I G Petrochemicals Ltd

IG Petrochemicals is engaged in a Indias largest manufacturer of Phthalic Anhydride (PA).(Source : 201903 Annual Report Page No: 02)

  • Market Cap: 413.08 Cr.
  • Current Price: 133.70
  • 52 weeks High / Low 321.00 / 81.20
  • Book Value: 203.29
  • Stock P/E: 11.73
  • Dividend Yield: 2.99 %
  • ROCE: 30.04 %
  • ROE: 21.14 %
  • Sales Growth (3Yrs): 11.02 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.66 times its book value
Company has good consistent profit growth of 42.19% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 26.84%
Cons:
The company has delivered a poor growth of 1.60% over past five years.
Promoter holding has decreased over last 3 years: -3.48%

Peer comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
289 296 241 295 313 351 324 315 313 248 267 276
242 226 181 222 249 266 253 282 276 224 252 258
Operating Profit 47 70 60 72 64 85 71 34 37 24 14 17
OPM % 16% 24% 25% 25% 20% 24% 22% 11% 12% 10% 5% 6%
Other Income 1 1 1 1 1 -8 2 2 2 2 1 1
Interest 4 5 4 3 3 2 5 2 2 4 3 4
Depreciation 5 6 6 6 7 6 6 7 7 8 7 7
Profit before tax 39 60 52 64 55 68 62 27 29 14 5 7
Tax % 27% 35% 35% 36% 40% 41% 34% 36% 38% 36% 33% 34%
Net Profit 29 39 34 40 33 40 40 18 18 9 3 5
EPS in Rs 9.27 12.69 10.91 13.13 10.84 13.06 13.14 5.71 5.91 2.95 1.11 1.47
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
586 556 542 631 886 970 1,204 1,187 953 1,037 1,144 1,304 1,103
523 522 488 587 843 914 1,144 1,106 839 869 877 1,078 1,011
Operating Profit 63 35 54 44 43 57 61 80 113 168 267 226 92
OPM % 11% 6% 10% 7% 5% 6% 5% 7% 12% 16% 23% 17% 8%
Other Income 4 2 7 1 3 -22 -8 -14 4 3 4 -2 7
Interest 19 21 15 14 15 17 30 38 23 18 15 11 14
Depreciation 13 13 14 14 15 14 18 16 18 21 26 26 29
Profit before tax 35 2 33 17 17 4 4 11 77 132 231 186 55
Tax % 12% 24% 17% 20% 20% 21% 20% 21% 21% 23% 37% 37%
Net Profit 31 1 27 13 13 3 3 9 60 102 147 116 35
EPS in Rs 9.84 0.43 8.87 4.30 4.31 1.00 1.02 2.69 19.19 33.10 47.58 37.82 11.44
Dividend Payout % 5% 0% 0% 0% 0% 0% 0% 35% 10% 9% 8% 11%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:8.89%
5 Years:1.60%
3 Years:11.02%
TTM:-15.36%
Compounded Profit Growth
10 Years:57.40%
5 Years:42.19%
3 Years:26.53%
TTM:-74.35%
Stock Price CAGR
10 Years:12.41%
5 Years:13.56%
3 Years:-30.42%
1 Year:-55.32%
Return on Equity
10 Years:17.89%
5 Years:24.33%
3 Years:26.84%
Last Year:21.14%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
31 31 31 31 31 31 31 31 31 31 31 31 31
Reserves 187 185 209 219 228 227 226 208 261 362 497 598 595
Borrowings 88 59 54 27 16 172 209 153 116 82 54 167 150
93 79 65 133 183 192 298 212 171 184 245 326 325
Total Liabilities 399 353 359 410 458 622 764 604 579 659 827 1,122 1,101
247 238 223 215 216 172 376 327 322 324 403 389 384
CWIP 3 4 15 19 18 172 1 1 4 11 26 216 280
Investments 0 0 0 0 0 0 0 0 0 19 90 113 85
149 111 121 176 223 279 387 276 252 305 308 404 353
Total Assets 399 353 359 410 458 622 764 604 579 659 827 1,122 1,101

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
76 28 23 35 32 29 28 74 70 95 198 147
-5 -9 -11 -15 -18 -134 -36 -24 -6 -43 -129 -234
-67 -39 -13 -20 8 109 1 -61 -64 -50 -67 58
Net Cash Flow 3 -20 -1 1 22 5 -6 -10 -1 2 2 -30

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 17% 8% 17% 11% 12% 14% 12% 16% 25% 34% 46% 30%
Debtor Days 31 23 29 36 43 47 53 45 42 53 44 51
Inventory Turnover 12.12 15.27 15.39 10.47 12.46 13.89 10.77 10.41 10.82 11.15 11.98 11.65