Innovision Ltd

AI

Innovision Ltd

₹ 245 -2.99%
19 Oct - close price
About

Incorporated in 2007, Innovision Limited provides manpower services, toll plaza management, and skill development training to clients across India[1]

Key Points

Business Profile[1]
Innovision Limited is an India-based service provider engaged in manpower services, toll plaza management, and skill development training. The company started its operations as a private security service provider and later diversified into facility management, staffing, toll management, and training services

  • Market Cap ₹ 584 Cr.
  • Current Price ₹ 245
  • High / Low ₹ 470 / 240
  • Stock P/E 32.4
  • Book Value ₹ 125
  • Dividend Yield 0.00 %
  • ROCE 20.5 %
  • ROE 19.7 %
  • Face Value ₹ 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
228.38 251.68 223.00 256.97 233.20 266.23 263.79
220.42 231.49 206.69 245.03 222.38 248.93 273.24
Operating Profit 7.96 20.19 16.31 11.94 10.82 17.30 -9.45
OPM % 3.49% 8.02% 7.31% 4.65% 4.64% 6.50% -3.58%
0.73 0.83 1.19 1.93 1.47 1.26 3.48
Interest 2.33 3.52 2.85 3.03 3.56 3.71 3.41
Depreciation 0.63 0.65 0.50 0.53 0.54 0.55 0.47
Profit before tax 5.73 16.85 14.15 10.31 8.19 14.30 -9.85
Tax % 38.39% 32.94% 10.39% 20.47% 43.71% 16.57% -31.98%
3.53 11.30 12.69 8.21 4.61 11.94 -6.71
EPS in Rs 1.87 5.98 6.71 4.34 2.44 5.01 -2.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
256 510 893 979 1,020
241 492 843 923 990
Operating Profit 14 18 50 56 31
OPM % 6% 3.5% 6% 6% 3.0%
2 2 3 6 8
Interest 5 7 10 13 14
Depreciation 1 2 2 2 2
Profit before tax 11 11 41 47 23
Tax % 22% -1% 24% 20%
8 11 31 38 18
EPS in Rs 4.34 5.99 16.24 15.77 8.97
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 70%
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 26%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 19 19 24
Reserves 38 34 65 273
34 49 79 125
34 56 59 54
Total Liabilities 107 157 222 476
6 13 12 15
CWIP 0 0 0 0
Investments 0 0 0 0
101 144 210 462
Total Assets 107 157 222 476

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 6 -22 -29
1 -34 2 -134
-4 9 23 206
Net Cash Flow 0 -19 3 43
Free Cash Flow 2 -0 -23 -32
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 23% 34% -44% -51%

Ratios

Standalone / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 80 45 44 59
Inventory Days
Days Payable
Cash Conversion Cycle 80 45 44 59
Working Capital Days 12 -3 8 19
ROCE % 21% 38% 21%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Largest Client (NHAI) - Share of Revenue
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Manpower Services - Share of Revenue
% of revenue from operations
Number of Manned Private Security Clients
clients
Number of Toll Plazas Managed
plazas
Toll Plaza Management - Share of Revenue
% of revenue from operations
Top 10 Clients - Share of Revenue
% of total revenue
Total Number of Employees Deployed
employees
Average Monthly Employee Attrition Rate
% per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2026Jun 2026Sep 2026
74.17% 74.17% 74.17%
2.24% 0.38% 0.51%
5.02% 5.21% 5.57%
18.56% 20.24% 19.75%
No. of Shareholders 39,28833,43029,363

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents