Indowind Energy Ltd
Indowind Energy is engaged in the business of generation and distribution of power through windmills.(Source : 201903 Annual Report Page No: 85)
- Market Cap ₹ 40.9 Cr.
- Current Price ₹ 4.50
- High / Low ₹ 5.85 / 1.64
- Stock P/E
- Book Value ₹ 22.2
- Dividend Yield 0.00 %
- ROCE -0.09 %
- ROE -2.78 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.20 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.60% over past five years.
- Company has a low return on equity of -2.37% for last 3 years.
- Contingent liabilities of Rs.122.38 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.6.29 Cr.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.81 | 4.34 | 10.75 | 5.05 | 1.24 | 6.21 | 12.63 | 2.58 | 3.36 | 3.51 | 9.13 | 5.23 | |
5.70 | 1.00 | 1.94 | 5.09 | 7.20 | 2.00 | 5.31 | 4.86 | 4.28 | -0.58 | 4.87 | 4.40 | |
Operating Profit | -1.89 | 3.34 | 8.81 | -0.04 | -5.96 | 4.21 | 7.32 | -2.28 | -0.92 | 4.09 | 4.26 | 0.83 |
OPM % | -49.61% | 76.96% | 81.95% | -0.79% | -480.65% | 67.79% | 57.96% | -88.37% | -27.38% | 116.52% | 46.66% | 15.87% |
Other Income | -20.75 | -3.87 | -4.30 | 0.02 | 3.47 | 0.06 | 0.06 | 0.15 | 6.06 | 0.04 | 0.09 | 0.10 |
Interest | 2.12 | 1.75 | 2.03 | -3.86 | 1.82 | 1.33 | 1.40 | 1.46 | 1.10 | 1.34 | 1.30 | -1.11 |
Depreciation | -0.46 | 1.62 | 6.55 | 0.74 | 0.41 | 2.51 | 5.25 | 0.92 | 0.63 | 2.21 | 4.60 | 1.47 |
Profit before tax | -24.30 | -3.90 | -4.07 | 3.10 | -4.72 | 0.43 | 0.73 | -4.51 | 3.41 | 0.58 | -1.55 | 0.57 |
Tax % | 10.91% | 0.00% | 0.00% | 0.00% | -56.36% | 0.00% | 0.00% | 0.00% | 0.29% | 0.00% | 0.00% | 0.00% |
Net Profit | -21.66 | -3.93 | -4.09 | 3.22 | -7.46 | 0.27 | 0.49 | -4.31 | 2.80 | 0.21 | -1.18 | 0.61 |
EPS in Rs | -2.41 | -0.44 | -0.46 | 0.36 | -0.83 | 0.03 | 0.05 | -0.48 | 0.31 | 0.02 | -0.13 | 0.07 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
47.73 | 29.52 | 23.38 | 23.40 | 20.05 | 16.88 | 26.02 | 26.16 | 21.97 | 20.66 | 21.23 | |
36.81 | 21.21 | 10.56 | 10.75 | 10.97 | 9.48 | 11.49 | 15.45 | 15.82 | 12.32 | 12.97 | |
Operating Profit | 10.92 | 8.31 | 12.82 | 12.65 | 9.08 | 7.40 | 14.53 | 10.71 | 6.15 | 8.34 | 8.26 |
OPM % | 22.88% | 28.15% | 54.83% | 54.06% | 45.29% | 43.84% | 55.84% | 40.94% | 27.99% | 40.37% | 38.91% |
Other Income | 2.63 | 8.49 | 2.45 | 1.96 | 5.14 | 7.13 | 2.37 | -17.19 | 0.57 | 6.33 | 6.29 |
Interest | 4.67 | 4.94 | 3.92 | 4.72 | 6.17 | 6.79 | 6.71 | 7.67 | 7.00 | 5.29 | 2.63 |
Depreciation | 5.82 | 8.18 | 8.06 | 9.57 | 7.54 | 7.55 | 13.67 | 9.50 | 9.32 | 9.31 | 8.91 |
Profit before tax | 3.06 | 3.68 | 3.29 | 0.32 | 0.51 | 0.19 | -3.48 | -23.65 | -9.60 | 0.07 | 3.01 |
Tax % | -29.41% | -11.68% | 0.91% | 62.50% | 54.90% | -284.21% | 42.82% | 11.25% | -27.71% | 14.29% | |
Net Profit | 3.96 | 4.11 | 3.25 | 0.11 | 0.23 | 0.77 | -1.99 | -20.98 | -12.26 | 0.06 | 2.44 |
EPS in Rs | 0.80 | 0.46 | 0.36 | 0.01 | 0.03 | 0.09 | -0.22 | -2.34 | -1.37 | 0.01 | 0.27 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | -7% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 82% |
Stock Price CAGR | |
---|---|
10 Years: | -13% |
5 Years: | 3% |
3 Years: | -17% |
1 Year: | 96% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | -2% |
Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
53.74 | 89.74 | 89.74 | 89.74 | 89.74 | 89.74 | 89.74 | 89.74 | 89.74 | 89.74 | 89.74 | |
Reserves | 85.84 | 125.15 | 115.64 | 80.80 | 80.92 | 83.22 | 143.90 | 122.87 | 110.62 | 110.68 | 109.04 |
Borrowings | 164.82 | 204.61 | 82.51 | 79.19 | 76.66 | 73.89 | 100.00 | 99.56 | 101.19 | 90.80 | 87.61 |
17.04 | 8.92 | 97.45 | 72.27 | 70.41 | 70.45 | 5.53 | 1.56 | 0.78 | 2.54 | 6.58 | |
Total Liabilities | 317.44 | 428.42 | 385.34 | 322.00 | 317.73 | 317.30 | 339.17 | 313.73 | 302.33 | 293.76 | 292.97 |
146.21 | 158.35 | 152.30 | 161.57 | 155.57 | 199.88 | 228.60 | 198.94 | 189.20 | 180.73 | 248.12 | |
CWIP | 0.00 | 0.00 | 0.00 | 47.18 | 46.35 | 64.03 | 47.78 | 60.96 | 68.57 | 73.88 | 0.00 |
Investments | 3.72 | 3.72 | 3.72 | 3.72 | 6.12 | 8.41 | 10.15 | 10.46 | 10.46 | 10.41 | 10.39 |
167.51 | 266.35 | 229.32 | 109.53 | 109.69 | 44.98 | 52.64 | 43.37 | 34.10 | 28.74 | 34.46 | |
Total Assets | 317.44 | 428.42 | 385.34 | 322.00 | 317.73 | 317.30 | 339.17 | 313.73 | 302.33 | 293.76 | 292.97 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
35.96 | 36.12 | 11.48 | 19.50 | 1.88 | 1.82 | 7.96 | 7.47 | 5.33 | 9.77 | |
-17.21 | -18.66 | -4.28 | -12.21 | 6.33 | 10.46 | -6.68 | 9.80 | 1.81 | 0.97 | |
-30.59 | -17.35 | -5.92 | -8.00 | -8.58 | -8.58 | -0.63 | -18.23 | -7.35 | -9.29 | |
Net Cash Flow | -11.84 | 0.12 | 1.27 | -0.71 | -0.36 | 3.71 | 0.64 | -0.96 | -0.21 | 1.44 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 2.37% | 2.04% | 1.87% | 2.69% | 2.89% | 0.96% | 2.45% | -0.85% | -0.09% | |
Debtor Days | 214.27 | 112.64 | 42.93 | 26.83 | 99.40 | 101.20 | 89.22 | 84.13 | 96.03 | 83.03 |
Inventory Turnover | 0.49 | 1.04 | -0.06 | 0.01 | 0.16 | -0.46 | 1.77 | -1.20 | 0.92 |
Documents
Add documentRecent announcements
- Approval Of Un-Audited Financial Results For The Third Quarter Ended 31St December 2020 11 Feb
- Approval Of Un-Audited Financial Results For The Third Quarter Ended 31St December 2020 11 Feb
- Approval Of Un-Audited Financial Results For The Third Quarter Ended 31St December 2020 11 Feb
- Board Meeting Intimation for The Un-Audited Financial Results For The Third Quarter Ended 31St December 2020. 3 Feb
- Announcement Under Regulation 23(9) Of SEBI (LODR) (Amendment) Regulation, 2018 28 Jan
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from nse
- Financial Year 2011 from bse
- Financial Year 2010 from bse
- Financial Year 2010 from nse