Hubtown Ltd

₹ 185 8.00%

01 Apr 10:42 a.m.

About

Incorporated in 1985, Hubtown Ltd is in the business of real estate development

Key Points

Business Overview:^[1]
Company executes and develops commercial and residential real estate projects on its own and through subsidiaries / joint ventures / associate companies. Company is present in cities viz. Mumbai, Thane, Pune, Ahmedabad, Surat, Vadodara and Mehsana.

Website BSE NSE

Market Cap ₹ 2,628 Cr.
Current Price ₹ 185
High / Low ₹ 366 / 150
Stock P/E 21.4
Book Value ₹ 198
Dividend Yield 0.00 %
ROCE 6.24 %
ROE 3.62 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.96 times its book value
Company is expected to give good quarter
Company has delivered good profit growth of 98.2% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 1.32% over past five years.
Company has a low return on equity of 1.85% over last 3 years.
Contingent liabilities of Rs.1,654 Cr.
Earnings include an other income of Rs.169 Cr.
Company has high debtors of 286 days.
Promoter holding has decreased over last 3 years: -7.66%
Working capital days have increased from 1,016 days to 2,087 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Allcap BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	88	40	52	39	26	94	118	48	48	58	142	112	28
	81	35	44	24	21	94	105	43	52	30	114	118	34
Operating Profit	6	4	8	14	5	0	14	6	-4	28	28	-6	-6
OPM %	7%	11%	15%	37%	18%	0%	12%	11%	-9%	48%	19%	-5%	-22%
	4	4	4	4	10	9	5	40	27	42	35	50	41
Interest	12	10	13	11	10	10	9	16	2	10	4	15	14
Depreciation	1	1	1	1	1	1	1	0	1	1	1	1	1
Profit before tax	-2	-3	-2	6	4	-2	9	29	20	59	57	29	21
Tax %	-105%	15%	-260%	39%	33%	80%	-11%	22%	34%	49%	-17%	91%	-11%
	0	-3	3	4	2	-3	10	23	13	30	67	3	23
EPS in Rs	0.01	-0.41	0.38	0.50	0.32	-0.37	1.27	1.76	1.04	2.20	4.96	0.18	1.62
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	478	412	363	604	342	414	255	238	183	219	174	273	340
	188	111	70	253	265	357	104	334	306	206	184	230	296
Operating Profit	290	301	293	350	77	58	152	-96	-123	13	-9	43	44
OPM %	61%	73%	81%	58%	22%	14%	59%	-41%	-67%	6%	-5%	16%	13%
	39	43	34	31	263	63	-48	3	64	16	63	114	169
Interest	305	323	300	366	313	115	139	61	55	48	45	37	44
Depreciation	6	4	3	3	3	3	4	3	3	3	3	2	2
Profit before tax	19	18	24	12	24	3	-39	-158	-117	-21	6	118	166
Tax %	-88%	39%	-11%	47%	-9%	340%	54%	-1%	4%	-151%	4%	35%
	35	11	27	7	27	-7	-59	-156	-121	11	6	76	123
EPS in Rs	4.87	1.48	3.68	0.90	3.65	-0.97	-8.17	-21.45	-16.62	1.42	0.77	5.63	8.96
Dividend Payout %	21%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-4%
5 Years:	1%
3 Years:	14%
TTM:	10%

Compounded Profit Growth
10 Years:	21%
5 Years:	98%
3 Years:	38%
TTM:	183%

Stock Price CAGR
10 Years:	5%
5 Years:	61%
3 Years:	77%
1 Year:	-10%

Return on Equity
10 Years:	-1%
5 Years:	-2%
3 Years:	2%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	73	73	73	73	73	73	73	73	73	76	80	136	142
Reserves	1,619	1,639	1,649	1,655	1,682	1,662	1,603	1,446	1,329	1,361	1,380	2,506	2,672
	1,405	1,267	1,354	1,400	633	643	487	485	557	511	495	269	470
	733	703	868	1,027	1,786	1,840	1,812	1,765	1,745	1,573	1,169	675	629
Total Liabilities	3,829	3,681	3,944	4,155	4,175	4,217	3,975	3,769	3,703	3,522	3,124	3,585	3,913
	24	14	12	54	50	57	55	38	37	35	33	28	28
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	904	747	1,650	1,713	1,758	1,669	1,679	1,399	1,379	1,259	514	526	542
	2,901	2,920	2,281	2,389	2,366	2,492	2,241	2,332	2,287	2,227	2,576	3,030	3,342
Total Assets	3,829	3,681	3,944	4,155	4,175	4,217	3,975	3,769	3,703	3,522	3,124	3,585	3,913

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	278	342	151	105	353	60	-1	-120	60	-59	-212	-535
	104	157	-43	134	20	56	63	207	21	128	315	-120
	-397	-490	-117	-241	-363	-112	-74	-91	-76	-77	-98	657
Net Cash Flow	-15	8	-9	-2	10	4	-12	-5	5	-7	5	2
Free Cash Flow	278	340	151	105	365	57	29	-109	59	-59	-212	-537
CFO/OP	101%	114%	53%	32%	468%	73%	1%	129%	-49%	-418%	2,282%	-1,245%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	99	98	163	203	374	281	128	291	461	316	373	286
Inventory Days						2,293		6,207		9,250	8,124
Days Payable						266		640		934	728
Cash Conversion Cycle	99	98	163	203	374	2,308	128	5,858	461	8,632	7,769	286
Working Capital Days	489	-232	-355	-35	-48	11	-102	124	-39	138	823	2,087
ROCE %	10%	11%	11%	12%	12%	6%	8%	-3%	-3%	1%	3%	6%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Nov 2025

Ongoing Projects - Residential
Number

xx	xx	xx	xx	xx	xx	x	x	x	x
x	x		xx		x	xx	xx	xx	xx	xx
xx.xx			xxx.xx							xx.xx
			xx.xx							xx.xx
									x,xxx	x,xxx
										xx,xxx
										x,xxx
										xx,xxx

Please log in to see hidden values.

Number of Completed Projects
Number

High Potential Land Bank / Developer Potential
mn sq ft

Cumulative Completed Project Area
mn sq ft

Pre-sales Value (including merging entities)
INR Cr

Balance Revenue to be Recognized on OC/Possession
INR Cr

Total Development Value (GDV)
INR Bn

Total Pre-sales Achieved Till Date
INR Cr

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	45.40%	45.40%	45.40%	45.40%	47.85%	46.60%	28.81%	28.81%	32.09%	32.09%	35.02%	35.02%
	0.11%	3.48%	3.49%	3.55%	3.33%	3.57%	6.75%	5.00%	4.94%	3.69%	2.05%	1.75%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.16%	0.20%	0.10%	0.20%	0.22%
	54.50%	51.13%	51.12%	51.06%	48.82%	49.82%	64.43%	66.01%	62.77%	64.12%	62.74%	63.01%
No. of Shareholders	28,088	27,801	27,303	25,848	25,440	24,217	27,564	29,523	29,027	29,842	33,610	35,408

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	71.59%	57.22%	56.91%	53.85%	51.12%	43.86%	45.40%	47.85%	32.09%	35.02%
	3.66%	4.07%	3.66%	3.66%	3.65%	3.78%	0.11%	3.33%	4.94%	1.75%
	0.31%	0.61%	0.66%	0.16%	1.55%	1.86%	0.00%	0.00%	0.20%	0.22%
	24.44%	38.10%	38.77%	42.34%	43.67%	50.50%	54.50%	48.82%	62.77%	63.01%
No. of Shareholders	18,965	24,526	23,388	22,435	21,915	24,052	28,088	25,440	29,027	35,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hubtown Ltd

Hubtown Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls