Indo Borax & Chemicals Ltd

Indo Borax & Chemicals Ltd

₹ 254 3.04%
06 Apr - close price
About

Incorporated in 1980, Indo Borax & Chemicals Ltd is in the business of manufacturing Boron and Lithium products[1]

Key Points

Change in Ownership[1]
Company informed that the share purchase transaction under the SPA has been completed on January 23, 2026, wherein the existing promoter group (Jain family) transferred 1.63 crore equity shares representing ~50.8% stake to the acquirers including Zenrock Chemicals Pvt. Ltd., India Special Assets Fund III and Special Situation India Fund, resulting in a change in control and exit of the erstwhile promoters from the company’s shareholding.

  • Market Cap 814 Cr.
  • Current Price 254
  • High / Low 302 / 165
  • Stock P/E 21.1
  • Book Value 112
  • Dividend Yield 0.39 %
  • ROCE 18.1 %
  • ROE 13.1 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 8.74% over past five years.
  • Earnings include an other income of Rs.23.1 Cr.
  • Dividend payout has been low at 7.46% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
55.36 55.94 54.98 46.80 44.06 45.46 49.76 37.87 37.51 50.12 53.57 57.85 41.02
37.40 40.54 43.15 36.64 34.88 33.89 33.31 28.71 27.44 39.92 41.36 47.35 32.39
Operating Profit 17.96 15.40 11.83 10.16 9.18 11.57 16.45 9.16 10.07 10.20 12.21 10.50 8.63
OPM % 32.44% 27.53% 21.52% 21.71% 20.84% 25.45% 33.06% 24.19% 26.85% 20.35% 22.79% 18.15% 21.04%
1.85 2.22 2.81 2.51 2.54 3.16 3.05 4.14 4.04 3.53 2.79 12.69 4.11
Interest 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.00
Depreciation 0.46 0.61 0.56 0.57 0.57 0.59 0.50 0.52 0.62 1.00 0.86 0.86 0.81
Profit before tax 19.26 17.01 14.08 12.10 11.15 14.14 19.00 12.78 13.49 12.56 14.14 22.33 11.93
Tax % 29.23% 26.40% 27.27% 27.36% 27.53% 20.16% 27.05% 29.34% 33.88% 19.75% 29.07% 27.94% 23.64%
13.62 12.52 10.25 8.79 8.08 11.29 13.86 9.03 8.92 10.07 10.04 16.09 9.11
EPS in Rs 4.24 3.90 3.19 2.74 2.52 3.52 4.32 2.81 2.78 3.14 3.13 5.01 2.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
63 73 65 67 97 128 115 144 175 215 191 175 203
51 57 53 56 79 108 97 100 128 153 149 129 161
Operating Profit 12 16 12 10 17 20 19 44 48 62 43 46 42
OPM % 19% 21% 18% 16% 18% 16% 16% 31% 27% 29% 22% 26% 21%
3 4 3 3 4 5 5 4 3 8 11 15 23
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 2 2 3 4
Profit before tax 15 18 14 12 20 24 23 47 50 69 51 58 61
Tax % 33% 32% 32% 30% 35% 27% 23% 26% 27% 26% 25% 28%
10 12 9 8 13 18 18 35 36 50 38 42 45
EPS in Rs 2.79 3.87 2.85 2.59 4.09 5.48 5.46 10.82 11.31 15.70 11.97 13.05 14.12
Dividend Payout % 5% 4% 5% 6% 4% 3% 4% 9% 1% 6% 8% 8%
Compounded Sales Growth
10 Years: 9%
5 Years: 9%
3 Years: 0%
TTM: 19%
Compounded Profit Growth
10 Years: 13%
5 Years: 19%
3 Years: 4%
TTM: -10%
Stock Price CAGR
10 Years: 23%
5 Years: 31%
3 Years: 32%
1 Year: 50%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 16%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 63 74 83 91 100 117 135 170 204 252 289 331 356
0 0 0 0 0 0 0 0 0 0 0 0 0
7 8 8 9 12 11 10 17 14 20 18 21 23
Total Liabilities 74 85 94 103 116 131 148 190 222 275 310 355 382
3 11 20 52 51 50 46 89 91 96 99 101 94
CWIP 1 2 2 1 1 1 1 1 1 1 1 1 1
Investments 35 15 33 24 21 38 19 41 14 19 53 67 74
36 58 39 26 43 42 83 59 116 158 157 186 212
Total Assets 74 85 94 103 116 131 148 190 222 275 310 355 382

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 -7 12 20 -2 15 13 26 11 51 70 -61
-7 22 -23 -24 5 -16 26 -63 26 -8 -31 -8
-5 -2 -1 -0 -1 -1 -0 -1 -3 -3 -3 -3
Net Cash Flow 1 14 -12 -4 3 -2 39 -38 34 39 36 -72
Free Cash Flow 12 -17 1 18 -2 14 13 25 11 46 65 -68
CFO/OP 151% -4% 141% 217% 22% 111% 100% 83% 53% 107% 197% -99%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 16 17 30 28 33 27 25 22 21 22 26 33
Inventory Days 102 237 205 38 62 53 56 117 262 215 80 210
Days Payable 33 40 41 34 20 9 15 31 23 13 13 24
Cash Conversion Cycle 86 214 195 31 75 71 66 108 260 224 93 218
Working Capital Days 42 121 108 29 77 66 39 56 123 100 47 111
ROCE % 23% 25% 17% 13% 20% 22% 17% 30% 26% 29% 18% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Trade Receivables Turnover
ratio
Installed Capacity - Boron Products
MTPA
Production Growth - Boron Products
%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
53.00% 52.07% 52.07% 52.07% 50.80% 50.79% 50.79% 50.79% 50.79% 50.79% 50.79% 50.79%
0.06% 0.22% 0.01% 0.03% 0.10% 0.00% 0.06% 0.01% 0.02% 0.02% 0.53% 0.23%
0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.01% 0.02% 0.02% 0.02%
46.94% 47.71% 47.90% 47.89% 49.09% 49.15% 49.14% 49.20% 49.16% 49.16% 48.67% 48.96%
No. of Shareholders 21,06822,91927,02927,86328,11127,43629,81729,64628,60327,03922,38721,091

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents