Homesfy Realty Ltd
Incorporated in 2013, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]
- Market Cap ₹ 105 Cr.
- Current Price ₹ 326
- High / Low ₹ 775 / 290
- Stock P/E 76.2
- Book Value ₹ 156
- Dividend Yield 0.00 %
- ROCE 4.65 %
- ROE 3.08 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.69%
- Earnings include an other income of Rs.1.39 Cr.
- Company has high debtors of 154 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate related services
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 53.03 | 60.39 | 58.67 | |
| 47.48 | 57.52 | 57.12 | |
| Operating Profit | 5.55 | 2.87 | 1.55 |
| OPM % | 10.47% | 4.75% | 2.64% |
| -1.03 | 1.35 | 1.39 | |
| Interest | 0.67 | 0.09 | 0.20 |
| Depreciation | 0.13 | 0.26 | 0.85 |
| Profit before tax | 3.72 | 3.87 | 1.89 |
| Tax % | 33.33% | 29.72% | 27.51% |
| 2.48 | 2.72 | 1.38 | |
| EPS in Rs | 8.12 | 8.90 | 4.28 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -56% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 3.06 | 3.06 | 3.23 |
| Reserves | 33.52 | 36.23 | 47.00 |
| 0.19 | 0.14 | 0.19 | |
| 9.84 | 9.34 | 9.82 | |
| Total Liabilities | 46.61 | 48.77 | 60.24 |
| 0.28 | 1.05 | 4.76 | |
| CWIP | 1.18 | 2.52 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 |
| 45.15 | 45.20 | 55.48 | |
| Total Assets | 46.61 | 48.77 | 60.24 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -3.99 | -5.50 | 3.18 | |
| 0.07 | -1.62 | -1.10 | |
| 24.44 | -0.14 | 9.34 | |
| Net Cash Flow | 20.52 | -7.26 | 11.41 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 135.32 | 160.83 | 154.16 |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 135.32 | 160.83 | 154.16 |
| Working Capital Days | 99.87 | 135.57 | 130.83 |
| ROCE % | 11.86% | 4.65% |
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
26 May 2025 - Promoter group holds 1,657,152 shares; no encumbrance during FY ended March 31, 2025.
-
Disclosure under SEBI Takeover Regulations
26 May 2025 - Promoter holds 1,657,152 shares with no encumbrance as of March 31, 2025.
-
Updates
24 May 2025 - Homesfy's H2FY25 investor presentation highlights growth, Hyderabad entry, mandate launch, and mymagnet platform expansion.
-
Press Release
24 May 2025 - Homesfy reports FY25 revenue ₹58.7 Cr, PAT ₹1.38 Cr; plans transformation for 5000 homes by FY29.
-
Outcome of Board Meeting
24 May 2025 - Homesfy Realty announces audited standalone and consolidated FY25 financial results with net profit of Rs 149.08 lakhs.
Concalls
-
May 2025TranscriptNotesPPT
Business Overview:[1][2]
HRL is the first-ever real estate brokerage firm listed on NSE Emerge. They simplify the home-buying process and make real estate transactions simpler. It operates through direct selling from in-house sales team and Direct Selling Agent listed on mymagnet platform for referral services. It has presence in Mumbai, Pune, Delhi NCR, Bengaluru, and Dubai and
is a preferred channel partner for developers viz. Lodha, Godrej, Prestige, Dosti, Runwal, Hiranandani, Piramal, Raymond, Mahindra, etc.