Infibeam Avenues Ltd

Infibeam Avenues Ltd

₹ 19.3 -1.08%
18 Nov - close price
About

Incorporated in 2017, Infibeam Avenues Ltd is in the business of software development services, maintenance, web development, payment gateway services, e-commerce and other ancillary services[1]

Key Points

Market Leadership
The company is a market leader in India’s digital payments sector, with an 8% market share. It ranks among India’s top 3 B2B payment gateways and is also a key player in the UAE, where it became the second-largest non-bank private payment company within 18 months. [1]

  • Market Cap 5,397 Cr.
  • Current Price 19.3
  • High / Low 26.4 / 12.6
  • Stock P/E 41.5
  • Book Value 13.6
  • Dividend Yield 0.00 %
  • ROCE 7.32 %
  • ROE 5.13 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 34.1% CAGR over last 5 years
  • Company's median sales growth is 47.5% of last 10 years

Cons

  • Promoter holding is low: 27.3%
  • Company has a low return on equity of 4.74% over last 3 years.
  • Earnings include an other income of Rs.104 Cr.
  • Promoter holding has decreased over last 3 years: -3.37%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
435 366 608 697 739 860 665 682 903 1,001 1,098 1,156 1,842
394 321 560 647 676 794 604 637 875 938 1,032 1,141 1,804
Operating Profit 41 45 48 50 64 66 61 46 28 64 67 15 38
OPM % 9% 12% 8% 7% 9% 8% 9% 7% 3% 6% 6% 1% 2%
36 8 18 2 2 6 9 17 22 14 12 39 39
Interest 0 0 1 1 1 0 1 1 2 1 2 1 2
Depreciation 13 14 15 15 13 13 13 13 6 14 13 6 6
Profit before tax 63 38 50 37 52 58 56 49 43 63 63 48 68
Tax % 26% 26% 26% 26% 29% 20% 29% 26% 15% 28% 32% 9% 14%
47 28 37 28 37 46 40 36 36 45 42 44 59
EPS in Rs 0.14 0.08 0.11 0.08 0.11 0.13 0.11 0.10 0.10 0.13 0.12 0.13 0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
11 29 43 53 306 545 582 577 1,167 1,787 2,961 3,727 5,098
11 35 34 33 245 455 455 453 1,030 1,612 2,720 3,479 4,914
Operating Profit -0 -6 9 20 60 90 127 124 137 176 242 248 184
OPM % -0% -20% 20% 37% 20% 16% 22% 22% 12% 10% 8% 7% 4%
0 0 18 36 27 23 9 9 8 64 19 35 104
Interest 0 0 0 3 4 5 4 4 2 2 3 7 6
Depreciation 1 3 4 6 43 46 71 69 59 56 53 54 39
Profit before tax -1 -8 22 46 40 62 60 60 85 182 205 223 242
Tax % 0% 0% -87% 100% 66% 37% 36% 18% 17% 25% 26% 28%
-1 -8 42 0 13 39 39 49 70 136 152 160 190
EPS in Rs -0.01 -0.04 0.16 0.00 0.05 0.12 0.12 0.15 0.21 0.40 0.44 0.46 0.59
Dividend Payout % 0% 0% 0% 0% 81% 0% 17% 13% 19% 10% 9% 0%
Compounded Sales Growth
10 Years: 62%
5 Years: 45%
3 Years: 47%
TTM: 64%
Compounded Profit Growth
10 Years: 36%
5 Years: 34%
3 Years: 34%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 13%
1 Year: -19%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 40 43 53 54 54 66 66 133 268 268 278 279 315
Reserves 101 229 676 751 2,519 2,533 2,530 2,524 2,485 2,692 2,892 3,064 3,476
4 2 2 85 57 35 26 20 7 8 12 18 19
1 12 35 76 217 359 258 596 807 850 1,452 1,143 1,510
Total Liabilities 146 286 766 966 2,847 2,994 2,881 3,273 3,567 3,817 4,634 4,504 5,319
7 11 17 22 2,019 2,051 2,106 2,078 2,036 2,075 1,915 1,877 1,799
CWIP 4 3 5 106 33 32 0 14 66 5 0 2 2
Investments 15 15 90 75 75 221 301 391 447 628 838 869 1,269
120 256 655 762 720 689 474 790 1,019 1,110 1,881 1,756 2,250
Total Assets 146 286 766 966 2,847 2,994 2,881 3,273 3,567 3,817 4,634 4,504 5,319

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 15 21 -5 3 180 24 158 102 178 605 23
-65 -138 -7 -493 65 -99 -53 -112 -68 -156 -274 -349
52 125 441 115 -56 -46 -21 -9 -36 37 106 -18
Net Cash Flow 1 2 455 -383 12 35 -49 37 -2 59 438 -343

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 39 78 58 79 45 8 12 25 14 11 15 9
Inventory Days
Days Payable
Cash Conversion Cycle 39 78 58 79 45 8 12 25 14 11 15 9
Working Capital Days 185 65 -28 1,683 267 73 55 52 22 18 -8 53
ROCE % -1% -4% 4% 6% 2% 2% 2% 2% 3% 6% 7% 7%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
30.64% 30.63% 30.63% 29.13% 28.13% 27.43% 27.43% 27.43% 27.36% 27.36% 27.36% 27.28%
6.00% 6.46% 6.11% 6.30% 6.31% 7.51% 6.57% 6.80% 7.17% 7.72% 6.38% 5.91%
0.06% 0.07% 0.07% 0.08% 0.10% 0.08% 0.09% 0.12% 0.15% 0.20% 0.18% 0.22%
62.86% 62.38% 62.74% 64.03% 65.02% 64.56% 65.48% 65.21% 64.89% 64.29% 65.66% 66.16%
0.46% 0.46% 0.46% 0.46% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44%
No. of Shareholders 2,40,9922,41,9472,79,6074,66,6985,06,3088,87,8938,37,1988,29,1677,95,6327,82,1427,82,9017,80,592

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls