Indegene Ltd

Indegene Ltd

₹ 500 0.87%
30 Apr - close price
About

Incorporated in 1998, Indegene Ltd provides
solutions consisting of analytics, technology
and commercial, medical, regulatory and
safety services to life science and health
care organizations[1]

Key Points

Business Overview:[1]
IL is a digital-first healthcare and technology company. It helps bio pharmaceutical, emerging biotech and medical device companies to develop products and get them to market. Company brings together healthcare domain expertise, technology and an agile operating model to provide diverse solutions for patients and physicians.

  • Market Cap 12,039 Cr.
  • Current Price 500
  • High / Low 633 / 414
  • Stock P/E 56.8
  • Book Value 86.4
  • Dividend Yield 0.40 %
  • ROCE 14.3 %
  • ROE 10.7 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 17.3%
  • Debtor days have improved from 119 to 84.8 days.

Cons

  • Company has a low return on equity of 12.0% over last 3 years.
  • Working capital days have increased from 162 days to 261 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
256 252 260 260 272 259 282 287 267 256 307 290 368
212 215 217 223 226 219 235 235 227 219 236 252 265
Operating Profit 44 38 43 37 46 40 46 52 40 37 71 38 103
OPM % 17% 15% 17% 14% 17% 15% 16% 18% 15% 14% 23% 13% 28%
9 12 6 12 23 14 22 22 35 32 18 23 6
Interest 2 2 2 2 2 2 2 2 2 2 2 2 3
Depreciation 10 9 8 6 8 7 6 6 7 7 9 10 11
Profit before tax 42 39 39 41 60 45 61 66 66 60 78 49 95
Tax % 32% 24% 26% 27% 19% 28% 27% 25% 18% 25% 23% 29% 24%
28 30 29 30 49 33 45 50 54 45 60 35 72
EPS in Rs 1.28 1.33 1.32 1.33 2.20 1.36 1.87 2.08 2.26 1.88 2.49 1.45 2.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
282 334 511 837 1,006 1,046 1,094 1,221
230 249 361 668 828 878 913 972
Operating Profit 53 86 150 169 178 168 180 248
OPM % 19% 26% 29% 20% 18% 16% 17% 20%
12 -24 30 28 37 50 90 78
Interest 1 3 4 3 6 7 6 9
Depreciation 4 13 18 24 32 31 26 36
Profit before tax 59 46 159 170 177 181 238 281
Tax % 14% 30% 17% 22% 26% 24% 24% 25%
51 32 132 133 130 138 181 212
EPS in Rs 324.22 202.30 843.58 755.26 5.87 6.20 7.55 8.80
Dividend Payout % 0% 0% 0% 0% 0% 0% 26% 26%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 7%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 18%
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -6%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 12%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.31 0.30 0.30 0.40 44 44 48 48
Reserves 158 -3 254 650 751 909 1,840 2,032
106 362 23 44 51 38 27 70
57 72 96 156 191 228 234 332
Total Liabilities 322 431 373 850 1,038 1,220 2,150 2,482
8 31 41 72 78 56 53 113
CWIP 0 0 0 0 0 0 4 12
Investments 134 251 83 203 400 624 975 1,318
180 148 249 575 559 540 1,119 1,039
Total Assets 322 431 373 850 1,038 1,220 2,150 2,482

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
62 90 53 38 82 176 129 346
-70 -51 -34 -267 -51 -189 -824 -272
15 -18 -37 245 -17 -16 717 -63
Net Cash Flow 8 20 -18 16 14 -29 22 11
Free Cash Flow 60 84 35 17 66 166 112 302
CFO/OP 145% 122% 52% 44% 70% 134% 111% 159%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65 65 125 152 145 132 140 85
Inventory Days
Days Payable
Cash Conversion Cycle 65 65 125 152 145 132 140 85
Working Capital Days 16 -12 76 103 113 104 121 261
ROCE % 28% 49% 36% 24% 18% 17% 14%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024
Active Clients
Number

Log in to view insights

Please log in to see hidden values.

Login
Million Dollar Plus Clients (>$1M USD Revenue TTM)
Number
Total Employee Headcount
Number
Days Sales Outstanding (Net DSO)
Days
Voluntary Attrition (LTM)
Percentage
Delivery Employees with Healthcare Expertise
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
3.79% 4.82% 5.03% 5.24% 10.04% 11.30% 11.48% 10.27%
3.84% 3.17% 3.99% 4.96% 7.20% 6.95% 8.06% 8.29%
92.38% 92.01% 91.01% 89.80% 82.75% 81.74% 80.44% 81.43%
No. of Shareholders 2,03,5991,51,4401,53,7891,44,7081,51,9971,51,8091,47,1821,42,119

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents