I G Petrochemicals Ltd

I G Petrochemicals Ltd

₹ 433 -2.64%
26 May - close price
About

I G Petrochemicals Ltd, incorporated in 1988, manufactures Phthalic Anhydride (PAN), Maleic Anhydride (MAN) and Benzoic Acid which are used in manufacturing of dyes, polyester resins etc. [1]

Key Points

Product Portfolio[1]
a) Phthalic Anhydride (PAN): A white crystalline solid that liquefies when heated. It's used in plasticizers, unsaturated polyester resins, alkyd resins, paints, and CPC pigments.
b) Maleic Anhydride (MAN): A by-product of PAN production, used as an organic intermediate in various industrial chemical applications.
c) Benzoic Acid: Recovered from wash water during PAN production; finds applications in pharmaceuticals, perfumes, and other industrial uses.
d) Di-Ethyl Phthalate (DEP): A PAN derivative used in personal care products, incense sticks, cosmetics, and toiletries.

  • Market Cap 1,334 Cr.
  • Current Price 433
  • High / Low 520 / 315
  • Stock P/E 57.6
  • Book Value 429
  • Dividend Yield 2.31 %
  • ROCE 4.35 %
  • ROE 1.75 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.01 times its book value
  • Company has been maintaining a healthy dividend payout of 50.7%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 11.4% over past five years.
  • Company has a low return on equity of 4.43% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
605 555 502 488 554 585 583 558 480 470 465 465 524
541 496 476 494 528 523 519 512 431 468 444 456 455
Operating Profit 64 59 26 -6 26 62 64 46 49 2 21 10 69
OPM % 10% 11% 5% -1% 5% 11% 11% 8% 10% 0% 5% 2% 13%
6 7 7 7 9 10 5 9 5 11 6 6 6
Interest 7 6 7 8 9 9 16 3 11 8 10 9 10
Depreciation 12 12 13 12 15 16 16 16 16 16 15 16 15
Profit before tax 51 48 14 -20 11 46 36 35 27 -11 2 -9 49
Tax % 25% 26% 28% -24% 19% 23% 22% 22% 22% -24% 29% -22% 25%
38 36 10 -15 9 35 28 28 21 -8 1 -7 37
EPS in Rs 12.41 11.58 3.27 -4.95 2.99 11.51 9.19 9.01 6.81 -2.67 0.46 -2.34 12.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,187 953 1,037 1,144 1,304 1,059 1,124 1,883 2,352 2,099 2,206 1,925
1,106 839 869 877 1,078 987 825 1,476 2,034 1,994 1,984 1,823
Operating Profit 80 113 168 267 226 72 299 407 318 105 223 102
OPM % 7% 12% 16% 23% 17% 7% 27% 22% 14% 5% 10% 5%
-14 4 3 4 -2 6 4 9 22 31 26 29
Interest 38 23 18 15 11 16 15 13 24 30 39 38
Depreciation 16 18 21 26 26 30 34 44 47 52 65 62
Profit before tax 11 77 132 231 186 32 254 359 269 54 144 31
Tax % 21% 21% 23% 37% 37% 34% 25% 26% 25% 26% 22% 26%
9 60 102 147 116 21 190 267 200 40 112 23
EPS in Rs 2.89 19.60 33.10 47.59 37.82 6.83 61.54 86.61 65.05 12.89 36.52 7.52
Dividend Payout % 35% 10% 9% 8% 11% 29% 12% 12% 15% 58% 27% 66%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: -6%
TTM: -13%
Compounded Profit Growth
10 Years: -9%
5 Years: -34%
3 Years: -51%
TTM: -79%
Stock Price CAGR
10 Years: 13%
5 Years: -5%
3 Years: -2%
1 Year: -8%
Return on Equity
10 Years: 14%
5 Years: 11%
3 Years: 4%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 31 31 31 31 31 31 31 31 31 31 31 31
Reserves 208 261 362 497 598 603 787 1,030 1,200 1,209 1,297 1,290
153 116 82 54 161 197 129 137 217 337 238 284
212 171 184 245 323 299 337 416 501 517 602 605
Total Liabilities 604 579 659 827 1,113 1,130 1,284 1,614 1,949 2,094 2,168 2,210
327 322 324 403 389 471 702 736 717 1,030 1,016 959
CWIP 1 4 11 26 216 267 41 18 232 3 41 173
Investments 0 0 19 90 113 55 58 123 269 252 242 196
276 252 305 308 395 336 483 737 731 809 868 882
Total Assets 604 579 659 827 1,113 1,130 1,284 1,614 1,949 2,094 2,168 2,210

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
74 70 95 198 147 84 145 155 234 37 265 102
-24 -6 -43 -129 -234 -99 -52 -150 -249 -115 -88 -71
-61 -64 -50 -67 58 35 -80 -14 21 48 -136 -96
Net Cash Flow -10 -1 2 2 -30 20 12 -8 5 -30 41 -65
Free Cash Flow 47 60 67 137 -61 -78 93 66 5 -103 162 -45
CFO/OP 94% 76% 74% 94% 87% 127% 69% 58% 93% 43% 126% 106%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 45 42 53 44 51 49 65 67 50 59 47 66
Inventory Days 32 45 47 47 52 42 81 45 34 42 64 50
Days Payable 72 77 83 75 92 89 124 87 76 79 98 94
Cash Conversion Cycle 5 10 17 16 11 3 21 25 8 21 13 23
Working Capital Days -6 8 20 19 11 1 20 30 9 8 12 28
ROCE % 16% 25% 34% 46% 30% 6% 30% 35% 22% 5% 11% 4%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Phthalic Anhydride (PAN)
TPA

Log in to view insights

Please log in to see hidden values.

Login
Raw Material Consumption (Cost of Goods Sold)
Rs. Crores
Installed Capacity - Maleic Anhydride (MAN)
TPA
Sales Volume - Phthalic Anhydride (PAN)
Metric Tonnes
Customer Base
Number
Domestic Market Share (PAN)
%
Non-PAN Business Contribution
%
Non-PAN Business Contribution
Rs. Crores
Product Spread (PAN - Orthoxylene)
USD/MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
68.73% 68.73% 68.74% 68.74% 68.74% 68.74% 68.74% 68.74% 68.74% 68.74% 68.74% 68.74%
3.81% 3.74% 3.42% 3.00% 2.50% 2.73% 2.79% 3.09% 3.12% 2.96% 2.88% 2.92%
1.69% 1.80% 1.79% 1.79% 2.16% 2.70% 2.64% 1.44% 0.96% 0.96% 1.20% 1.45%
25.78% 25.74% 26.05% 26.47% 26.61% 25.84% 25.82% 26.73% 27.19% 27.35% 27.19% 26.89%
No. of Shareholders 36,62537,08637,39837,72636,04534,80933,61933,90134,73535,42535,24334,364

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls