%	36%	-45%	-51%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	81	80	45	44	59
Inventory Days
Days Payable
Cash Conversion Cycle	81	80	45	44	59
Working Capital Days	-9	11	-3	7	18
ROCE %		22%	20%	37%	20%

Insights

In beta

Mar 2023

Mar 2024

Mar 2025

Average Monthly Employee Attrition Rate
% per month ・Standalone data

x.xx	x.xx	x.xx
xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx
xxx	xxx	xxx
x	x	x
xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx
xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Largest Client (NHAI) - Share of Revenue
% of total revenue ・Standalone data

Manpower Services - Share of Revenue
% of revenue from operations ・Standalone data

Number of Manned Private Security Clients
clients ・Standalone data

Number of Toll Plazas Managed
plazas ・Standalone data

Toll Plaza Management - Share of Revenue
% of revenue from operations ・Standalone data

Top 10 Clients - Share of Revenue
% of total revenue ・Standalone data

Total Number of Employees Deployed
employees ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Mar 2026	Jun 2026
	74.17%	74.17%
	2.24%	0.38%
	5.02%	5.21%
	18.56%	20.24%
No. of Shareholders	39,288	33,430

	Mar 2026	Jun 2026
	74.17%	74.17%
	2.24%	0.38%
	5.02%	5.21%
	18.56%	20.24%
No. of Shareholders	39,288	33,430

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP

Credit ratings

Concalls

Jul 2026

Transcript

AI Summary
PPT