Igarashi Motors India Ltd

Igarashi Motors India Ltd

₹ 338 -2.83%
04 Mar 4:01 p.m.
About

Igarashi Motors India Ltd is engaged in the production and export of Permanent Magnet DC Motors for the Automotive Sector especially for the passenger vehicle sector[1]
It was incorporated as CG Igarashi Motors Limited in 1992 as a JV between Crompton Greaves Ltd(India), Igarashi Electric Works Ltd, Japan, and International Components Corporation, USA.
Over a period, IEWL consolidated its stake in the Company by acquiring a stake of exited JV Partners. [2]

Key Points

Business Overview[1]
The company started as a contract manufacturer in 1992, and ventured into the design and development of critical automotive applications since 2000. IMIL has developed an actuator motor, a type of DC motor, for the Electronic Throttle Control (ETC) application. IMIL has a presence in Tier-2, Tier-3 and Tier-4 of auto business, with vertically integrated operations in a single company.
The Igarashi group of Japan- a global player in DC motors, along with its subsidiaries holds the majority stake in IMIL, and the India operations are overseen by a professional board.

  • Market Cap 1,065 Cr.
  • Current Price 338
  • High / Low 665 / 332
  • Stock P/E
  • Book Value
  • Dividend Yield 0.74 %
  • ROCE %
  • ROE -6.68 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.13.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006
176
176
Operating Profit -0
OPM % -0%
14
Interest 6
Depreciation 6
Profit before tax 2
Tax % 26%
1
EPS in Rs
Dividend Payout % 194%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: -3%
5 Years: 0%
3 Years: -2%
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006
Equity Capital 14
Reserves 57
62
54
Total Liabilities 187
72
CWIP 14
Investments 2
99
Total Assets 187

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006
-25
-26
65
Net Cash Flow 13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006
Debtor Days 97
Inventory Days 78
Days Payable 0
Cash Conversion Cycle 175
Working Capital Days 74
ROCE %

Insights

In beta
Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023Mar 2024Mar 2025
Number of Permanent Employees
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
BLDC Motor Solutions Sales Volume (Cumulative)
Million Units ・Standalone data
DC Motor Sales Volume
Million Units ・Standalone data
Domestic BLDC Fan Segment Market Share
% ・Standalone data
Global Market Share - Engine Air Management (EAM/ETC)
% ・Standalone data
Number of Manufacturing Units
Count ・Standalone data
Domestic Market Share - Engine Air Management (EAM/ETC)
% ・Standalone data
Installed In-house Solar Power Capacity
kW ・Standalone data
BLDC Motor Capacity (CARE Ratings)
Million Units ・Standalone data
SMT Line Manufacturing Capacity (Annual)
Million Units ・Standalone data

Shareholding Pattern

Numbers in percentages

12 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.08% 0.24% 0.14% 0.86% 0.89% 0.82% 0.90% 1.30% 1.15% 0.94% 0.12% 0.10%
1.94% 2.40% 2.62% 1.90% 1.87% 2.05% 1.73% 1.79% 2.28% 2.08% 2.21% 2.13%
22.98% 22.36% 22.24% 22.23% 22.25% 22.13% 22.35% 21.90% 21.57% 21.98% 22.66% 22.77%
No. of Shareholders 23,46922,75722,83624,01124,10923,73027,50526,29325,23825,26326,59827,129

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls