Indowind Energy Ltd

Indowind Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indowind Energy Ltd

₹ 10.0 -4.74%
24 Mar - close price
indowind.com BSE: 532894 NSE : INDOWIND
About

Indowind Energy Ltd, incorporated in 1995, is engaged in the business of generation and distribution of power through windmills. [1]

Key Points

Services
The Co offers services to various stakeholders in the Power Industry. The services include: Green Power Sale, Project Management Services, Asset Management Services and Value Addition Services. [1]

Website BSE NSE
  • Market Cap ₹ 126 Cr.
  • Current Price ₹ 10.0
  • High / Low ₹ 19.0 / 10.0
  • Stock P/E 28.1
  • Book Value ₹ 18.8
  • Dividend Yield 0.00 %
  • ROCE 0.71 %
  • ROE 0.07 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.53 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -1.49% over past five years.
  • Company has a low return on equity of -0.80% over last 3 years.
  • Contingent liabilities of Rs.81.5 Cr.
  • Promoter holding has decreased over last 3 years: -5.32%
  • Working capital days have increased from 144 days to 213 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
2.58 3.36 3.51 9.13 5.23 0.74 6.23 8.87 4.22 5.24 7.74 14.60 7.10
4.86 4.28 -0.58 4.87 4.40 0.36 2.78 3.48 3.90 7.88 3.24 6.24 6.22
Operating Profit -2.28 -0.92 4.09 4.26 0.83 0.38 3.45 5.39 0.32 -2.64 4.50 8.36 0.88
OPM % -88.37% -27.38% 116.52% 46.66% 15.87% 51.35% 55.38% 60.77% 7.58% -50.38% 58.14% 57.26% 12.39%
0.15 6.06 0.04 -0.71 0.10 1.84 0.04 0.04 0.01 2.35 0.10 0.10 0.47
Interest 1.46 1.10 1.34 0.50 -1.11 0.52 0.48 0.52 0.35 0.54 0.42 0.43 0.92
Depreciation 0.92 0.63 2.21 4.60 1.47 1.05 1.97 4.34 0.41 0.20 2.48 4.11 0.37
Profit before tax -4.51 3.41 0.58 -1.55 0.57 0.65 1.04 0.57 -0.43 -1.03 1.70 3.92 0.06
Tax % 0.00% 0.29% 0.00% 0.00% 0.00% 6.15% 0.00% 0.00% 0.00% -1.94% 0.00% 0.00% 0.00%
Net Profit -4.51 3.40 0.57 -1.54 0.58 0.61 1.04 0.56 -0.43 -1.05 1.70 3.91 0.06
EPS in Rs -0.34 0.22 0.02 -0.09 0.05 0.05 0.07 0.04 -0.02 -0.08 0.13 0.31 0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
47.73 29.52 23.38 23.40 20.05 16.88 26.02 26.16 21.97 20.66 17.96 24.14 34.68
44.95 15.84 10.56 10.75 10.97 9.48 11.49 15.45 15.82 12.32 8.39 17.60 23.58
Operating Profit 2.78 13.68 12.82 12.65 9.08 7.40 14.53 10.71 6.15 8.34 9.57 6.54 11.10
OPM % 5.82% 46.34% 54.83% 54.06% 45.29% 43.84% 55.84% 40.94% 27.99% 40.37% 53.29% 27.09% 32.01%
10.77 3.12 2.45 1.96 5.14 7.13 2.37 -17.19 0.57 6.33 2.06 2.42 3.02
Interest 4.67 4.94 3.92 4.72 6.17 6.79 6.71 7.67 7.00 5.29 2.05 1.89 2.31
Depreciation 5.82 8.18 8.06 9.57 7.54 7.55 13.67 9.50 9.32 9.31 9.32 6.92 7.16
Profit before tax 3.06 3.68 3.29 0.32 0.51 0.19 -3.48 -23.65 -9.60 0.07 0.26 0.15 4.65
Tax % -29.41% -11.68% 0.91% 62.50% 54.90% -284.21% 42.82% 11.25% -27.71% 14.29% 15.38% 13.33%
Net Profit 3.96 4.11 3.25 0.11 0.23 0.77 -1.99 -20.98 -12.26 0.06 0.22 0.13 4.62
EPS in Rs 0.57 0.33 0.26 0.01 0.02 0.06 -0.16 -1.67 -0.98 0.00 0.02 0.01 0.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -2%
5 Years: -1%
3 Years: 3%
TTM: 73%
Compounded Profit Growth
10 Years: -28%
5 Years: 16%
3 Years: 26%
TTM: 159%
Stock Price CAGR
10 Years: 12%
5 Years: 7%
3 Years: 78%
1 Year: -38%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
53.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74 89.74
Reserves 85.84 125.15 115.64 80.80 80.92 83.22 143.90 122.87 110.62 111.31 139.51 141.26 146.87
164.82 204.61 82.51 79.19 76.66 73.89 100.00 99.56 101.19 90.80 60.72 56.06 12.28
17.04 8.92 97.45 72.27 70.41 70.45 5.53 1.56 0.78 2.77 1.54 0.73 45.80
Total Liabilities 317.44 428.42 385.34 322.00 317.73 317.30 339.17 313.73 302.33 294.62 291.51 287.79 294.69
146.21 158.35 152.30 161.57 155.57 199.88 228.60 198.94 189.20 180.65 245.57 242.21 235.57
CWIP 0.00 0.00 0.00 47.18 46.35 64.03 47.78 60.96 68.57 74.64 0.96 0.96 0.96
Investments 3.72 3.72 3.72 3.72 6.12 8.41 10.15 10.46 10.46 10.37 10.46 9.75 9.19
167.51 266.35 229.32 109.53 109.69 44.98 52.64 43.37 34.10 28.96 34.52 34.87 48.97
Total Assets 317.44 428.42 385.34 322.00 317.73 317.30 339.17 313.73 302.33 294.62 291.51 287.79 294.69

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
35.96 36.12 11.48 19.50 1.88 1.82 7.96 7.47 5.33 9.77 6.04 2.42
-17.21 -18.66 -4.28 -12.21 6.33 10.46 -6.68 9.80 1.81 0.97 0.92 1.62
-30.59 -17.35 -5.92 -8.00 -8.58 -8.58 -0.63 -18.23 -7.35 -9.29 -4.85 -6.46
Net Cash Flow -11.84 0.12 1.27 -0.71 -0.36 3.71 0.64 -0.96 -0.21 1.44 2.11 -2.42

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 214.27 112.64 42.93 26.83 99.40 101.20 89.22 84.13 96.03 83.03 103.85 121.87
Inventory Days 135.66
Days Payable 43.78
Cash Conversion Cycle 306.16 112.64 42.93 26.83 99.40 101.20 89.22 84.13 96.03 83.03 103.85 121.87
Working Capital Days 272.55 -1,358.12 100.07 -5.93 73.36 -19.24 40.40 -32.23 28.58 16.78 202.82 212.59
ROCE % 2.37% 2.04% 1.87% 2.69% 2.89% 0.96% 2.45% -0.85% -0.09% 0.79% 0.71%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
50.32 50.32 50.32 50.32 47.93 47.93 45.87 45.87 45.87 45.87 44.76 44.76
0.00 0.00 0.00 0.00 0.00 0.00 4.46 4.46 4.46 4.46 4.46 4.46
49.67 49.67 49.68 49.68 52.07 52.07 49.68 49.68 49.68 49.68 50.78 50.78

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP