Hoac Foods India Ltd

Hoac Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hoac Foods India Ltd

₹ 253 -4.66%
29 Oct - close price
hoacfoodsindia.com NSE - SME: HOACFOODS
About

Incorporated in 2018, HOAC Foods India Ltd is engaged in manufacturing,
processing & trading of Atta, Dal Spices, Oil and other products[1]

Key Points

Business Overview:[1]
HFL manufactures flour (chakki atta), herbs & spices, unpolished
pulses, grains, and yellow mustard oil in and markets & sell it in and
around Delhi-NCR under the brand name HARIOM through its exclusive
Brand Outlets

Website NSE - SM
  • Market Cap ₹ 110 Cr.
  • Current Price ₹ 253
  • High / Low ₹ 289 / 105
  • Stock P/E 43.9
  • Book Value ₹ 29.6
  • Dividend Yield 0.00 %
  • ROCE 37.4 %
  • ROE 33.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.5%

Cons

  • Stock is trading at 8.52 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -8.02%
  • Debtor days have increased from 66.8 to 117 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
6.59 7.21 8.42 11.03 15.45
6.64 6.35 7.46 9.48 12.90
Operating Profit -0.05 0.86 0.96 1.55 2.55
OPM % -0.76% 11.93% 11.40% 14.05% 16.50%
0.05 0.00 0.00 0.07 0.10
Interest 0.11 0.17 0.15 0.14 0.35
Depreciation -0.69 0.06 0.07 0.13 0.16
Profit before tax 0.58 0.63 0.74 1.35 2.14
Tax % 37.93% 22.22% 27.03% 25.19% 30.37%
0.36 0.49 0.54 1.01 1.50
EPS in Rs 16.59 15.49 2.01 2.63 3.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6.29 7.42 10.87 12.10 15.63 26.43
6.15 7.03 10.30 10.92 13.80 22.29
Operating Profit 0.14 0.39 0.57 1.18 1.83 4.14
OPM % 2.23% 5.26% 5.24% 9.75% 11.71% 15.66%
0.05 0.04 0.07 0.11 0.00 0.16
Interest 0.09 0.22 0.20 0.29 0.34 0.52
Depreciation 0.01 0.03 0.06 0.18 0.13 0.29
Profit before tax 0.09 0.18 0.38 0.82 1.36 3.49
Tax % 22.22% 27.78% 26.32% 37.80% 25.00% 28.37%
0.07 0.13 0.27 0.50 1.02 2.50
EPS in Rs 7.00 13.00 12.44 23.04 3.79 6.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 33%
3 Years: 34%
TTM: 69%
Compounded Profit Growth
10 Years: %
5 Years: 104%
3 Years: 110%
TTM: 145%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 111%
Return on Equity
10 Years: %
5 Years: 37%
3 Years: 36%
Last Year: 34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.10 0.10 0.22 0.22 2.69 3.84
Reserves 0.10 0.22 0.76 1.27 0.66 7.55
0.38 1.28 1.48 1.94 2.26 4.47
0.47 0.48 1.13 1.47 2.36 4.38
Total Liabilities 1.05 2.08 3.59 4.90 7.97 20.24
0.13 0.35 0.44 0.61 0.91 3.81
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.01
0.92 1.73 3.15 4.29 7.06 16.42
Total Assets 1.05 2.08 3.59 4.90 7.97 20.24

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.37 0.04 0.02 -0.51 -0.29 -1.19
-0.11 -0.26 -0.07 -0.34 -0.43 -3.21
-0.19 0.42 0.09 0.59 0.83 7.27
Net Cash Flow 0.07 0.20 0.04 -0.26 0.11 2.87

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5.80 6.39 25.86 31.07 52.78 116.70
Inventory Days 32.52 336.09 249.54 96.51 135.65 80.65
Days Payable 29.63 144.55 180.64 43.87 61.13 66.51
Cash Conversion Cycle 8.69 197.93 94.76 83.71 127.30 130.83
Working Capital Days -6.38 -4.43 5.04 34.99 64.45 65.60
ROCE % 36.70% 28.57% 37.69% 37.61% 37.35%

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2024Mar 2025Sep 2025
70.10% 70.10% 62.08%
0.00% 0.00% 0.16%
0.00% 0.00% 0.71%
29.90% 29.90% 37.05%
No. of Shareholders 228340786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls