Identical Brains Studios Ltd
₹ 18.2
5.52%
06 Feb
- close price
About
Incorporated in 2019, Identical Brains
Studios Ltd provides visual effect services,
films, video production, and distribution services[1]
Key Points
- Market Cap ₹ 25.5 Cr.
- Current Price ₹ 18.2
- High / Low ₹ 56.0 / 17.0
- Stock P/E 8.72
- Book Value ₹ 25.2
- Dividend Yield 0.00 %
- ROCE 23.4 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.72 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 240 days.
- Working capital days have increased from 86.0 days to 226 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 3.89 | 8.04 | 20.09 | 25.48 | 23.59 | |
| 3.19 | 5.73 | 12.48 | 19.02 | 18.78 | |
| Operating Profit | 0.70 | 2.31 | 7.61 | 6.46 | 4.81 |
| OPM % | 17.99% | 28.73% | 37.88% | 25.35% | 20.39% |
| 0.01 | 0.04 | 0.18 | 0.15 | 0.26 | |
| Interest | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.02 | 0.12 | 0.40 | 1.17 | 1.10 |
| Profit before tax | 0.69 | 2.23 | 7.37 | 5.42 | 3.95 |
| Tax % | 27.54% | 27.80% | 27.54% | 27.12% | |
| 0.51 | 1.61 | 5.35 | 3.95 | 2.92 | |
| EPS in Rs | 510.00 | 1,610.00 | 7.77 | 2.82 | 2.09 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 87% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 98% |
| TTM: | -33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -64% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 33% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 6.89 | 14.03 | 14.03 |
| Reserves | 1.26 | 2.88 | 5.15 | 20.03 | 21.38 |
| 0.00 | 0.00 | 0.19 | 0.15 | 0.13 | |
| 1.00 | 1.87 | 4.80 | 4.79 | 5.72 | |
| Total Liabilities | 2.27 | 4.76 | 17.03 | 39.00 | 41.26 |
| 0.05 | 0.36 | 2.17 | 5.28 | 5.95 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.25 | 1.42 | 5.12 | 0.93 | 9.87 |
| 1.97 | 2.98 | 9.74 | 32.79 | 25.44 | |
| Total Assets | 2.27 | 4.76 | 17.03 | 39.00 | 41.26 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.11 | 2.36 | 1.90 | -7.76 | |
| -0.17 | -1.57 | -5.75 | 0.06 | |
| 0.00 | 0.00 | 3.98 | 18.01 | |
| Net Cash Flow | -0.29 | 0.79 | 0.13 | 10.31 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 48.79 | 23.15 | 111.37 | 239.80 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 48.79 | 23.15 | 111.37 | 239.80 |
| Working Capital Days | 9.38 | -24.97 | 56.50 | 226.48 |
| ROCE % | 107.21% | 97.75% | 23.43% |
Documents
Announcements
-
Structural Digital Database
21 January 2026 - Submitted SDD compliance certificate for quarter/year ended December 31, 2025 to NSE; no non-compliances.
-
Structural Digital Database
21 January 2026 - SDD compliance certificate for year and quarter ended 31-Dec-2025; one event captured; no noncompliances.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 January 2026 - Certificate under Reg 74(5): all shares dematerialised; no rematerialisation requests for quarter ended Dec 31, 2025.
-
Updates
9 January 2026 - Board noted NSE fine Rs25,000 plus Rs4,500 GST for late H1 results (30-Sep-2025); corrective measures initiated.
-
Clarification - Financial Results
8 January 2026 - Exchange has sought clarification from Identical Brains Studios Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
Business Overview:[1]
IBSL provides offers ac omprehensive suite of VFX services in diverse range of projects such as films, web series, Tele Vision series, documentaries, commercials, etc. Company operates from India and its customers include some of the leading film and content producers, major Bollywood Studios, etc.