Infibeam Avenues Ltd

Infibeam Avenues Ltd

₹ 21.0 -2.24%
20 Jun - close price
About

Incorporated in 2017, Infibeam Avenues Ltd is in the business of software development services, maintenance, web development, payment gateway services, e-commerce and other ancillary services[1]

Key Points

Market Leadership
The company is a market leader in India’s digital payments sector, with an 8% market share. It ranks among India’s top 3 B2B payment gateways and is also a key player in the UAE, where it became the second-largest non-bank private payment company within 18 months. [1]

  • Market Cap 5,847 Cr.
  • Current Price 21.0
  • High / Low 32.3 / 14.1
  • Stock P/E 36.5
  • Book Value 12.0
  • Dividend Yield 0.24 %
  • ROCE 6.95 %
  • ROE 4.87 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 33.0% CAGR over last 5 years
  • Company's median sales growth is 47.5% of last 10 years

Cons

  • Promoter holding is low: 27.4%
  • Company has a low return on equity of 4.58% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.28%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
330 378 435 366 608 697 739 860 665 682 945 1,001 1,098
291 337 394 321 560 647 676 794 604 637 886 938 1,032
Operating Profit 39 41 41 45 48 50 64 66 61 46 59 64 67
OPM % 12% 11% 9% 12% 8% 7% 9% 8% 9% 7% 6% 6% 6%
2 3 36 8 18 2 2 6 9 17 5 14 12
Interest 0 0 0 0 1 1 1 0 1 1 2 1 2
Depreciation 15 13 13 14 15 15 13 13 13 13 13 14 13
Profit before tax 26 30 63 38 50 37 52 58 56 49 49 63 63
Tax % -1% 23% 26% 26% 26% 26% 29% 20% 29% 26% 26% 28% 32%
26 23 47 28 37 28 37 46 40 36 36 45 42
EPS in Rs 0.10 0.09 0.17 0.11 0.14 0.10 0.14 0.17 0.14 0.13 0.13 0.16 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 29 43 53 306 545 582 577 1,167 1,787 2,963 3,727
11 35 34 33 245 455 455 453 1,030 1,612 2,723 3,492
Operating Profit -0 -6 9 20 60 90 127 124 137 176 241 235
OPM % -0% -20% 20% 37% 20% 16% 22% 22% 12% 10% 8% 6%
0 0 18 36 27 23 9 9 8 64 22 48
Interest 0 0 0 3 4 5 4 4 2 2 3 6
Depreciation 1 3 4 6 43 46 71 69 59 56 61 54
Profit before tax -1 -8 22 46 40 62 60 60 85 182 199 223
Tax % 0% 0% -87% 100% 66% 37% 36% 18% 17% 25% 26% 28%
-1 -8 42 0 13 39 39 49 70 136 148 160
EPS in Rs -0.01 -0.05 0.20 0.00 0.06 0.15 0.15 0.19 0.26 0.51 0.53 0.57
Dividend Payout % 0% 0% 0% 0% 81% 0% 17% 13% 19% 10% 9% 0%
Compounded Sales Growth
10 Years: 62%
5 Years: 45%
3 Years: 47%
TTM: 26%
Compounded Profit Growth
10 Years: 36%
5 Years: 33%
3 Years: 32%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: 17%
1 Year: -29%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 40 43 53 54 54 66 66 133 268 268 278 279
Reserves 101 229 676 751 2,519 2,533 2,530 2,524 2,485 2,692 2,955 3,064
4 2 2 85 57 35 26 20 7 8 12 18
1 12 35 76 217 359 258 596 807 850 1,470 1,143
Total Liabilities 146 286 766 966 2,847 2,994 2,881 3,273 3,567 3,817 4,715 4,504
7 11 17 22 2,019 2,051 2,106 2,078 2,036 2,075 2,048 1,878
CWIP 4 3 5 106 33 32 0 14 66 5 0 1
Investments 15 15 90 75 75 221 301 391 447 628 784 869
120 256 655 762 720 689 474 790 1,019 1,110 1,883 1,756
Total Assets 146 286 766 966 2,847 2,994 2,881 3,273 3,567 3,817 4,715 4,504

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 15 21 -5 3 180 24 158 102 178 605 23
-65 -138 -7 -493 65 -99 -53 -112 -68 -156 -274 -349
52 125 441 115 -56 -46 -21 -9 -36 37 106 -18
Net Cash Flow 1 2 455 -383 12 35 -49 37 -2 59 438 -343

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 39 78 58 79 45 8 12 25 14 11 15 9
Inventory Days
Days Payable
Cash Conversion Cycle 39 78 58 79 45 8 12 25 14 11 15 9
Working Capital Days 185 65 -28 2,266 293 79 61 58 23 18 -9 54
ROCE % -1% -4% 4% 6% 2% 2% 2% 2% 3% 6% 6% 7%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
30.64% 30.64% 30.64% 30.63% 30.63% 29.13% 28.13% 27.43% 27.43% 27.43% 27.36% 27.36%
7.08% 7.07% 6.00% 6.46% 6.11% 6.30% 6.31% 7.51% 6.57% 6.80% 7.17% 7.72%
0.04% 0.05% 0.06% 0.07% 0.07% 0.08% 0.10% 0.08% 0.09% 0.12% 0.15% 0.20%
61.78% 61.78% 62.86% 62.38% 62.74% 64.03% 65.02% 64.56% 65.48% 65.21% 64.89% 64.29%
0.46% 0.46% 0.46% 0.46% 0.46% 0.46% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44%
No. of Shareholders 2,23,3352,31,2772,40,9922,41,9472,79,6074,66,6985,06,3088,87,8938,37,1988,29,1677,95,6327,82,142

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls