Homesfy Realty Ltd

Homesfy Realty Ltd

₹ 181 -4.98%
02 Dec 3:40 p.m.
About

Incorporated in 2013, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]

Key Points

Business Profile[1]
Homesfy Realty Limited is India’s first listed real estate brokerage firm headquartered in Thane, operating across Mumbai, Pune, Delhi NCR, Bengaluru, and Hyderabad. It has served over 10,975 families and partnered with leading developers like Lodha and Godrej. The company has evolved from a traditional brokerage into a tech-driven, multi-service real estate solutions provider, offering mandate-based sales and financial services.

  • Market Cap 58.4 Cr.
  • Current Price 181
  • High / Low 546 / 176
  • Stock P/E
  • Book Value 129
  • Dividend Yield 0.00 %
  • ROCE 4.65 %
  • ROE 3.08 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has high debtors of 154 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
24.08 37.15 29.90 28.48 19.53
28.19 29.34 28.31 28.80 28.31
Operating Profit -4.11 7.81 1.59 -0.32 -8.78
OPM % -17.07% 21.02% 5.32% -1.12% -44.96%
0.01 0.51 0.85 0.83 0.83
Interest 0.02 0.07 0.19 0.01 0.01
Depreciation 0.06 0.20 0.34 0.51 0.59
Profit before tax -4.18 8.05 1.91 -0.01 -8.55
Tax % -1.67% 15.16% 25.65% 400.00% -0.12%
-4.11 6.83 1.42 -0.05 -8.54
EPS in Rs -13.45 22.36 4.65 -0.15 -26.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 TTM
53.03 60.86 58.67 48.01
47.48 57.53 57.12 57.11
Operating Profit 5.55 3.33 1.55 -9.10
OPM % 10.47% 5.47% 2.64% -18.95%
-1.03 0.89 1.39 1.66
Interest 0.67 0.09 0.20 0.02
Depreciation 0.13 0.26 0.85 1.10
Profit before tax 3.72 3.87 1.89 -8.56
Tax % 33.33% 29.72% 27.51%
2.48 2.72 1.38 -8.59
EPS in Rs 8.12 8.90 4.28 -26.62
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -202%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -63%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.06 3.06 3.23 3.23
Reserves 33.52 36.23 47.00 38.47
0.19 0.14 0.19 0.16
9.84 9.34 9.82 9.69
Total Liabilities 46.61 48.77 60.24 51.55
0.28 1.05 1.57 5.48
CWIP 1.18 2.52 3.19 0.00
Investments 0.00 0.00 0.00 0.00
45.15 45.20 55.48 46.07
Total Assets 46.61 48.77 60.24 51.55

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
-3.99 -5.50 3.18
0.07 -1.62 -1.13
24.44 -0.14 9.34
Net Cash Flow 20.52 -7.26 11.38

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 135.32 159.59 154.16
Inventory Days
Days Payable
Cash Conversion Cycle 135.32 159.59 154.16
Working Capital Days 99.87 134.52 130.83
ROCE % 11.86% 4.65%

Shareholding Pattern

Numbers in percentages

10 Recently
Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024Mar 2025Sep 2025
52.80% 52.80% 52.83% 52.83% 52.83% 53.06% 51.37% 51.78%
0.04% 0.00% 0.00% 0.00% 0.00% 1.19% 1.13% 1.13%
47.17% 47.20% 47.17% 47.17% 47.17% 45.75% 47.51% 47.09%
No. of Shareholders 938400430454406508482467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents