IMP Powers Ltd
₹ 5.60
-5.08%
28 Dec 2023
- Market Cap ₹ 4.84 Cr.
- Current Price ₹ 5.60
- High / Low ₹ /
- Stock P/E 34.6
- Book Value ₹ -312
- Dividend Yield 0.00 %
- ROCE 7.27 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -19.7% over past five years.
- Promoter holding is low: 16.8%
- Contingent liabilities of Rs.81.3 Cr.
- Promoters have pledged 81.0% of their holding.
- Earnings include an other income of Rs.5.44 Cr.
- Company has high debtors of 464 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 329.10 | 360.11 | 393.05 | 445.64 | 413.31 | 264.55 | 93.99 | 65.60 | 28.05 | 1.55 | 1.53 | 31.38 | |
| 298.95 | 326.34 | 358.44 | 405.09 | 376.54 | 249.96 | 110.88 | 207.86 | 73.77 | 16.49 | 9.40 | 31.33 | |
| Operating Profit | 30.15 | 33.77 | 34.61 | 40.55 | 36.77 | 14.59 | -16.89 | -142.26 | -45.72 | -14.94 | -7.87 | 0.05 |
| OPM % | 9.16% | 9.38% | 8.81% | 9.10% | 8.90% | 5.52% | -17.97% | -216.86% | -162.99% | -963.87% | -514.38% | 0.16% |
| 0.65 | 0.74 | 0.87 | 0.92 | 0.95 | 2.11 | -39.32 | -33.19 | 0.35 | 0.74 | 11.73 | 5.44 | |
| Interest | 20.77 | 23.93 | 24.37 | 26.74 | 28.46 | 30.83 | 38.55 | 7.71 | 0.31 | 0.21 | 0.24 | 0.99 |
| Depreciation | 6.34 | 5.93 | 6.04 | 6.59 | 6.50 | 7.20 | 7.51 | 7.01 | 6.28 | 6.08 | 5.71 | 4.36 |
| Profit before tax | 3.69 | 4.65 | 5.07 | 8.14 | 2.76 | -21.33 | -102.27 | -190.17 | -51.96 | -20.49 | -2.09 | 0.14 |
| Tax % | 30.08% | 33.55% | 32.94% | 27.89% | 28.99% | -33.24% | -29.43% | 17.22% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2.59 | 3.10 | 3.39 | 5.88 | 1.96 | -14.24 | -72.17 | -222.91 | -51.96 | -20.49 | -2.08 | 0.14 | |
| EPS in Rs | 3.18 | 3.59 | 3.93 | 6.81 | 2.27 | -16.49 | -83.56 | -258.10 | -60.16 | -23.72 | -2.41 | 0.16 |
| Dividend Payout % | 15.71% | 13.94% | 12.74% | 7.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -20% |
| 3 Years: | 4% |
| TTM: | 1951% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -27% |
| 5 Years: | 15% |
| 3 Years: | 26% |
| TTM: | 107% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -25% |
| 5 Years: | -17% |
| 3 Years: | 20% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.14 | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 | 8.64 |
| Reserves | 87.51 | 93.43 | 96.74 | 102.25 | 105.54 | 91.22 | 19.12 | -204.36 | -256.31 | -276.49 | -278.61 | -278.50 |
| 97.97 | 97.00 | 95.44 | 101.53 | 114.64 | 147.98 | 239.60 | 289.10 | 305.61 | 317.54 | 314.77 | 256.16 | |
| 111.72 | 145.61 | 165.57 | 172.10 | 158.29 | 133.05 | 120.21 | 75.88 | 81.64 | 78.66 | 155.16 | 278.81 | |
| Total Liabilities | 305.34 | 344.68 | 366.39 | 384.52 | 387.11 | 380.89 | 387.57 | 169.26 | 139.58 | 128.35 | 199.96 | 265.11 |
| 76.35 | 71.58 | 72.09 | 75.74 | 78.70 | 71.20 | 63.24 | 57.08 | 50.80 | 44.72 | 39.11 | 42.25 | |
| CWIP | 0.00 | 3.70 | 4.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.78 | 0.78 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
| 228.21 | 268.62 | 288.95 | 308.01 | 307.64 | 308.92 | 323.56 | 111.41 | 88.01 | 82.86 | 160.08 | 222.09 | |
| Total Assets | 305.34 | 344.68 | 366.39 | 384.52 | 387.11 | 380.89 | 387.57 | 169.26 | 139.58 | 128.35 | 199.96 | 265.11 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32.85 | 24.08 | 31.76 | 31.27 | 32.62 | 1.48 | -34.43 | -23.43 | -13.30 | -7.63 | 1.51 | 6.59 | |
| -1.46 | -5.02 | -7.53 | -5.48 | -9.50 | -1.97 | 0.11 | -0.12 | 0.00 | 0.00 | -0.10 | -7.50 | |
| -28.96 | -17.94 | -23.47 | -25.16 | -24.26 | 0.42 | 34.97 | 23.03 | 13.80 | 6.98 | 0.84 | -0.57 | |
| Net Cash Flow | 2.43 | 1.12 | 0.77 | 0.63 | -1.14 | -0.08 | 0.65 | -0.52 | 0.50 | -0.65 | 2.26 | -1.48 |
| Free Cash Flow | 31.52 | 19.07 | 24.22 | 25.79 | 23.12 | -1.02 | -34.32 | -23.55 | -13.30 | -7.63 | 1.41 | -0.91 |
| CFO/OP | 112% | 76% | 97% | 83% | 90% | 10% | 204% | 16% | 29% | 51% | -19% | 13,180% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 138.16 | 160.63 | 151.88 | 129.11 | 124.63 | 129.11 | 356.15 | 119.90 | 521.15 | 9,379.32 | 9,449.44 | 463.64 |
| Inventory Days | 110.70 | 103.10 | 106.85 | 121.12 | 143.70 | 282.78 | 499.52 | 85.64 | 143.44 | 1,825.00 | 12,832.03 | 658.29 |
| Days Payable | 132.69 | 166.73 | 172.39 | 150.82 | 133.62 | 175.68 | 383.63 | 201.30 | 940.63 | 12,174.70 | 74,767.97 | 1,686.49 |
| Cash Conversion Cycle | 116.17 | 97.01 | 86.33 | 99.40 | 134.70 | 236.22 | 472.04 | 4.24 | -276.04 | -970.37 | -52,486.49 | -564.56 |
| Working Capital Days | 23.49 | 20.12 | 20.39 | 29.90 | 41.56 | 30.42 | -262.52 | -1,431.57 | -3,946.03 | -74,667.23 | -91,431.31 | -4,546.56 |
| ROCE % | 12.39% | 14.57% | 14.72% | 16.88% | 14.15% | 3.99% | -8.99% | -82.13% | -68.27% | -37.68% | -3.92% | 7.27% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Installed Capacity MVA |
|
||||||||
| Number of Permanent Employees Number |
|||||||||
| Order Book Value INR Crores |
|||||||||
| Production Volume MVA |
|||||||||
| Asset Sale Proceeds (Liquidation) INR Crores |
|||||||||
| Small Hydro Power Plant Capacity (Subsidiary) MW |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Query From Exchange In Relation To Financial Results Submitted To Exchange Dated May 26, 2026
3 Jun - IMP Powers replied to exchange query and resubmitted FY26 audited consolidated results with qualified opinion.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - May 30, 2026: IMP Powers says Annual Secretarial Compliance Report is not applicable under Regulation 24A.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 May - As per Regulations 33 and 47 of the SEBI (LODR) Regulations, 2015, please find enclosed copies of newspaper cutting of the extracts of standalone and …
-
Board Meeting Outcome for Outcome Of Meeting Of Board Of IMP Powers Limited ('Company') Held On Tuesday, 26Th May, 2026.
26 May - Board approved audited standalone and consolidated results for year ended 31 March 2026 with modified audit opinions.
-
Financial Results Of IMP Powers Limited ('Company') For The Quarter And Financial Year Ended On 31St March, 2026.
26 May - IMP Powers approved FY26 audited standalone and consolidated results, with modified audit opinions and internal auditor reappointment.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
IMPPL is a flagship company of IMP MANGALAM group which does manufacturing of EHV, Power, Distribution, Special Purpose, Furnace, Thyristor Duty Transformers & Reactor up to 315MVA 400 kV Class. Company manufactures electrical equipment starting with Measuring and Testing equipment including Energy meters, Auxiliary and Distribution Transformers, Power & Special Transformers, EHV (220 kV and 400 kV), with an installed base of 35,000 transformers across the globe