IIFL Capital Services Ltd

IIFL Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IIFL Capital Services Ltd

₹ 221 -4.38%
30 Apr - close price
indiainfoline.com BSE: 542773 NSE: IIFLCAPS
About

Incorporated in 1996 as a broking arm of the IIFL Group, IIFL Securities Limited provides retail and institutional equities, financial products distribution, commodity broking, currency broking, investment banking, financial planning and wealth management services to retail and institutional customers across India. [1]

Key Points

Business Verticals

Website BSE NSE
  • Market Cap ₹ 6,840 Cr.
  • Current Price ₹ 221
  • High / Low ₹ 449 / 132
  • Stock P/E 9.60
  • Book Value ₹ 80.9
  • Dividend Yield 1.36 %
  • ROCE 34.6 %
  • ROE 33.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 36.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.4%
  • Company has been maintaining a healthy dividend payout of 22.6%

Cons

  • Promoter holding is low: 30.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Part of BSE SmallCap BSE Financial Services BSE Allcap Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
347 292 317 342 402 409 507 559 686 640 645 583 537
221 198 212 226 250 271 348 318 350 340 379 337 351
Operating Profit 125 93 104 116 152 138 159 240 337 300 266 245 186
OPM % 36% 32% 33% 34% 38% 34% 31% 43% 49% 47% 41% 42% 35%
15 3 7 5 3 2 27 23 18 4 58 64 36
Interest 18 19 19 18 19 21 30 43 54 44 48 45 43
Depreciation 17 16 17 17 17 16 16 18 63 12 13 14 16
Profit before tax 105 61 75 85 119 102 140 203 237 248 264 250 163
Tax % 25% 29% 26% 24% 27% 27% 23% 26% 24% 26% 22% 21% 22%
79 43 55 65 86 75 108 151 181 182 205 197 128
EPS in Rs 2.60 1.43 1.83 2.12 2.83 2.45 3.52 4.88 5.84 5.91 6.64 6.36 4.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
933 870 758 841 1,295 1,361 2,218 2,405
491 461 432 487 749 886 1,284 1,408
Operating Profit 441 409 326 354 546 475 933 997
OPM % 47% 47% 43% 42% 42% 35% 42% 41%
14 6 134 27 22 10 14 162
Interest 145 115 103 50 102 77 150 180
Depreciation 37 42 55 46 63 67 114 55
Profit before tax 274 258 301 285 402 341 683 925
Tax % 34% 34% 22% 23% 24% 27% 25% 23%
181 171 234 220 306 250 513 713
EPS in Rs 96.47 91.58 7.32 7.27 10.07 8.19 16.64 22.98
Dividend Payout % 0% 0% 27% 14% 30% 37% 18% 13%
Compounded Sales Growth
10 Years: %
5 Years: 26%
3 Years: 23%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 36%
3 Years: 34%
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: 45%
3 Years: 37%
1 Year: 54%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 29%
Last Year: 33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.00 0.00 64 61 61 61 62 62
Reserves 560 667 816 907 1,121 1,289 1,725 2,445
1,097 759 459 292 607 486 1,154 937
1,205 1,624 1,095 2,285 4,252 3,401 4,934 4,511
Total Liabilities 2,862 3,050 2,434 3,544 6,041 5,237 7,875 7,956
512 393 402 403 482 440 379 388
CWIP 84 86 130 132 3 1 1 2
Investments 159 140 231 74 228 90 159 486
2,107 2,431 1,671 2,936 5,329 4,707 7,335 7,080
Total Assets 2,862 3,050 2,434 3,544 6,041 5,237 7,875 7,956

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-110 587 352 152 795 -793 -118 871
-118 0 21 148 -86 163 -74 -177
462 -494 -514 -361 108 -296 430 -490
Net Cash Flow 234 93 -141 -62 817 -925 239 204

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10 10 16 15 8 6 8 7
Inventory Days
Days Payable
Cash Conversion Cycle 10 10 16 15 8 6 8 7
Working Capital Days -12 -282 -239 -498 -891 -551 -496 -361
ROCE % 24% 22% 25% 32% 23% 35% 35%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
31.29% 31.28% 31.21% 31.14% 31.13% 31.11% 30.97% 30.91% 30.88% 30.79% 30.72% 30.70%
16.65% 16.57% 16.53% 16.48% 16.33% 13.59% 15.54% 15.18% 17.51% 19.00% 19.12% 18.98%
3.20% 3.19% 3.17% 3.20% 3.24% 3.31% 3.29% 3.37% 3.18% 3.70% 3.99% 4.31%
48.85% 48.94% 49.07% 49.16% 49.29% 51.99% 50.20% 50.55% 48.43% 46.52% 46.18% 46.02%
No. of Shareholders 61,62561,61362,17062,75164,42462,40764,30770,00368,06168,26879,29977,538

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls