Hubtown Ltd
Incorporated in 1985, Hubtown Ltd is in the business of real estate development
- Market Cap ₹ 2,616 Cr.
- Current Price ₹ 193
- High / Low ₹ 344 / 136
- Stock P/E 57.0
- Book Value ₹ 178
- Dividend Yield 0.00 %
- ROCE 8.24 %
- ROE 2.50 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.08 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 235% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 32.1%
- Company has a low return on equity of 1.11% over last 3 years.
- Contingent liabilities of Rs.1,835 Cr.
- Promoters have pledged 26.8% of their holding.
- Earnings include an other income of Rs.118 Cr.
- Company has high debtors of 271 days.
- Promoter holding has decreased over last 3 years: -11.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
473 | 443 | 407 | 542 | 564 | 471 | 273 | 266 | 190 | 319 | 258 | 408 | |
174 | 117 | 58 | 174 | 526 | 314 | 113 | 283 | 250 | 230 | 308 | 292 | |
Operating Profit | 300 | 326 | 348 | 368 | 39 | 156 | 160 | -17 | -60 | 89 | -50 | 116 |
OPM % | 63% | 74% | 86% | 68% | 7% | 33% | 59% | -6% | -31% | 28% | -19% | 28% |
73 | 98 | 32 | 33 | 291 | 65 | -45 | -4 | 24 | 2 | 52 | 118 | |
Interest | 357 | 403 | 383 | 424 | 351 | 218 | 139 | 105 | 87 | 94 | 74 | 135 |
Depreciation | 10 | 10 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 |
Profit before tax | 7 | 11 | -7 | -26 | -25 | -0 | -29 | -130 | -127 | -7 | -75 | 97 |
Tax % | -225% | 87% | -35% | 22% | -9% | 3,713% | 59% | -0% | 3% | -486% | 1% | 43% |
23 | 0 | -25 | -41 | -26 | -16 | -61 | -122 | -128 | 30 | -86 | 46 | |
EPS in Rs | 3.15 | 0.10 | -3.32 | -5.60 | -3.60 | -2.07 | -8.33 | -16.72 | -17.65 | 4.00 | -10.78 | 3.43 |
Dividend Payout % | 32% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 8% |
3 Years: | 29% |
TTM: | 58% |
Compounded Profit Growth | |
---|---|
10 Years: | 54% |
5 Years: | 235% |
3 Years: | 33% |
TTM: | 208% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 75% |
3 Years: | 52% |
1 Year: | 39% |
Return on Equity | |
---|---|
10 Years: | -5% |
5 Years: | -2% |
3 Years: | 1% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 76 | 80 | 136 |
Reserves | 1,617 | 1,626 | 1,617 | 1,578 | 1,549 | 1,530 | 1,460 | 1,339 | 1,216 | 1,229 | 1,178 | 2,273 |
1,767 | 1,780 | 1,605 | 1,758 | 987 | 882 | 696 | 766 | 785 | 966 | 1,041 | 793 | |
1,446 | 1,559 | 1,389 | 1,518 | 2,266 | 2,238 | 2,269 | 2,249 | 2,628 | 2,232 | 2,610 | 2,217 | |
Total Liabilities | 4,903 | 5,039 | 4,684 | 4,927 | 4,875 | 4,722 | 4,497 | 4,426 | 4,702 | 4,504 | 4,909 | 5,418 |
200 | 155 | 103 | 94 | 90 | 88 | 86 | 70 | 69 | 66 | 138 | 135 | |
CWIP | 12 | 13 | 14 | 10 | 12 | 14 | 17 | 17 | 17 | 17 | 17 | 17 |
Investments | 368 | 286 | 1,723 | 1,711 | 1,707 | 1,619 | 1,517 | 1,253 | 1,231 | 1,124 | 107 | 98 |
4,323 | 4,585 | 2,844 | 3,112 | 3,066 | 3,001 | 2,877 | 3,087 | 3,385 | 3,297 | 4,648 | 5,168 | |
Total Assets | 4,903 | 5,039 | 4,684 | 4,927 | 4,875 | 4,722 | 4,497 | 4,426 | 4,702 | 4,504 | 4,909 | 5,418 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
190 | 285 | 138 | -3 | 451 | 76 | 68 | -129 | 24 | -6 | 161 | -580 | |
44 | 169 | 1 | 154 | 7 | 151 | 12 | 204 | 24 | 156 | -81 | -75 | |
-335 | -447 | -144 | -159 | -444 | -219 | -87 | -57 | -58 | -145 | -27 | 644 | |
Net Cash Flow | -102 | 7 | -5 | -8 | 14 | 9 | -7 | 17 | -10 | 6 | 53 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 148 | 150 | 135 | 203 | 292 | 244 | 120 | 254 | 468 | 232 | 270 | 271 |
Inventory Days | 8,797 | 7,615 | ||||||||||
Days Payable | 1,056 | 461 | ||||||||||
Cash Conversion Cycle | 148 | 150 | 135 | 203 | 292 | 7,985 | 120 | 254 | 468 | 232 | 270 | 7,425 |
Working Capital Days | 1,359 | 1,146 | -34 | 610 | 355 | 249 | 233 | 895 | 932 | 855 | 1,771 | 2,042 |
ROCE % | 11% | 12% | 11% | 12% | 10% | 9% | 8% | 1% | -2% | 5% | 2% | 8% |
Documents
Announcements
-
Hubtown Limited_Corporate Overview
2d - Hubtown Limited corporate overview with projects, fund raising, and strategic focus updates.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
3 Jun - Hubtown obtained 11,000 sqm TDR from MIDC and MCGM for Andheri slum rehabilitation project.
- Notice Of Extra-Ordinary General Meeting To Be Held On June 27, 2025 2 Jun
-
Intimation Of Receipt Of Trading Approval From Stock Exchanges Pursuant To Regulation 30 Of The SEBI (LODR), Regulations, 2015
29 May - Trading approval granted for 6.25 million preferential shares to promoters at Rs.210 premium.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
29 May - Hubtown receives Occupation Certificate for Andheri project building; 95% sold, next building completes FY 2027.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
Business Overview:[1]
Company executes and develops commercial and residential real estate projects on its own and through subsidiaries / joint ventures / associate companies. Company is present in cities viz. Mumbai, Thane, Pune, Ahmedabad, Surat, Vadodara and Mehsana.