Infibeam Avenues Ltd

Infibeam Avenues Ltd

₹ 34.1 -2.01%
28 Mar - close price
About

Incorporated in 2017, Infibeam Avenues Ltd is in the business of software development services, maintenance, web development, payment gateway services, e-commerce and other ancillary services[1]

Key Points

Business Overview:[1][2]
IAL is a Financial Technology company that offers integrated & scalable digital platforms consisting of Digital Payment Solution and Enterprise Software solutions. It operates an online payment system with technology platform solutions across industry verticals and as a payment processor for online merchants, websites and commercial users. It helps to
simplify business operations and transaction processing for B2B customers viz. merchants, banks,enterprises, governments, etc.

  • Market Cap 9,477 Cr.
  • Current Price 34.1
  • High / Low 42.5 / 13.2
  • Stock P/E 66.8
  • Book Value 10.9
  • Dividend Yield 0.15 %
  • ROCE 5.50 %
  • ROE 4.06 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 54.0% CAGR over last 5 years
  • Company's median sales growth is 53.1% of last 10 years
  • Company's working capital requirements have reduced from 32.9 days to 18.4 days

Cons

  • Stock is trading at 3.14 times its book value
  • Promoter holding has decreased over last quarter: -1.00%
  • Promoter holding is low: 28.1%
  • Company has a low return on equity of 2.87% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
197 163 193 284 360 330 378 435 366 608 697 740 860
162 130 166 250 325 291 337 394 321 560 647 677 795
Operating Profit 36 33 28 34 35 39 41 41 45 48 50 63 66
OPM % 18% 20% 14% 12% 10% 12% 11% 9% 12% 8% 7% 9% 8%
2 2 2 2 2 2 3 36 8 18 2 2 6
Interest 1 1 1 0 0 0 0 0 0 1 1 1 0
Depreciation 15 10 16 16 12 15 13 13 14 15 15 15 15
Profit before tax 21 24 13 20 25 26 30 63 38 50 37 50 56
Tax % 37% -9% 26% 26% 25% -1% 23% 26% 26% 26% 26% 29% 26%
13 26 10 15 19 26 23 47 28 37 28 36 41
EPS in Rs 0.05 0.10 0.04 0.06 0.07 0.10 0.09 0.17 0.11 0.14 0.10 0.13 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 3 11 29 43 53 306 545 582 577 1,167 1,787 2,906
0 2 11 35 34 33 245 455 455 453 1,030 1,612 2,678
Operating Profit -0 1 -0 -6 9 20 60 90 127 124 137 176 227
OPM % 20% -0% -20% 20% 37% 20% 16% 22% 22% 12% 10% 8%
0 0 0 0 18 36 27 23 9 9 8 64 28
Interest 0 1 0 0 0 3 4 5 4 4 2 2 2
Depreciation 0 1 1 3 4 6 43 46 71 69 59 56 60
Profit before tax 0 -1 -1 -8 22 46 40 62 60 60 85 182 193
Tax % 0% 0% 0% -87% 100% 66% 37% 36% 18% 17% 25%
0 -1 -1 -8 42 0 13 39 39 49 70 136 142
EPS in Rs 0.00 -0.01 -0.01 -0.05 0.20 0.00 0.06 0.15 0.15 0.19 0.26 0.51 0.52
Dividend Payout % 0% 0% 0% 0% 0% 81% 0% 17% 13% 19% 10%
Compounded Sales Growth
10 Years: 92%
5 Years: 42%
3 Years: 45%
TTM: 93%
Compounded Profit Growth
10 Years: 61%
5 Years: 54%
3 Years: 44%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 13%
1 Year: 144%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 3%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 30 38 40 43 53 54 54 66 66 133 268 268 268
Reserves -12 20 101 229 676 751 2,509 2,523 2,530 2,524 2,485 2,692 2,750
45 17 4 2 2 85 57 35 26 20 7 8 0
0 0 1 12 35 76 227 369 258 596 807 850 912
Total Liabilities 63 75 146 286 766 966 2,847 2,994 2,881 3,273 3,567 3,817 3,930
0 4 7 11 17 22 2,019 2,051 2,106 2,078 2,036 2,075 2,063
CWIP 0 1 4 3 5 106 33 32 0 14 66 5 5
Investments 10 10 15 15 90 75 75 221 301 391 447 628 672
53 60 120 256 655 762 720 689 474 790 1,019 1,110 1,189
Total Assets 63 75 146 286 766 966 2,847 2,994 2,881 3,273 3,567 3,817 3,930

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-33 3 13 15 21 -5 3 180 24 158 102 178
-15 -10 -65 -138 -7 -493 65 -99 -53 -112 -68 -156
49 8 52 125 441 115 -56 -46 -21 -9 -36 37
Net Cash Flow -0 0 1 2 455 -383 12 35 -49 37 -2 59

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 181 39 78 58 79 45 8 12 25 14 11
Inventory Days
Days Payable
Cash Conversion Cycle 181 39 78 58 79 45 8 12 25 14 11
Working Capital Days 4,022 185 65 -28 2,266 293 79 61 58 23 18
ROCE % 0% -0% -1% -4% 4% 6% 2% 2% 2% 2% 3% 6%

Shareholding Pattern

Numbers in percentages

66 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
31.90% 31.09% 31.07% 31.07% 30.64% 30.64% 30.64% 30.64% 30.63% 30.63% 29.13% 28.13%
6.07% 7.05% 7.13% 7.59% 7.01% 7.08% 7.07% 6.00% 6.46% 6.11% 6.30% 6.31%
0.00% 0.03% 0.03% 0.03% 0.04% 0.04% 0.05% 0.06% 0.07% 0.07% 0.08% 0.10%
61.61% 61.41% 61.35% 60.89% 61.89% 61.78% 61.78% 62.86% 62.38% 62.74% 64.03% 65.02%
0.42% 0.42% 0.42% 0.42% 0.42% 0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.44%
No. of Shareholders 65,5731,41,9451,68,8391,80,3562,12,7932,23,3352,31,2772,40,9922,41,9472,79,6074,66,6985,06,308

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls