India Nippon Electricals Ltd

India Nippon Electricals Ltd

₹ 886 -0.34%
02 Jun 3:13 p.m.
About

India Nippon Electricals is a manufacturer of Ignition Systems for two-wheelers, three-wheelers, and portable engines [1]
It was incorporated in 1984 and was converted into a joint venture in 1986 between Lucas Indian Service Ltd, a wholly-owned subsidiary of Lucas-TVS Ltd and MAHLE Electric Drives Japan Corporation(Japan) – a company of MAHLE Group [2]

Key Points

Product Portfolio[1]
1. Electronic Ignition System
The company offers modern ignition systems that replace conventional mechanical ignition in older vehicles. These systems ensure precise ignition of the air-fuel mixture in the engine’s cylinders, enhancing combustion efficiency and power generation.
2. Controllers
It develops electronic control units (ECUs) and modules that manage and regulate various vehicle systems.
3. Sensors
The company provides a range of sensors installed throughout vehicles to monitor critical operating conditions.
4. Electric Vehicles
Through its center in Tamil Nadu, the company focuses on developing EV technology products for emission control and compliance. They design mechatronic products with advanced software solutions for a wide range of applications.
5. Aftermarket
The company has a dedicated team for the aftermarket segment, working to strengthen its brand image, expand its product range, and enhance sales promotion efforts.

  • Market Cap 2,003 Cr.
  • Current Price 886
  • High / Low 1,100 / 653
  • Stock P/E 20.1
  • Book Value 363
  • Dividend Yield 1.76 %
  • ROCE 17.1 %
  • ROE 13.0 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 20.2% CAGR over last 5 years

Cons

  • Company has a low return on equity of 11.9% over last 3 years.
  • Earnings include an other income of Rs.45.8 Cr.
  • Working capital days have increased from 54.7 days to 98.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
158 160 190 179 196 187 210 215 234 225 273 272 299
143 150 170 164 174 170 186 189 206 202 243 242 263
Operating Profit 15 10 20 15 22 17 24 26 28 23 30 29 37
OPM % 9% 6% 10% 8% 11% 9% 11% 12% 12% 10% 11% 11% 12%
5 6 5 6 8 11 9 2 9 12 7 9 18
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 4 4 4 4 4 4 4 6 6 4 4 4 5
Profit before tax 16 12 21 17 26 23 28 21 30 30 32 33 50
Tax % 11% 21% 16% 30% 21% 22% 26% 25% 10% 24% 28% 25% 20%
14 9 18 12 20 18 21 16 27 23 23 25 40
EPS in Rs 6.28 4.09 7.75 5.34 9.03 8.02 9.35 7.06 11.94 10.26 10.26 11.02 17.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
324 336 351 452 525 479 481 566 656 724 845 1,068
290 301 316 388 449 424 436 517 603 658 751 950
Operating Profit 33 35 35 64 76 55 45 50 53 66 94 119
OPM % 10% 10% 10% 14% 14% 11% 9% 9% 8% 9% 11% 11%
7 9 14 13 15 26 16 25 23 25 30 46
Interest 0 0 0 0 0 1 1 0 0 0 0 1
Depreciation 8 4 4 6 8 9 10 13 15 15 21 18
Profit before tax 32 40 44 71 83 71 51 62 60 76 103 146
Tax % 29% 27% 33% 29% 29% 24% 22% 18% 20% 22% 20% 24%
23 29 30 50 59 54 40 50 48 59 82 111
EPS in Rs 10.21 12.80 13.08 22.01 25.88 24.02 17.52 22.21 21.32 26.21 36.37 49.14
Dividend Payout % 44% 35% 38% 30% 27% 28% 34% 28% 43% 39% 34% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 17%
3 Years: 18%
TTM: 26%
Compounded Profit Growth
10 Years: 15%
5 Years: 20%
3 Years: 27%
TTM: 21%
Stock Price CAGR
10 Years: 17%
5 Years: 20%
3 Years: 33%
1 Year: 24%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 12%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 212 245 264 331 389 408 440 494 549 612 700 810
0 0 0 0 0 5 5 4 4 3 2 2
55 70 86 103 109 105 137 132 154 211 226 244
Total Liabilities 278 326 362 445 510 529 593 641 718 837 939 1,067
47 50 57 64 66 81 91 130 134 143 154 173
CWIP 1 2 3 7 7 13 34 5 13 13 4 7
Investments 126 154 189 226 261 262 261 278 355 432 472 532
104 121 112 148 176 173 207 228 215 249 308 355
Total Assets 278 326 362 445 510 529 593 641 718 837 939 1,067

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
30 33 42 27 36 52 38 7 57 63 50
-17 -14 -36 -17 -17 -7 -34 28 -46 -39 -12
-11 -17 -7 -8 -18 -38 -15 -15 -22 -25 -30
Net Cash Flow 1 2 -1 1 2 8 -10 20 -11 -1 8
Free Cash Flow 19 27 29 9 21 45 1 4 32 39 26
CFO/OP 114% 118% 152% 70% 80% 126% 109% 33% 128% 118% 77%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71 66 69 75 72 67 83 76 66 71 73 71
Inventory Days 29 39 35 38 38 45 49 46 45 51 46 45
Days Payable 48 60 97 94 80 88 103 83 77 95 89 72
Cash Conversion Cycle 52 45 7 20 30 24 29 39 35 27 30 43
Working Capital Days 40 26 9 23 32 33 35 49 38 29 37 98
ROCE % 14% 15% 14% 22% 22% 15% 12% 10% 11% 13% 15% 17%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants
Number
Energy Units (EU) per Standard Unit of Production
EU
Aftermarket Sales
INR Million
Capacitor Discharge Ignition (CDI) / ECU Sales Value
INR Million
Flywheel Magneto Sales Value
INR Million
Renewable Energy Share
%
Number of Dealers/Distributors
Number
Two-Wheeler Market Share
%
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.37% 70.37% 70.37% 70.37% 70.37% 70.37% 70.37% 70.37% 70.37% 70.37% 70.37% 70.37%
0.08% 0.12% 0.15% 0.13% 0.14% 0.21% 0.21% 0.19% 0.28% 0.37% 0.42% 0.41%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.06%
29.54% 29.51% 29.49% 29.50% 29.49% 29.43% 29.42% 29.45% 29.35% 29.25% 29.14% 29.14%
No. of Shareholders 18,21317,77217,87718,53319,12020,68921,37621,83721,81221,77622,88322,994

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls