Indiabulls Limited

Indiabulls Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indiabulls Limited

₹ 21.0 -0.10%
10 Nov - close price
yaari.com BSE: 533520 NSE: IBULLSLTD
About

Incorporated in 2007, Yaari Digital Integrated Services Ltd is in the businesses of digital platform and providing e-commerce services[1]

Key Points

Business Application:[1]
Company launched a social commerce marketplace Yaari, which enables small businesses and individual resellers to start their business online via social channels such as WhatsApp, Facebook, Instagram etc. It is a social commerce marketplace for a bouquet of curated consumer products including Fashion, Beauty and Personal care and electronics. Yaari is looking to aggregate marketplace model to other online commerce verticals

Website BSE NSE - BE
  • Market Cap ₹ 4,886 Cr.
  • Current Price ₹ 21.0
  • High / Low ₹ 21.2 / 11.4
  • Stock P/E
  • Book Value ₹ 628
  • Dividend Yield 0.00 %
  • ROCE -1.55 %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.03 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 27.5%
  • Promoter holding has decreased over last 3 years: -11.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0 0 0 0 0 0 0 0 21 0 0 15 14
1 1 3 1 1 1 1 0 17 0 7 16 56
Operating Profit -1 -1 -3 -1 -1 -1 -1 -0 4 -0 -7 -1 -43
OPM % 21% -8% -309%
52 23 32 0 0 3 0 1 1 0 0 1 2
Interest 1 33 68 9 9 10 14 11 20 10 50 20 21
Depreciation 0 0 0 0 0 0 0 0 4 0 0 3 4
Profit before tax 50 -12 -39 -10 -11 -8 -14 -11 -18 -11 -57 -23 -65
Tax % 0% -4% 1% 0% 0% 0% 0% 0% 6% 0% 0% 0% 0%
50 -11 -40 -10 -11 -8 -14 -11 -19 -11 -57 -23 -65
EPS in Rs 4.95 -1.12 -3.95 -1.03 -1.06 -0.80 -1.43 -1.12 -1.86 -1.06 -5.68 -2.34 -6.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
43 37 13 6 1 0 0 0 1 0 0 -6 29
36 35 16 8 4 14 8 7 90 9 4 2 80
Operating Profit 7 2 -3 -3 -3 -14 -8 -6 -89 -9 -4 -8 -51
OPM % 16% 6% -22% -46% -238% -46,533% -13,550% -6,410% -12,749% -7,764% -105% -178%
1 16 4 32 11 44 9 5 20 529 3 1 4
Interest 0 0 0 0 2 0 18 85 99 106 42 82 102
Depreciation 0 0 0 0 0 0 1 1 2 1 0 0 7
Profit before tax 8 18 0 30 7 30 -19 -88 -170 413 -43 -90 -156
Tax % 36% 24% -74% 37% 68% 27% 18% 0% 0% -0% 0% 0%
5 13 1 19 2 22 -22 -88 -170 413 -43 -90 -156
EPS in Rs 0.95 2.64 0.15 3.68 0.42 2.45 -2.51 -9.86 -19.05 41.13 -4.32 -8.93 -15.56
Dividend Payout % 0% 0% 0% 0% 240% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 14%
TTM: -199%
Stock Price CAGR
10 Years: 9%
5 Years: -16%
3 Years: -16%
1 Year: 60%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 11 18 18 18 20 20 20 20 20
Reserves 767 780 781 571 730 1,619 1,600 1,492 -418 -25 -60 -132 6,282
3 3 3 252 252 0 224 729 1,050 464 508 564 964
28 13 6 5 6 10 18 450 101 36 34 37 116
Total Liabilities 807 806 799 838 998 1,647 1,860 2,687 753 495 502 488 7,382
1 0 0 0 0 2 5 2 6 1 0 0 77
CWIP 0 0 0 0 0 0 0 1 0 0 0 0 0
Investments 360 370 370 414 625 1,186 905 897 509 477 484 463 6,648
447 436 429 424 373 459 950 1,788 238 18 18 25 656
Total Assets 807 806 799 838 998 1,647 1,860 2,687 753 495 502 488 7,382

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 51 14 2 -7 -13 -15 443 -654 -5 -2 7
3 -52 -12 -4 -149 -605 -204 -831 433 222 0 38
-6 -0 -0 -0 156 617 219 389 219 -218 2 -27
Net Cash Flow 1 -1 2 -3 0 -0 0 1 -2 -0 -0 19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 62 63 53 71 594 8,638 4,380 2,446 0 0 0
Inventory Days 483 203 190 54 353 1,369 0
Days Payable 2 3 7 194 436 0
Cash Conversion Cycle 543 263 236 -70 512 8,638 4,380 3,814 0 0 0
Working Capital Days 602 211 311 10,262 38,010 5,430,957 4,318,193 2,219,382 -322,139 -62,183 -17,879
ROCE % 1% 0% 0% 4% 0% 0% -0% -0% -5% 94% -0% -2%

Shareholding Pattern

Numbers in percentages

18 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46% 27.46%
12.13% 11.72% 11.66% 10.47% 9.15% 9.06% 8.47% 0.00% 0.01% 0.50% 0.53% 1.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05%
58.67% 59.07% 59.13% 60.32% 61.64% 61.75% 62.33% 70.81% 70.78% 70.29% 70.21% 69.46%
1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75%
No. of Shareholders 69,49568,23467,90067,17166,64966,49365,36964,67863,44761,70560,24756,661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports