ICRA Ltd
ICRA Limited was set up in 1991 by leading financial/investment institutions, commercial banks and financial services companies as an independent and professional investment Information and Credit Rating Agency.[1] It is involved in rating, management consulting and outsourcing and information services etc.[2]
- Market Cap ₹ 4,168 Cr.
- Current Price ₹ 4,318
- High / Low ₹ 6,620 / 4,198
- Stock P/E 21.2
- Book Value ₹ 1,223
- Dividend Yield 1.62 %
- ROCE 23.0 %
- ROE 16.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 51.2%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Ratings
Part of BSE Financial Services BSE 1000
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 322 | 341 | 333 | 309 | 328 | 321 | 301 | 343 | 403 | 446 | 498 | 600 | 638 | |
| 252 | 240 | 231 | 194 | 215 | 225 | 220 | 222 | 260 | 297 | 320 | 384 | 408 | |
| Operating Profit | 70 | 101 | 102 | 115 | 113 | 96 | 81 | 121 | 143 | 149 | 178 | 215 | 230 |
| OPM % | 22% | 30% | 31% | 37% | 34% | 30% | 27% | 35% | 35% | 33% | 36% | 36% | 36% |
| 42 | 27 | 39 | 49 | 45 | 48 | 43 | 41 | 50 | 75 | 77 | 68 | 76 | |
| Interest | 2 | 1 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 10 | 5 | 4 | 3 |
| Depreciation | 10 | 10 | 9 | 8 | 6 | 10 | 10 | 8 | 10 | 13 | 16 | 28 | 35 |
| Profit before tax | 100 | 118 | 132 | 157 | 152 | 131 | 112 | 152 | 181 | 200 | 234 | 250 | 268 |
| Tax % | 35% | 35% | 33% | 35% | 30% | 26% | 26% | 25% | 25% | 24% | 27% | 27% | |
| 66 | 76 | 89 | 101 | 106 | 97 | 83 | 114 | 137 | 152 | 171 | 183 | 196 | |
| EPS in Rs | 65.45 | 76.24 | 89.29 | 101.68 | 109.21 | 99.66 | 84.61 | 116.35 | 140.13 | 156.55 | 176.15 | 188.08 | 202.30 |
| Dividend Payout % | 37% | 33% | 30% | 29% | 27% | 27% | 32% | 24% | 93% | 64% | 34% | 56% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 15% |
| 3 Years: | 14% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 18% |
| 3 Years: | 11% |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 4% |
| 3 Years: | -8% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 16% |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 419 | 466 | 539 | 645 | 631 | 692 | 748 | 834 | 941 | 967 | 1,044 | 1,171 |
| 10 | 0 | 0 | 0 | 0 | 0 | 17 | 14 | 13 | 13 | 13 | 18 | |
| 144 | 151 | 111 | 116 | 128 | 144 | 121 | 121 | 138 | 195 | 225 | 282 | |
| Total Liabilities | 583 | 627 | 660 | 771 | 769 | 846 | 896 | 978 | 1,101 | 1,184 | 1,292 | 1,481 |
| 91 | 92 | 37 | 36 | 34 | 54 | 46 | 46 | 47 | 91 | 90 | 313 | |
| CWIP | 0 | 1 | 1 | 0 | 1 | 2 | 3 | 2 | 1 | 1 | 4 | 2 |
| Investments | 257 | 185 | 311 | 338 | 182 | 104 | 177 | 454 | 689 | 813 | 773 | 730 |
| 234 | 350 | 312 | 396 | 552 | 685 | 669 | 478 | 364 | 278 | 426 | 436 | |
| Total Assets | 583 | 627 | 660 | 771 | 769 | 846 | 896 | 978 | 1,101 | 1,184 | 1,292 | 1,481 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 71 | 63 | 62 | 81 | 21 | 76 | 97 | 99 | 107 | 145 | 157 | |
| -31 | -40 | -12 | -54 | 45 | 11 | -32 | -72 | -77 | 28 | -17 | -95 | |
| -29 | -40 | -69 | 4 | -121 | -41 | -32 | -31 | -32 | -137 | -103 | -67 | |
| Net Cash Flow | 7 | -9 | -17 | 12 | 5 | -8 | 12 | -7 | -10 | -2 | 25 | -5 |
| Free Cash Flow | 63 | 61 | 60 | 63 | 81 | 17 | 74 | 91 | 90 | 100 | 133 | 145 |
| CFO/OP | 141% | 114% | 104% | 98% | 109% | 59% | 131% | 114% | 103% | 106% | 113% | 103% |
Ratios
Consolidated / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 51 | 37 | 48 | 38 | 65 | 58 | 28 | 34 | 42 | 35 | 48 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 61 | 51 | 37 | 48 | 38 | 65 | 58 | 28 | 34 | 42 | 35 | 48 |
| Working Capital Days | -64 | -66 | -45 | -41 | -44 | -2 | -48 | -55 | -64 | -61 | -74 | -52 |
| ROCE % | 21% | 24% | 26% | 25% | 23% | 20% | 15% | 19% | 20% | 21% | 23% | 23% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Credit Ratio (Upgrades to Downgrades) ratio |
|
|||||||||
| Downgrade Rate % |
||||||||||
| Investment Grade Default Rate (1-Year) % |
||||||||||
| Overall Default Rate (1-Year) % |
||||||||||
| Rating Reaffirmation Rate % |
||||||||||
| Upgrade Rate % |
||||||||||
| Total Permanent Employees (ICRA Limited Standalone) count ・Standalone data |
||||||||||
| Research & Analytics Revenue Share % |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Closure of Trading Window
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- ICRA schedules a one-to-one virtual investor meeting with TrustLine Holdings on September 18, 2026.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- ICRA schedules one-to-one virtual meetings with ICICI Prudential MF on August 25 and SteadFort Investment on August 27, 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from nse
-
Annual Report 2013
from bse
Concalls
-
Jul 2026PPT
-
May 2026Transcript PPT
-
Jan 2026PPT
-
Nov 2025Transcript PPT REC
-
Oct 2025PPT
-
Jul 2025PPT
-
Jun 2025Transcript PPT
-
Feb 2025PPT
-
Nov 2024Transcript
-
Nov 2024Transcript PPT
-
Jul 2024PPT
-
May 2024Transcript PPT
-
Jan 2024PPT
-
Oct 2023Transcript PPT
-
Aug 2023PPT
-
May 2023Transcript PPT
-
Feb 2023PPT
-
Oct 2022PPT
-
Aug 2022PPT
-
May 2022PPT
-
Jan 2022PPT
-
Oct 2021PPT
-
Jul 2021PPT
-
May 2021PPT
-
May 2021PPT
-
Feb 2021PPT
-
Nov 2020PPT
-
Aug 2020PPT
-
Jul 2020PPT
-
Feb 2020PPT
-
Oct 2019PPT
-
Aug 2019PPT
-
May 2019PPT
-
Jan 2019PPT
-
Nov 2018PPT
-
Aug 2018PPT
-
May 2018PPT
-
Feb 2018PPT
-
Nov 2017PPT
-
Aug 2017PPT
-
May 2017PPT
-
Feb 2017PPT
-
Nov 2016PPT
-
Aug 2016PPT
-
May 2016PPT
-
Feb 2016PPT
-
Nov 2015PPT
-
Aug 2015PPT
Range of Services
Rating Services - ICRA is one of India's most experienced credit rating agencies. It rates debt instruments issued by manufacturing companies, commercial banks, non-banking finance companies, financial institutions, public sector undertakings, and municipalities, among others.[1]
ESG Rating - ICRA embarked upon ESG ratings in 2024 after receiving registration as a Category-I ESG Rating Provider (ERP) from SEBI. In Sept 2024, ICRA assigned its first ESG rating.[2]
Industry Research - The company provides unique research offerings for 60+ sectors in India with 250+ ratings analysts with an in-depth understanding to write industry reports, leveraging their insights gained from rating companies. The research reports are tailored to meet the requirements of banks, mutual funds, insurance companies, PEs, venture funds and corporates.[3]