Hoac Foods India Ltd

Hoac Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hoac Foods India Ltd

₹ 201 1.98%
13 Jun - close price
Company website NSE - SME: HOACFOODS
About

Incorporated in 2018, HOAC Foods India Ltd is engaged in manufacturing,
processing & trading of Atta, Dal Spices, Oil and other products[1]

Key Points

Business Overview:[1]
HFL manufactures flour (chakki atta), herbs & spices, unpolished
pulses, grains, and yellow mustard oil in and markets & sell it in and
around Delhi-NCR under the brand name HARIOM through its exclusive
Brand Outlets

Website NSE - ST
  • Market Cap ₹ 77.2 Cr.
  • Current Price ₹ 201
  • High / Low ₹ 214 / 105
  • Stock P/E 30.9
  • Book Value ₹ 29.6
  • Dividend Yield 0.00 %
  • ROCE 37.1 %
  • ROE 33.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 66.8 to 116 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
6.59 7.21 8.42 11.03 15.45
6.64 6.35 7.46 9.48 12.90
Operating Profit -0.05 0.86 0.96 1.55 2.55
OPM % -0.76% 11.93% 11.40% 14.05% 16.50%
0.05 0.00 0.00 0.07 0.10
Interest 0.11 0.17 0.15 0.14 0.35
Depreciation -0.69 0.06 0.07 0.13 0.16
Profit before tax 0.58 0.63 0.74 1.35 2.14
Tax % 37.93% 22.22% 27.03% 25.19% 30.37%
0.36 0.49 0.54 1.01 1.50
EPS in Rs 16.59 15.49 2.01 2.63 3.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.42 10.87 12.10 15.63 26.48
7.03 10.30 10.92 13.80 22.37
Operating Profit 0.39 0.57 1.18 1.83 4.11
OPM % 5.26% 5.24% 9.75% 11.71% 15.52%
0.04 0.07 0.11 0.00 0.16
Interest 0.22 0.20 0.29 0.34 0.49
Depreciation 0.03 0.06 0.18 0.13 0.29
Profit before tax 0.18 0.38 0.82 1.36 3.49
Tax % 27.78% 26.32% 37.80% 25.00% 28.37%
0.13 0.27 0.50 1.02 2.50
EPS in Rs 13.00 12.44 23.04 3.79 6.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 35%
TTM: 69%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 110%
TTM: 145%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 16%
Return on Equity
10 Years: %
5 Years: %
3 Years: 36%
Last Year: 34%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.10 0.22 0.22 2.69 3.84
Reserves 0.22 0.76 1.27 0.66 7.55
1.28 1.48 1.94 2.26 4.47
0.48 1.13 1.47 2.36 4.38
Total Liabilities 2.08 3.59 4.90 7.97 20.24
0.35 0.44 0.61 0.91 3.81
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.01
1.73 3.15 4.29 7.06 16.42
Total Assets 2.08 3.59 4.90 7.97 20.24

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.04 0.02 -0.51 -0.29 -1.19
-0.26 -0.07 -0.34 -0.43 -3.21
0.42 0.09 0.59 0.83 7.27
Net Cash Flow 0.20 0.04 -0.26 0.11 2.87

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 6.39 25.86 31.07 52.78 116.47
Inventory Days 336.09 249.54 96.51 135.65 80.65
Days Payable 144.55 180.64 43.87 61.13 66.51
Cash Conversion Cycle 197.93 94.76 83.71 127.30 130.61
Working Capital Days 31.97 36.94 69.68 99.25 119.37
ROCE % 28.57% 37.69% 37.61% 37.06%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2024Mar 2025
70.10% 70.10%
29.90% 29.90%
No. of Shareholders 228340

Documents

Announcements

Annual reports

Concalls