Indo Amines Ltd

Indo Amines Ltd

₹ 131 0.31%
15 Jun - close price
About

Incorporated in 1992, Indo Amines Limited is a global manufacturer and supplier of Fine & Specialty chemicals.[1]

Key Points

Business Overview:[1][2][3]
IAL is engaged in the chemical intermediates business with a product
basket of 70+ products. It is a manufacturer, developer, and supplier of:
a) Fine Chemicals
b) Speciality Chemicals
c) Performance Chemicals
d) Perfumery Chemicals
e) Active Pharmaceutical Ingredients

  • Market Cap 953 Cr.
  • Current Price 131
  • High / Low 176 / 81.9
  • Stock P/E 12.0
  • Book Value 54.0
  • Dividend Yield 0.38 %
  • ROCE 19.9 %
  • ROE 22.4 %
  • Face Value 5.00

Pros

Cons

  • Promoter holding has decreased over last 3 years: -8.98%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
235 244 253 194 253 265 269 259 285 288 277 277 318
204 222 233 173 236 237 245 234 261 256 245 252 283
Operating Profit 31 22 20 21 17 28 24 24 25 31 32 25 34
OPM % 13% 9% 8% 11% 7% 10% 9% 9% 9% 11% 12% 9% 11%
2 4 5 2 5 8 5 2 0 16 5 2 6
Interest 5 6 6 6 5 5 6 6 6 6 6 6 6
Depreciation 4 4 3 4 4 4 4 4 4 5 5 5 6
Profit before tax 23 17 16 13 13 26 19 17 15 36 26 16 29
Tax % 27% 27% 28% 24% 27% 25% 29% 33% 22% 19% 29% 27% 28%
17 12 12 10 9 19 14 11 12 29 18 12 21
EPS in Rs 2.42 1.72 1.69 1.39 1.29 2.73 1.95 1.56 1.63 3.97 2.49 1.64 2.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
234 253 285 355 528 479 541 786 945 943 1,079 1,160
212 222 249 314 473 437 479 734 858 863 977 1,037
Operating Profit 22 30 36 41 55 42 61 52 87 80 101 123
OPM % 10% 12% 13% 12% 10% 9% 11% 7% 9% 8% 9% 11%
1 1 3 4 7 7 8 10 4 16 15 29
Interest 5 4 4 8 10 11 9 14 17 22 22 24
Depreciation 10 12 12 12 15 20 11 14 17 15 17 21
Profit before tax 8 15 23 25 38 18 49 35 57 58 77 106
Tax % 35% 38% 29% 36% 34% 30% 23% 33% 28% 26% 27% 25%
5 9 16 16 25 13 37 23 41 43 56 79
EPS in Rs 0.80 1.38 2.46 2.40 3.78 1.92 5.31 3.23 5.72 6.05 7.61 10.93
Dividend Payout % 31% 36% 21% 21% 13% 26% 10% 15% 9% 8% 7% 5%
Compounded Sales Growth
10 Years: 16%
5 Years: 16%
3 Years: 7%
TTM: 8%
Compounded Profit Growth
10 Years: 24%
5 Years: 16%
3 Years: 25%
TTM: 44%
Stock Price CAGR
10 Years: 21%
5 Years: 11%
3 Years: 2%
1 Year: -13%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 20%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 33 33 33 33 33 33 35 35 35 36 36 36
Reserves 12 17 36 48 92 102 127 152 190 228 281 356
51 50 62 91 131 143 159 207 232 217 284 311
60 67 81 75 90 83 131 160 140 153 177 194
Total Liabilities 155 167 213 246 346 362 453 554 597 635 779 897
53 51 64 70 116 117 125 182 198 209 265 325
CWIP 1 -0 2 5 8 24 54 22 20 23 35 31
Investments 0 0 0 0 0 0 0 0 0 2 3 3
102 115 147 171 222 221 274 350 379 401 476 539
Total Assets 155 167 213 246 346 362 453 554 597 635 779 897

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
23 19 15 8 27 39 56 15 20 70 35 79
-14 -10 -23 -21 -43 -36 -50 -39 -30 -27 -82 -71
-9 -9 7 16 17 -3 -1 32 4 -41 42 -1
Net Cash Flow 1 0 -1 3 2 0 5 9 -5 2 -5 7
Free Cash Flow 6 9 -2 -14 -16 2 6 -24 -10 44 -48 7
CFO/OP 123% 82% 58% 47% 74% 107% 107% 44% 34% 101% 52% 82%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 62 66 78 76 78 73 89 78 72 84 86 89
Inventory Days 59 60 66 84 68 98 96 86 78 65 73 85
Days Payable 68 66 80 101 80 80 113 88 60 68 67 64
Cash Conversion Cycle 52 60 64 59 66 91 71 76 91 82 93 110
Working Capital Days -12 6 -38 9 5 10 9 1 17 27 28 32
ROCE % 14% 19% 23% 22% 22% 11% 19% 14% 17% 17% 18% 20%

Insights

In beta
Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity
MTPA
Inventory Period
Days
Receivables Period
Days
Gross Current Assets
Days
Number of Countries Exported To
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.37% 66.87% 66.76% 66.76% 66.76% 57.25% 57.25% 58.37% 58.42% 58.42% 58.42% 58.42%
0.00% 0.00% 0.10% 0.05% 0.00% 0.01% 0.16% 0.11% 0.02% 0.00% 0.00% 0.02%
32.63% 33.13% 33.14% 33.20% 33.25% 42.75% 42.60% 41.53% 41.56% 41.57% 41.58% 41.55%
No. of Shareholders 26,05927,98027,48826,48728,48936,31036,26036,44135,70835,59134,67533,816

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls