Homesfy Realty Ltd

Homesfy Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Homesfy Realty Ltd

₹ 313 -4.28%
12 Jun 2:47 p.m.
homesfy.in NSE - SME: HOMESFY
About

Incorporated in 2013, Homesfy Realty Ltd provides real estate broking services to Real Estate Developers, retail buyers/sellers and investors for residential and commercial space[1]

Key Points

Business Overview:[1][2]
HRL is the first-ever real estate brokerage firm listed on NSE Emerge. They simplify the home-buying process and make real estate transactions simpler. It operates through direct selling from in-house sales team and Direct Selling Agent listed on mymagnet platform for referral services. It has presence in Mumbai, Pune, Delhi NCR, Bengaluru, and Dubai and
is a preferred channel partner for developers viz. Lodha, Godrej, Prestige, Dosti, Runwal, Hiranandani, Piramal, Raymond, Mahindra, etc.

Website NSE - SM
  • Market Cap ₹ 101 Cr.
  • Current Price ₹ 313
  • High / Low ₹ 775 / 290
  • Stock P/E 67.8
  • Book Value ₹ 159
  • Dividend Yield 0.00 %
  • ROCE 4.80 %
  • ROE 3.25 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.69%
  • Company has a low return on equity of 8.47% over last 3 years.
  • Earnings include an other income of Rs.1.39 Cr.
  • Company has high debtors of 154 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Real Estate related services

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
15.52 24.49 28.54 24.08 37.15 29.90 28.48
16.32 21.85 25.62 28.19 28.31 28.21 28.79
Operating Profit -0.80 2.64 2.92 -4.11 8.84 1.69 -0.31
OPM % -5.15% 10.78% 10.23% -17.07% 23.80% 5.65% -1.09%
0.36 -1.07 0.03 0.01 0.51 0.85 0.83
Interest 0.00 0.09 0.58 0.02 0.07 0.19 0.01
Depreciation 0.03 0.06 0.07 0.06 0.20 0.34 0.51
Profit before tax -0.47 1.42 2.30 -4.18 9.08 2.01 0.00
Tax % 0.00% 56.34% 18.70% -1.67% 13.44% 24.38%
-0.46 0.62 1.86 -4.11 7.86 1.53 -0.04
EPS in Rs -92.00 124.00 6.09 -13.45 25.73 5.01 -0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.72 11.90 14.72 30.33 53.03 60.39 58.67
8.26 10.56 12.03 25.69 47.48 56.49 57.00
Operating Profit 1.46 1.34 2.69 4.64 5.55 3.90 1.67
OPM % 15.02% 11.26% 18.27% 15.30% 10.47% 6.46% 2.85%
0.11 0.03 0.03 0.37 -1.03 1.35 1.39
Interest 0.06 0.02 0.01 0.01 0.67 0.09 0.20
Depreciation 0.05 0.06 0.04 0.04 0.13 0.26 0.85
Profit before tax 1.46 1.29 2.67 4.96 3.72 4.90 2.01
Tax % 26.71% 29.46% 25.09% 27.42% 33.33% 23.47% 25.87%
1.07 0.91 1.99 3.60 2.48 3.75 1.49
EPS in Rs 214.00 182.00 398.00 720.00 8.12 12.27 4.62
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 38%
3 Years: 25%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: -25%
TTM: -64%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -56%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 0.05 0.05 0.05 3.06 3.06 3.23
Reserves 3.17 4.32 6.31 10.03 33.52 37.27 48.17
0.00 0.00 0.00 0.20 0.19 0.14 0.19
2.67 3.56 5.88 6.76 9.84 9.54 10.18
Total Liabilities 5.89 7.93 12.24 17.04 46.61 50.01 61.77
0.17 0.12 0.09 0.33 0.28 1.05 4.76
CWIP 0.00 0.00 0.00 0.00 1.18 2.52 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.34 0.35
5.72 7.81 12.15 16.71 45.15 46.10 56.66
Total Assets 5.89 7.93 12.24 17.04 46.61 50.01 61.77

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.01 0.17 1.49 -3.99 -5.17 3.16
0.02 -0.01 -1.48 0.07 -1.96 -1.11
-0.02 -0.01 0.20 24.44 -0.13 9.34
Net Cash Flow 0.01 0.15 0.22 20.52 -7.26 11.38

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 67.59 80.97 105.38 86.77 135.32 160.83 154.16
Inventory Days
Days Payable
Cash Conversion Cycle 67.59 80.97 105.38 86.77 135.32 160.83 154.16
Working Capital Days 101.39 90.48 144.56 96.15 99.87 139.80 136.00
ROCE % 34.52% 49.95% 59.74% 24.95% 14.37% 4.80%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024Mar 2025
52.80% 52.80% 52.83% 52.83% 52.83% 53.06% 51.37%
0.04% 0.00% 0.00% 0.00% 0.00% 1.19% 1.13%
47.17% 47.20% 47.17% 47.17% 47.17% 45.75% 47.51%
No. of Shareholders 938400430454406508482

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • May 2025
    Transcript
    Notes
    PPT