Homesfy Realty Ltd
Incorporated in 2013, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]
- Market Cap ₹ 58.4 Cr.
- Current Price ₹ 181
- High / Low ₹ 546 / 176
- Stock P/E
- Book Value ₹ 133
- Dividend Yield 0.00 %
- ROCE 4.80 %
- ROE 3.25 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.47% over last 3 years.
- Company has high debtors of 154 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate related services
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 9.72 | 11.90 | 14.72 | 30.33 | 53.03 | 60.86 | 58.67 | 48.01 | |
| 8.26 | 10.56 | 12.03 | 25.69 | 47.48 | 56.50 | 57.00 | 56.98 | |
| Operating Profit | 1.46 | 1.34 | 2.69 | 4.64 | 5.55 | 4.36 | 1.67 | -8.97 |
| OPM % | 15.02% | 11.26% | 18.27% | 15.30% | 10.47% | 7.16% | 2.85% | -18.68% |
| 0.11 | 0.03 | 0.03 | 0.37 | -1.03 | 0.89 | 1.39 | 1.66 | |
| Interest | 0.06 | 0.02 | 0.01 | 0.01 | 0.67 | 0.09 | 0.20 | 0.02 |
| Depreciation | 0.05 | 0.06 | 0.04 | 0.04 | 0.13 | 0.26 | 0.85 | 1.10 |
| Profit before tax | 1.46 | 1.29 | 2.67 | 4.96 | 3.72 | 4.90 | 2.01 | -8.43 |
| Tax % | 26.71% | 29.46% | 25.09% | 27.42% | 33.33% | 23.47% | 25.87% | |
| 1.07 | 0.91 | 1.99 | 3.60 | 2.48 | 3.75 | 1.49 | -8.46 | |
| EPS in Rs | 214.00 | 182.00 | 398.00 | 720.00 | 8.12 | 12.27 | 4.62 | -26.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 38% |
| 3 Years: | 25% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | -25% |
| TTM: | -188% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -63% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 8% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 3.06 | 3.06 | 3.23 | 3.23 |
| Reserves | 3.17 | 4.32 | 6.31 | 10.03 | 33.52 | 37.27 | 48.17 | 39.81 |
| 0.00 | 0.00 | 0.00 | 0.20 | 0.19 | 0.14 | 0.19 | 0.16 | |
| 2.67 | 3.56 | 5.88 | 6.76 | 9.84 | 9.54 | 10.18 | 10.05 | |
| Total Liabilities | 5.89 | 7.93 | 12.24 | 17.04 | 46.61 | 50.01 | 61.77 | 53.25 |
| 0.17 | 0.12 | 0.09 | 0.33 | 0.28 | 1.05 | 1.57 | 5.48 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.18 | 2.52 | 3.19 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.35 | 0.36 |
| 5.72 | 7.81 | 12.15 | 16.71 | 45.15 | 46.10 | 56.66 | 47.41 | |
| Total Assets | 5.89 | 7.93 | 12.24 | 17.04 | 46.61 | 50.01 | 61.77 | 53.25 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0.01 | 0.17 | 1.49 | -3.99 | -5.17 | 3.16 | ||
| 0.02 | -0.01 | -1.48 | 0.07 | -1.96 | -1.11 | ||
| -0.02 | -0.01 | 0.20 | 24.44 | -0.13 | 9.34 | ||
| Net Cash Flow | 0.01 | 0.15 | 0.22 | 20.52 | -7.26 | 11.38 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 67.59 | 80.97 | 105.38 | 86.77 | 135.32 | 159.59 | 154.16 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 67.59 | 80.97 | 105.38 | 86.77 | 135.32 | 159.59 | 154.16 |
| Working Capital Days | 101.39 | 90.48 | 144.56 | 96.15 | 99.87 | 138.72 | 136.00 |
| ROCE % | 34.52% | 49.95% | 59.74% | 24.95% | 14.37% | 4.80% |
Documents
Announcements
-
Outcome of Board Meeting
13 November 2025 - Board approved unaudited H1 results (30 Sep 2025): standalone loss INR841.97 lakh; consolidated loss INR853.87 lakh; trading window closed Nov 13, 2025.
-
Press Release
13 November 2025 - H1FY26: Revenue ₹19.53 crore; EBITDA loss ₹8.66 crore; PAT loss ₹8.54 crore; GTV crossed ₹1,000 crore.
-
Outcome of Board Meeting
25 October 2025 - Board approved tender buyback of 64,800 shares (2.01%) at INR 310; aggregate INR 2,00,88,000; postal ballot.
-
Buyback
25 October 2025 - Board approved buyback of 64,800 shares (2.01%) at ₹310, aggregate ₹2,00,88,000; postal ballot required.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 October 2025 - RTA certificate for quarter ended 30 Sep 2025: all shares demat; no rematerialisation requests.
Business Profile[1]
Homesfy Realty Limited is India’s first listed real estate brokerage firm headquartered in Thane, operating across Mumbai, Pune, Delhi NCR, Bengaluru, and Hyderabad. It has served over 10,975 families and partnered with leading developers like Lodha and Godrej. The company has evolved from a traditional brokerage into a tech-driven, multi-service real estate solutions provider, offering mandate-based sales and financial services.