Indo Amines Ltd

Indo Amines Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indo Amines Ltd

₹ 171 1.70%
01 Jul 1:53 p.m.
indoaminesltd.com BSE: 524648 NSE: INDOAMIN
About

Incorporated in 1992, Indo Amines Ltd is a manufacturer and supplier of Fine & speciality chemicals[1]

Key Points

Business Overview:[1][2]
IAL manufactures oleo, specialty and performance chemicals used across various industries including Agrochemicals, Pharmaceuticals, High Performance Polymers, Paints, Pigments, Printing Inks, Rubber Chemicals, Additives, Surfactants, Dyes, Flavors & Fragrances, Home & Personal Care applications, Pesticides and Perfumeries etc.

Website BSE NSE
  • Market Cap ₹ 1,241 Cr.
  • Current Price ₹ 171
  • High / Low ₹ 248 / 95.0
  • Stock P/E 20.2
  • Book Value ₹ 43.4
  • Dividend Yield 0.29 %
  • ROCE 19.5 %
  • ROE 21.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 34.8% CAGR over last 5 years
  • Promoter holding has increased by 1.12% over last quarter.

Cons

  • Promoter holding has decreased over last 3 years: -11.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
221 252 229 206 234 242 226 210 246 253 268 256 278
203 230 214 192 203 219 205 192 229 227 242 227 255
Operating Profit 18 22 16 14 31 23 21 19 17 26 26 29 24
OPM % 8% 9% 7% 7% 13% 10% 9% 9% 7% 10% 10% 11% 8%
1 1 1 1 2 3 5 2 5 7 5 2 0
Interest 4 3 4 5 5 6 6 6 5 5 5 6 6
Depreciation 4 4 4 4 4 4 3 4 4 4 4 4 4
Profit before tax 12 15 8 6 23 17 17 12 13 24 22 22 14
Tax % 30% 27% 30% 29% 27% 25% 26% 25% 26% 26% 26% 25% 24%
8 11 6 4 17 13 13 9 10 18 16 16 11
EPS in Rs 1.19 1.55 0.79 0.61 2.42 1.84 1.83 1.23 1.39 2.56 2.28 2.25 1.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
217 215 243 277 347 527 472 539 780 922 925 1,057
199 195 214 243 308 473 430 483 728 839 844 951
Operating Profit 18 21 28 34 39 54 42 56 53 83 81 105
OPM % 8% 10% 12% 12% 11% 10% 9% 10% 7% 9% 9% 10%
1 2 1 3 4 7 6 7 10 4 15 15
Interest 4 5 4 4 8 10 11 9 14 17 22 22
Depreciation 6 10 12 12 12 15 19 11 14 17 15 17
Profit before tax 9 7 14 22 23 36 19 43 35 53 59 82
Tax % 36% 35% 38% 30% 37% 33% 26% 23% 29% 28% 25% 25%
6 5 9 15 15 24 14 33 25 38 44 61
EPS in Rs 0.95 0.70 1.31 2.30 2.20 3.63 2.07 4.67 3.52 5.37 6.27 8.46
Dividend Payout % 26% 36% 38% 22% 23% 14% 24% 12% 14% 9% 8% 6%
Compounded Sales Growth
10 Years: 17%
5 Years: 17%
3 Years: 11%
TTM: 14%
Compounded Profit Growth
10 Years: 30%
5 Years: 35%
3 Years: 35%
TTM: 44%
Stock Price CAGR
10 Years: 29%
5 Years: 46%
3 Years: 29%
1 Year: 20%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 20%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 31 33 33 33 33 33 33 35 35 35 35 36
Reserves 9 11 16 34 44 90 99 125 148 182 221 279
52 49 48 61 87 131 142 158 206 230 212 280
59 57 65 78 74 90 91 122 148 136 146 165
Total Liabilities 152 150 162 206 238 343 365 441 537 583 614 760
30 48 46 58 64 115 115 123 180 194 203 257
CWIP 12 1 0 2 5 8 24 54 20 18 19 32
Investments 5 5 5 5 5 1 1 3 3 3 5 6
104 96 110 141 164 220 225 262 335 368 387 465
Total Assets 152 150 162 206 238 343 365 441 537 583 614 760

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 22 19 13 10 19 37 53 -7 19 69 39
-23 -13 -10 -22 -21 -40 -35 -50 -36 -28 -24 -84
3 -9 -8 7 14 21 -4 2 51 3 -43 43
Net Cash Flow 1 -0 1 -2 4 -1 -1 6 8 -6 1 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 65 67 79 75 81 83 90 87 80 88 95
Inventory Days 54 62 60 64 78 64 92 82 68 66 57 60
Days Payable 84 71 67 78 102 80 92 104 86 62 67 63
Cash Conversion Cycle 50 55 59 65 52 65 83 68 69 85 77 93
Working Capital Days 59 49 51 18 69 71 84 82 76 86 89 101
ROCE % 15% 13% 19% 22% 21% 22% 11% 18% 14% 17% 17% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.33% 69.03% 68.34% 67.39% 67.37% 66.87% 66.76% 66.76% 66.76% 57.25% 57.25% 58.37%
0.01% 0.06% 0.17% 0.06% 0.00% 0.00% 0.10% 0.05% 0.00% 0.01% 0.16% 0.11%
30.66% 30.90% 31.48% 32.56% 32.63% 33.13% 33.14% 33.20% 33.25% 42.75% 42.60% 41.53%
No. of Shareholders 20,81725,06626,32126,75926,05927,98027,48826,48728,48936,31036,26036,441

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls