Hindustan Foods Ltd

Hindustan Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindustan Foods Ltd

₹ 513 -2.67%
22 May - close price
hindustanfoodslimited.com BSE: 519126 NSE: HNDFDS
About

Hindustan Foods Limited is an India-based company, which is engaged in contract manufacturing of various FMCG products including food, home care, personal care, beverages etc. They also do manufacturing of leather shoes and accessories

Key Points

Acquired by Van group[1] Hindustan Food Limited (HFL) started a joint venture between Glaxo Smith Kline and the Dempo group to manufacture a nutritional food product under the brand name of ‘Farex’ but the venture made losses for many years as it was dependent on a single brand. In 2013, Dempo Foods Pvt. Ltd., the Holding Company of Hindustan Foods Ltd was acquired by Vanity Case India Pvt. Ltd., and the latter bought 74.45% of the paid-up share capital.

Website BSE NSE
  • Market Cap ₹ 6,220 Cr.
  • Current Price ₹ 513
  • High / Low ₹ 585 / 442
  • Stock P/E 50.7
  • Book Value ₹ 91.0
  • Dividend Yield 0.00 %
  • ROCE 14.1 %
  • ROE 12.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 25.5% CAGR over last 5 years
  • Company's median sales growth is 50.3% of last 10 years

Cons

  • Stock is trading at 5.64 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.8% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Diversified FMCG Diversified FMCG

Part of BSE Fast Moving Consumer Goods BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
595 534 585 643 620 640 685 712 723 733 793 841 852
557 498 544 597 580 594 631 652 669 674 732 771 800
Operating Profit 38 36 41 46 40 46 54 60 54 59 60 70 52
OPM % 6% 7% 7% 7% 6% 7% 8% 8% 7% 8% 8% 8% 6%
2 1 2 2 5 5 5 4 5 6 6 2 5
Interest 7 7 8 10 13 12 12 11 12 12 12 12 14
Depreciation 7 8 8 9 13 12 11 11 11 12 13 13 14
Profit before tax 25 22 27 28 19 27 35 41 37 41 42 47 29
Tax % 36% 19% 19% 21% 14% 26% 26% 26% 25% 25% 26% 25% 27%
16 18 22 23 16 20 26 31 27 30 31 35 21
EPS in Rs 1.45 1.58 1.91 2.00 1.43 1.75 2.28 2.60 2.33 2.54 2.59 2.93 1.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17 24 38 139 492 772 1,407 2,021 2,383 2,381 2,734 3,276
23 22 35 128 459 716 1,317 1,905 2,236 2,219 2,521 3,032
Operating Profit -6 2 3 10 33 56 90 115 147 163 213 244
OPM % -33% 9% 8% 7% 7% 7% 6% 6% 6% 7% 8% 7%
11 0 0 1 1 1 3 5 5 10 19 18
Interest 2 1 1 1 8 11 19 20 27 38 47 49
Depreciation 1 1 1 1 7 11 19 24 29 39 45 52
Profit before tax 2 -0 1 9 18 35 54 77 96 96 139 161
Tax % 0% -2,980% 19% 27% 35% 34% 28% 35% 33% 19% 26% 26%
2 1 1 6 12 23 39 50 65 78 103 119
EPS in Rs 1.00 0.58 0.10 0.97 1.76 2.14 3.71 4.44 5.72 6.83 8.79 9.99
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 64%
5 Years: 18%
3 Years: 11%
TTM: 20%
Compounded Profit Growth
10 Years: 56%
5 Years: 26%
3 Years: 24%
TTM: 19%
Stock Price CAGR
10 Years: 35%
5 Years: 1%
3 Years: -3%
1 Year: -7%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 13 13 13 21 21 23 23 23 24 24
Reserves -7 -5 19 24 51 166 235 285 349 605 828 1,064
11 13 5 34 100 165 219 274 347 507 522 571
8 7 13 46 102 188 265 305 358 402 484 679
Total Liabilities 17 19 50 118 266 540 741 886 1,076 1,537 1,858 2,338
9 9 9 39 133 250 308 396 402 593 545 775
CWIP 2 2 3 3 0 26 53 9 45 5 99 19
Investments 0 0 0 0 0 3 3 7 80 84 127 138
6 8 38 75 133 261 377 474 549 855 1,086 1,407
Total Assets 17 19 50 118 266 540 741 886 1,076 1,537 1,858 2,338

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 1 -5 -5 -5 17 73 54 102 48 82 65
-1 -1 -14 -19 -40 -145 -91 -103 -167 -347 -118 -191
0 0 24 26 43 153 34 32 47 294 75 93
Net Cash Flow 0 0 5 2 -2 24 16 -17 -18 -6 39 -33
Free Cash Flow -0 -0 -9 -8 -46 -111 1 1 28 -22 -35 -65
CFO/OP -18% 93% -178% -42% -2% 44% 100% 72% 81% 37% 47% 44%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 56 66 76 32 18 13 13 13 15 18 21
Inventory Days 108 37 90 139 54 74 58 52 61 87 107 93
Days Payable 184 103 166 237 85 94 74 60 58 67 74 67
Cash Conversion Cycle -29 -10 -10 -21 1 -2 -3 5 16 35 50 47
Working Capital Days -19 3 36 42 -8 7 8 12 14 31 51 59
ROCE % 34% 8% 7% 19% 22% 18% 18% 18% 19% 14% 15% 14%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Manufacturing Units
Number

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Detergent Powder
TPA
Installed Capacity - Extruded Food & Snacking
TPA
Total Workforce
Number
Gross Block (excluding CWIP, ROU, and Intangibles)
Rs. Cr
Installed Capacity - Ice Cream
Litres/year
Revenue Mix - Dedicated Manufacturing
Percentage
Sales Volume - Shoe Division
Rs. Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
64.85% 64.85% 64.85% 63.82% 63.82% 63.82% 62.22% 62.22% 61.31% 61.31% 61.31% 61.31%
6.59% 6.58% 6.70% 6.70% 3.02% 3.39% 5.45% 5.24% 5.84% 5.79% 5.75% 5.83%
6.58% 6.03% 5.96% 7.18% 13.43% 13.79% 14.06% 14.56% 14.25% 14.41% 14.59% 15.06%
22.00% 22.54% 22.50% 22.30% 19.73% 19.00% 18.27% 17.97% 18.59% 18.49% 18.34% 17.82%
No. of Shareholders 69,98880,58786,14785,36484,13679,84676,79473,82272,31270,01166,61863,403

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls