Homesfy Realty Ltd

Homesfy Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Homesfy Realty Ltd

₹ 141 -0.07%
17 Mar 10:48 a.m.
homesfy.in NSE - SME: HOMESFY
About

Incorporated in 2013, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]

Key Points

Business Profile[1]
Homesfy Realty Limited is India’s first listed real estate brokerage firm headquartered in Thane, operating across Mumbai, Pune, Delhi NCR, Bengaluru, and Hyderabad. It has served over 10,975 families and partnered with leading developers like Lodha and Godrej. The company has evolved from a traditional brokerage into a tech-driven, multi-service real estate solutions provider, offering mandate-based sales and financial services.

Website NSE - SM
  • Market Cap ₹ 45.5 Cr.
  • Current Price ₹ 141
  • High / Low ₹ 430 / 125
  • Stock P/E
  • Book Value ₹ 133
  • Dividend Yield 0.00 %
  • ROCE 4.80 %
  • ROE 3.25 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.06 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.47% over last 3 years.
  • Company has high debtors of 154 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Real Estate related services

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
15.52 24.49 28.54 24.08 37.15 29.90 28.48 19.53
16.32 21.85 25.62 28.19 28.31 28.21 28.79 28.19
Operating Profit -0.80 2.64 2.92 -4.11 8.84 1.69 -0.31 -8.66
OPM % -5.15% 10.78% 10.23% -17.07% 23.80% 5.65% -1.09% -44.34%
0.36 -1.07 0.03 0.01 0.51 0.85 0.83 0.83
Interest 0.00 0.09 0.58 0.02 0.07 0.19 0.01 0.01
Depreciation 0.03 0.06 0.07 0.06 0.20 0.34 0.51 0.59
Profit before tax -0.47 1.42 2.30 -4.18 9.08 2.01 0.00 -8.43
Tax % 0.00% 56.34% 18.70% -1.67% 13.44% 24.38% -0.12%
-0.46 0.62 1.86 -4.11 7.86 1.53 -0.04 -8.42
EPS in Rs -92.00 124.00 6.09 -13.45 25.73 5.01 -0.12 -26.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
9.72 11.90 14.72 30.33 53.03 60.86 58.67 48.01
8.26 10.56 12.03 25.69 47.48 56.50 57.00 56.98
Operating Profit 1.46 1.34 2.69 4.64 5.55 4.36 1.67 -8.97
OPM % 15.02% 11.26% 18.27% 15.30% 10.47% 7.16% 2.85% -18.68%
0.11 0.03 0.03 0.37 -1.03 0.89 1.39 1.66
Interest 0.06 0.02 0.01 0.01 0.67 0.09 0.20 0.02
Depreciation 0.05 0.06 0.04 0.04 0.13 0.26 0.85 1.10
Profit before tax 1.46 1.29 2.67 4.96 3.72 4.90 2.01 -8.43
Tax % 26.71% 29.46% 25.09% 27.42% 33.33% 23.47% 25.87%
1.07 0.91 1.99 3.60 2.48 3.75 1.49 -8.46
EPS in Rs 214.00 182.00 398.00 720.00 8.12 12.27 4.62 -26.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 38%
3 Years: 25%
TTM: -28%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: -25%
TTM: -188%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -31%
1 Year: -63%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 0.05 0.05 0.05 3.06 3.06 3.23 3.23
Reserves 3.17 4.32 6.31 10.03 33.52 37.27 48.17 39.81
0.00 0.00 0.00 0.20 0.19 0.14 0.19 0.16
2.67 3.56 5.88 6.76 9.84 9.54 10.18 10.05
Total Liabilities 5.89 7.93 12.24 17.04 46.61 50.01 61.77 53.25
0.17 0.12 0.09 0.33 0.28 1.05 1.57 5.48
CWIP 0.00 0.00 0.00 0.00 1.18 2.52 3.19 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.34 0.35 0.36
5.72 7.81 12.15 16.71 45.15 46.10 56.66 47.41
Total Assets 5.89 7.93 12.24 17.04 46.61 50.01 61.77 53.25

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.01 0.17 1.49 -3.99 -5.17 3.16
0.02 -0.01 -1.48 0.07 -1.96 -1.11
-0.02 -0.01 0.20 24.44 -0.13 9.34
Net Cash Flow 0.01 0.15 0.22 20.52 -7.26 11.38

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 67.59 80.97 105.38 86.77 135.32 159.59 154.16
Inventory Days
Days Payable
Cash Conversion Cycle 67.59 80.97 105.38 86.77 135.32 159.59 154.16
Working Capital Days 101.39 90.48 144.56 96.15 99.87 138.72 136.00
ROCE % 34.52% 49.95% 59.74% 24.95% 14.37% 4.80%

Insights

In beta
Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Team Size (Employee Strength)
Number

Log in to view insights

Please log in to see hidden values.

Login
Registered Channel Partners (Magnet Partners)
Number
Gross Transaction Value (GTV)
₹ Crore
Number of Bookings/Transactions
Number
Total Number of Associated Developers
Number
Total Number of Customers Served
Number
Total Number of Projects Listed
Number
MMR Geography Contribution to GTV
%

Shareholding Pattern

Numbers in percentages

24 Recently
Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024Mar 2025Sep 2025
52.80% 52.80% 52.83% 52.83% 52.83% 53.06% 51.37% 51.78%
0.04% 0.00% 0.00% 0.00% 0.00% 1.19% 1.13% 1.13%
47.17% 47.20% 47.17% 47.17% 47.17% 45.75% 47.51% 47.09%
No. of Shareholders 938400430454406508482467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Sep 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT