ICRA Ltd

ICRA Ltd

₹ 5,298 2.00%
10 Jul - close price
About

ICRA Limited was set up in 1991 by leading financial/investment institutions, commercial banks and financial services companies as an independent and professional investment Information and Credit Rating Agency.[1] It is involved in rating, management consulting and outsourcing and information services etc.[2]

Key Points

Range of Services

  1. Rating Services - ICRA is one of India's most experienced credit rating agencies. It rates debt instruments issued by manufacturing companies, commercial banks, non-banking finance companies, financial institutions, public sector undertakings, and municipalities, among others.[1]
    ESG Rating - ICRA embarked upon ESG ratings in 2024 after receiving registration as a Category-I ESG Rating Provider (ERP) from SEBI. In Sept 2024, ICRA assigned its first ESG rating.[2]

  2. Industry Research - The company provides unique research offerings for 60+ sectors in India with 250+ ratings analysts with an in-depth understanding to write industry reports, leveraging their insights gained from rating companies. The research reports are tailored to meet the requirements of banks, mutual funds, insurance companies, PEs, venture funds and corporates.[3]

  • Market Cap 5,110 Cr.
  • Current Price 5,298
  • High / Low 7,135 / 4,905
  • Stock P/E 27.4
  • Book Value 1,223
  • Dividend Yield 1.32 %
  • ROCE 23.0 %
  • ROE 16.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 51.2%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
109 103 105 115 124 115 126 121 136 124 137 164 175
71 68 71 84 74 80 85 79 77 85 88 106 105
Operating Profit 38 35 34 30 50 35 41 42 59 40 49 57 70
OPM % 35% 34% 32% 26% 40% 31% 33% 35% 43% 32% 36% 35% 40%
16 18 16 17 24 18 20 19 21 24 21 9 14
Interest 0 0 0 3 7 2 0 1 1 2 1 1 1
Depreciation 3 2 3 4 4 4 4 4 4 4 4 10 10
Profit before tax 51 50 47 41 62 47 57 56 74 58 64 55 73
Tax % 24% 18% 32% 20% 24% 24% 35% 24% 24% 27% 25% 29% 28%
39 41 32 32 47 36 37 42 56 43 48 39 53
EPS in Rs 39.76 41.77 32.92 33.31 48.56 36.80 38.05 43.55 57.75 43.97 49.54 40.22 54.35
Raw PDF
Upcoming result date: 30 July 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
322 341 333 309 328 321 301 343 403 446 498 600
252 240 231 194 215 225 220 222 260 297 320 384
Operating Profit 70 101 102 115 113 96 81 121 143 149 178 215
OPM % 22% 30% 31% 37% 34% 30% 27% 35% 35% 33% 36% 36%
42 27 39 49 45 48 43 41 50 75 77 68
Interest 2 1 0 0 0 2 2 2 1 10 5 4
Depreciation 10 10 9 8 6 10 10 8 10 13 16 28
Profit before tax 100 118 132 157 152 131 112 152 181 200 234 250
Tax % 35% 35% 33% 35% 30% 26% 26% 25% 25% 24% 27% 27%
66 76 89 101 106 97 83 114 137 152 171 183
EPS in Rs 65.45 76.24 89.29 101.68 109.21 99.66 84.61 116.35 140.13 156.55 176.15 188.08
Dividend Payout % 37% 33% 30% 29% 27% 27% 32% 24% 93% 64% 34% 56%
Compounded Sales Growth
10 Years: 6%
5 Years: 15%
3 Years: 14%
TTM: 20%
Compounded Profit Growth
10 Years: 10%
5 Years: 18%
3 Years: 11%
TTM: 10%
Stock Price CAGR
10 Years: 3%
5 Years: 9%
3 Years: -1%
1 Year: -22%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 16%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 419 466 539 645 631 692 748 834 941 967 1,044 1,171
10 0 0 0 0 0 17 14 13 13 13 18
144 151 111 116 128 144 121 121 138 195 225 282
Total Liabilities 583 627 660 771 769 846 896 978 1,101 1,184 1,292 1,481
91 92 37 36 34 54 46 46 47 91 90 313
CWIP 0 1 1 0 1 2 3 2 1 1 4 2
Investments 257 185 311 338 182 104 177 454 689 813 773 730
234 350 312 396 552 685 669 478 364 278 426 436
Total Assets 583 627 660 771 769 846 896 978 1,101 1,184 1,292 1,481

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
67 71 63 62 81 21 76 97 99 107 145 157
-31 -40 -12 -54 45 11 -32 -72 -77 28 -17 -95
-29 -40 -69 4 -121 -41 -32 -31 -32 -137 -103 -67
Net Cash Flow 7 -9 -17 12 5 -8 12 -7 -10 -2 25 -5
Free Cash Flow 63 61 60 63 81 17 74 91 90 100 133 145
CFO/OP 141% 114% 104% 98% 109% 59% 131% 114% 103% 106% 113% 103%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 61 51 37 48 38 65 58 28 34 42 35 48
Inventory Days
Days Payable
Cash Conversion Cycle 61 51 37 48 38 65 58 28 34 42 35 48
Working Capital Days -64 -66 -45 -41 -44 -2 -48 -55 -64 -61 -74 -52
ROCE % 21% 24% 26% 25% 23% 20% 15% 19% 20% 21% 23% 23%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Credit Ratio (Upgrades to Downgrades)
ratio

Log in to view insights

Please log in to see hidden values.

Login
Downgrade Rate
%
Investment Grade Default Rate (1-Year)
%
Overall Default Rate (1-Year)
%
Rating Reaffirmation Rate
%
Upgrade Rate
%
Total Permanent Employees (ICRA Limited Standalone)
count ・Standalone data
Research & Analytics Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
51.86% 51.86% 51.86% 51.86% 51.86% 51.86% 51.86% 51.86% 51.86% 51.86% 51.86% 51.86%
8.15% 8.22% 8.42% 8.59% 8.77% 9.06% 8.78% 8.66% 6.87% 7.25% 7.92% 6.90%
23.98% 24.21% 24.05% 23.60% 24.09% 23.92% 24.17% 24.38% 26.15% 25.55% 24.51% 24.27%
15.66% 15.38% 15.34% 15.62% 14.94% 14.82% 14.86% 14.78% 14.82% 15.06% 15.41% 16.70%
0.33% 0.33% 0.33% 0.33% 0.32% 0.32% 0.32% 0.32% 0.29% 0.29% 0.29% 0.27%
No. of Shareholders 17,52017,41517,54718,52619,13819,75720,52121,17621,81821,92922,18923,802

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls