I G Petrochemicals Ltd

I G Petrochemicals Ltd

₹ 410 -0.80%
04 Nov 3:45 p.m.
About

I G Petrochemicals Ltd, incorporated in 1988, manufactures Phthalic Anhydride (PAN), Maleic Anhydride (MAN) and Benzoic Acid which are used in manufacturing of dyes, polyester resins etc. [1]

Key Points

Product Portfolio[1]
a) Phthalic Anhydride (PAN): A white crystalline solid that liquefies when heated. It's used in plasticizers, unsaturated polyester resins, alkyd resins, paints, and CPC pigments.
b) Maleic Anhydride (MAN): A by-product of PAN production, used as an organic intermediate in various industrial chemical applications.
c) Benzoic Acid: Recovered from wash water during PAN production; finds applications in pharmaceuticals, perfumes, and other industrial uses.
d) Di-Ethyl Phthalate (DEP): A PAN derivative used in personal care products, incense sticks, cosmetics, and toiletries.

  • Market Cap 1,263 Cr.
  • Current Price 410
  • High / Low 660 / 361
  • Stock P/E 38.9
  • Book Value 435
  • Dividend Yield 2.46 %
  • ROCE 10.9 %
  • ROE 8.17 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.95 times its book value
  • Company has been maintaining a healthy dividend payout of 34.1%

Cons

  • Company has a low return on equity of 9.25% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
569.12 518.31 604.98 555.29 501.75 488.05 553.98 585.14 582.96 558.05 480.08 470.05 465.34
483.74 469.32 541.40 496.12 475.83 493.93 527.82 523.36 520.35 510.67 432.85 470.74 445.13
Operating Profit 85.38 48.99 63.58 59.17 25.92 -5.88 26.16 61.78 62.61 47.38 47.23 -0.69 20.21
OPM % 15.00% 9.45% 10.51% 10.66% 5.17% -1.20% 4.72% 10.56% 10.74% 8.49% 9.84% -0.15% 4.34%
5.68 6.21 5.87 7.37 7.33 6.61 9.25 9.23 4.06 7.76 4.56 10.02 5.57
Interest 4.67 9.11 6.51 6.12 6.62 8.19 9.48 9.45 16.09 2.55 10.71 8.66 11.18
Depreciation 11.60 11.67 12.24 12.24 12.68 12.50 14.69 16.22 16.29 16.38 16.36 16.26 16.02
Profit before tax 74.79 34.42 50.70 48.18 13.95 -19.96 11.24 45.34 34.29 36.21 24.72 -15.59 -1.42
Tax % 25.97% 25.94% 24.75% 26.03% 27.81% -23.70% 19.66% 22.74% 23.68% 21.18% 23.34% -16.68% 41.55%
55.37 25.49 38.15 35.64 10.08 -15.24 9.04 35.02 26.17 28.54 18.96 -12.99 -2.00
EPS in Rs 17.98 8.28 12.39 11.57 3.27 -4.95 2.94 11.37 8.50 9.27 6.16 -4.22 -0.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
953 1,037 1,144 1,304 1,059 1,124 1,883 2,352 2,099 2,206 1,974
840 869 877 1,078 987 825 1,476 2,035 1,994 1,985 1,859
Operating Profit 113 168 267 226 72 299 407 318 105 221 114
OPM % 12% 16% 23% 17% 7% 27% 22% 14% 5% 10% 6%
4 3 4 -1 6 3 6 22 30 24 28
Interest 23 18 15 12 16 15 13 24 30 39 33
Depreciation 18 21 26 26 30 34 44 47 52 65 65
Profit before tax 77 132 230 187 32 253 356 268 53 141 44
Tax % 21% 23% 37% 37% 35% 26% 26% 25% 26% 23%
60 102 146 117 21 188 264 200 40 109 33
EPS in Rs 19.55 32.98 47.42 37.94 6.78 61.08 85.89 64.95 12.83 35.30 10.56
Dividend Payout % 10% 0% 8% 11% 30% 12% 12% 15% 58% 28%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 5%
TTM: -11%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: -26%
TTM: -41%
Stock Price CAGR
10 Years: 15%
5 Years: 8%
3 Years: -7%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 9%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 31 31 31 31 31 31 31 31 31 31 31
Reserves 261 361 497 598 602 791 1,031 1,204 1,216 1,308 1,275
116 82 87 194 230 165 173 254 368 269 402
171 184 245 323 299 337 416 503 520 603 551
Total Liabilities 578 658 860 1,146 1,161 1,324 1,651 1,992 2,135 2,211 2,260
322 324 403 389 471 702 736 717 1,030 1,016 1,176
CWIP 4 11 89 283 339 132 118 349 158 234 117
Investments 0 17 60 70 12 16 81 182 144 134 87
252 306 308 404 339 475 716 745 803 826 880
Total Assets 578 658 860 1,146 1,161 1,324 1,651 1,992 2,135 2,211 2,260

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
69 94 201 139 84 183 109 233 37 261
-6 -42 -164 -216 -104 -72 -106 -255 -115 -92
-64 -50 -35 58 35 -80 -19 21 48 -138
Net Cash Flow -1 2 2 -19 15 30 -15 -2 -29 31

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 53 44 51 49 65 67 50 59 47
Inventory Days 45 47 47 52 42 81 45 34 42 64
Days Payable 77 83 75 92 89 124 87 76 79 98
Cash Conversion Cycle 10 17 16 11 3 21 25 8 21 13
Working Capital Days 8 20 9 2 -10 8 23 3 2 1
ROCE % 34% 45% 29% 5% 29% 33% 21% 5% 11%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
68.73% 68.73% 68.73% 68.73% 68.74% 68.74% 68.74% 68.74% 68.74% 68.74% 68.74% 68.74%
3.56% 3.71% 3.81% 3.74% 3.42% 3.00% 2.50% 2.73% 2.79% 3.09% 3.12% 2.96%
2.03% 1.95% 1.69% 1.80% 1.79% 1.79% 2.16% 2.70% 2.64% 1.44% 0.96% 0.96%
25.69% 25.61% 25.78% 25.74% 26.05% 26.47% 26.61% 25.84% 25.82% 26.73% 27.19% 27.35%
No. of Shareholders 37,01036,50136,62537,08637,39837,72636,04534,80933,61933,90134,73535,425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls