Identical Brains Studios Ltd
₹ 40.5
5.47%
26 Sep
- close price
About
Incorporated in 2019, Identical Brains
Studios Ltd provides visual effect services,
films, video production, and distribution services[1]
Key Points
- Market Cap ₹ 56.8 Cr.
- Current Price ₹ 40.5
- High / Low ₹ 99.8 / 38.0
- Stock P/E 14.4
- Book Value ₹ 24.3
- Dividend Yield 0.00 %
- ROCE 23.4 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 240 days.
- Working capital days have increased from 86.0 days to 226 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
3.89 | 8.04 | 20.09 | 25.48 | |
3.19 | 5.73 | 12.48 | 19.02 | |
Operating Profit | 0.70 | 2.31 | 7.61 | 6.46 |
OPM % | 17.99% | 28.73% | 37.88% | 25.35% |
0.01 | 0.04 | 0.18 | 0.15 | |
Interest | 0.00 | 0.00 | 0.02 | 0.02 |
Depreciation | 0.02 | 0.12 | 0.40 | 1.17 |
Profit before tax | 0.69 | 2.23 | 7.37 | 5.42 |
Tax % | 27.54% | 27.80% | 27.54% | 27.12% |
0.51 | 1.61 | 5.35 | 3.95 | |
EPS in Rs | 510.00 | 1,610.00 | 7.77 | 2.82 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 87% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 98% |
TTM: | -26% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 33% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 6.89 | 14.03 |
Reserves | 1.26 | 2.88 | 5.15 | 20.03 |
0.00 | 0.00 | 0.19 | 0.15 | |
1.00 | 1.87 | 4.80 | 4.79 | |
Total Liabilities | 2.27 | 4.76 | 17.03 | 39.00 |
0.05 | 0.36 | 2.17 | 5.28 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.25 | 1.42 | 5.12 | 0.93 |
1.97 | 2.98 | 9.74 | 32.79 | |
Total Assets | 2.27 | 4.76 | 17.03 | 39.00 |
Cash Flows
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
-0.11 | 2.36 | 1.90 | -7.76 | |
-0.17 | -1.57 | -5.75 | 0.06 | |
0.00 | 0.00 | 3.98 | 18.01 | |
Net Cash Flow | -0.29 | 0.79 | 0.13 | 10.31 |
Ratios
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Debtor Days | 48.79 | 23.15 | 111.37 | 239.80 |
Inventory Days | 0.00 | |||
Days Payable | ||||
Cash Conversion Cycle | 48.79 | 23.15 | 111.37 | 239.80 |
Working Capital Days | 9.38 | -24.97 | 56.50 | 226.48 |
ROCE % | 107.21% | 97.75% | 23.43% |
Documents
Announcements
-
Trading Window
25 September 2025 - Trading window closed from Oct 1, 2025 until 48 hours after H1 (Sep 30, 2025) results declaration.
-
Shareholders meeting
8 September 2025 - AGM on 30 Sep 2025 to adopt FY2024-25 accounts, reappoint Sameer Rai, appoint Jaymin Modi & Co. as secretarial auditors.
-
Updates
6 September 2025 - Book closure 24–30 Sep 2025; 05th AGM scheduled 30 Sep 2025 at 09:30 AM.
-
Outcome of Board Meeting
6 September 2025 - Board approved AGM on 30 Sep 2025, e-voting 26-29 Sep; appointed Jaymin Modi & Co.
-
General Updates
25 August 2025 - M/s Jaymin Modi & Co appointed Secretarial Auditor for FY2024-25 on August 25, 2025.
Business Overview:[1]
IBSL provides offers ac omprehensive suite of VFX services in diverse range of projects such as films, web series, Tele Vision series, documentaries, commercials, etc. Company operates from India and its customers include some of the leading film and content producers, major Bollywood Studios, etc.