Indowind Energy Ltd

Indowind Energy engages in the development, operation, and sale of wind farms. The company also involves in managing wind assets and generating green power for sale to utilities and corporates.

  • Market Cap: 26.47 Cr.
  • Current Price: 2.95
  • 52 weeks High / Low 4.60 / 1.64
  • Book Value: 22.26
  • Stock P/E:
  • Dividend Yield: 0.00 %
  • ROCE: -0.10 %
  • ROE: -2.79 %
  • Sales Growth (3Yrs): -1.61 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.13 times its book value
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of 4.33% over past five years.
Company has a low return on equity of -2.37% for last 3 years.
Contingent liabilities of Rs.16.31 Cr.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.6.31 Cr.

Peer comparison Sector: Power Generation & Distribution // Industry: Power Generation And Supply

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
11.85 4.93 3.81 4.34 10.75 5.05 1.24 6.21 12.63 2.58 3.36 3.51
4.33 4.20 5.70 1.00 1.94 5.09 7.20 2.00 5.31 4.86 4.28 -0.58
Operating Profit 7.52 0.73 -1.89 3.34 8.81 -0.04 -5.96 4.21 7.32 -2.28 -0.92 4.09
OPM % 63.46% 14.81% -49.61% 76.96% 81.95% -0.79% -480.65% 67.79% 57.96% -88.37% -27.38% 116.52%
Other Income -0.59 2.62 -20.75 -3.87 -4.30 0.02 3.47 0.06 0.06 0.15 6.06 0.04
Interest 1.80 1.68 2.12 1.75 2.03 -3.86 1.82 1.33 1.40 1.46 1.10 1.34
Depreciation 4.75 1.65 -0.46 1.62 6.55 0.74 0.41 2.51 5.25 0.92 0.63 2.21
Profit before tax 0.38 0.02 -24.30 -3.90 -4.07 3.10 -4.72 0.43 0.73 -4.51 3.41 0.58
Tax % -0.00% -0.00% 10.91% -0.00% -0.00% -0.00% -56.36% -0.00% -0.00% -0.00% 0.29% -0.00%
Net Profit 0.39 0.01 -21.66 -3.93 -4.09 3.22 -7.46 0.27 0.49 -4.31 2.80 0.21
EPS in Rs 0.04 -0.00 -2.41 -0.44 -0.45 0.35 -0.83 0.03 0.08 -0.50 0.32 0.02
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
47.73 29.52 23.38 23.40 20.05 16.88 26.02 26.16 21.97 24.78 22.08
36.81 21.21 10.56 10.75 10.97 9.48 11.49 15.45 15.82 16.44 13.87
Operating Profit 10.92 8.31 12.82 12.65 9.08 7.40 14.53 10.71 6.15 8.34 8.21
OPM % 22.88% 28.15% 54.83% 54.06% 45.29% 43.84% 55.84% 40.94% 27.99% 33.66% 37.18%
Other Income 2.63 8.49 2.45 1.96 5.14 7.13 2.37 -17.19 0.57 6.33 6.31
Interest 4.67 4.94 3.92 4.72 6.17 6.79 6.71 7.67 7.00 5.29 5.30
Depreciation 5.82 8.18 8.06 9.57 7.54 7.55 13.67 9.50 9.32 9.31 9.01
Profit before tax 3.06 3.68 3.29 0.32 0.51 0.19 -3.48 -23.65 -9.60 0.07 0.21
Tax % -29.41% -11.68% 0.91% 62.50% 54.90% -284.21% 42.82% 11.25% -27.71% 14.29%
Net Profit 3.96 4.11 3.25 0.11 0.23 0.77 -1.99 -20.98 -12.26 0.05 -0.81
EPS in Rs 1.06 0.46 0.36 0.01 0.03 0.09 -0.00 -0.00 -0.00 0.01 -0.08
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:4.33%
3 Years:-1.61%
TTM:-5.03%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-11.25%
Stock Price CAGR
10 Years:-23.22%
5 Years:-6.05%
3 Years:-21.51%
1 Year:-9.23%
Return on Equity
10 Years:%
5 Years:-1.64%
3 Years:-2.37%
Last Year:-2.79%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Corp Actions
Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
53.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74
Reserves 85.84 125.15 115.64 80.80 80.92 83.22 143.90 122.87 110.62 110.01
Borrowings 164.82 204.61 82.51 79.19 76.66 73.89 100.00 99.56 101.19 88.17
17.04 8.92 97.45 72.27 70.41 70.45 5.53 1.56 0.78 5.83
Total Liabilities 317.44 428.42 385.34 322.00 317.73 317.30 339.17 313.73 302.33 293.75
146.21 158.35 152.30 161.57 155.57 199.88 228.60 198.94 189.20 254.61
CWIP -0.00 -0.00 -0.00 47.18 46.35 64.03 47.78 60.96 68.57 -0.00
Investments 3.72 3.72 3.72 3.72 6.12 8.41 10.15 10.46 10.46 10.41
167.51 266.35 229.32 109.53 109.69 44.98 52.64 43.37 34.10 28.73
Total Assets 317.44 428.42 385.34 322.00 317.73 317.30 339.17 313.73 302.33 293.75

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
35.96 36.12 11.48 19.50 1.88 1.82 7.96 7.47 5.33 9.77
-17.21 -18.66 -4.28 -12.21 6.33 10.46 -6.68 9.80 1.81 0.97
-30.59 -17.35 -5.92 -8.00 -8.58 -8.58 -0.63 -18.23 -7.35 -9.29
Net Cash Flow -11.84 0.12 1.27 -0.71 -0.36 3.71 0.64 -0.96 -0.21 1.44

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 2.37% 2.04% 1.87% 2.69% 2.89% 0.96% 2.45% -0.85% -0.10%
Debtor Days 214.27 112.64 42.93 26.83 99.40 101.20 89.22 84.13 96.03 69.23
Inventory Turnover 0.49 1.04 -0.06 0.01 0.16 -0.46 1.77 -1.20 0.79

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
47.08 48.01 48.92 48.92 48.92 50.05 50.05 50.04 50.07 50.07 50.32 50.32
0.25 0.25 0.26 0.25 0.25 0.25 0.25 0.25 0.25 0.31 0.00 0.00
52.67 51.74 50.83 50.83 50.83 49.70 49.70 49.70 49.68 49.61 49.67 49.67