HMA Agro Industries Ltd

HMA Agro Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HMA Agro Industries Ltd

₹ 32.5 0.93%
18 Sep 10:16 a.m.
hmagroup.co BSE: 543929 NSE: HMAAGRO
About

Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]

Key Points

Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India, with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India with a 10-11% estimated market share.[1][2][3]

Website BSE NSE
  • Market Cap ₹ 1,627 Cr.
  • Current Price ₹ 32.5
  • High / Low ₹ 50.5 / 27.5
  • Stock P/E 18.9
  • Book Value ₹ 15.8
  • Dividend Yield 0.92 %
  • ROCE 11.8 %
  • ROE 11.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Contingent liabilities of Rs.1,634 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.83.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Meat Products including Poultry

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
826.22 775.80 768.47 838.74 971.24 1,200.19 1,251.72 1,390.14 712.61 1,465.86 1,454.98 1,499.56 1,122.61
777.05 747.12 728.41 801.16 907.60 1,176.98 1,202.54 1,393.31 704.71 1,407.96 1,423.31 1,494.88 1,117.31
Operating Profit 49.17 28.68 40.06 37.58 63.64 23.21 49.18 -3.17 7.90 57.90 31.67 4.68 5.30
OPM % 5.95% 3.70% 5.21% 4.48% 6.55% 1.93% 3.93% -0.23% 1.11% 3.95% 2.18% 0.31% 0.47%
23.15 23.03 1.17 -0.47 9.42 4.58 26.78 7.90 9.54 12.17 26.31 33.34 11.32
Interest 1.89 4.08 1.21 3.99 4.35 2.85 3.53 2.87 3.33 3.87 7.82 8.35 7.72
Depreciation 2.30 1.82 2.76 10.75 9.68 8.83 10.19 6.07 8.39 8.41 8.89 8.83 7.48
Profit before tax 68.13 45.81 37.26 22.37 59.03 16.11 62.24 -4.21 5.72 57.79 41.27 20.84 1.42
Tax % 25.98% 27.26% 20.85% 54.22% 24.94% 65.05% 21.10% -136.58% 87.24% 7.53% 48.66% 40.69% 57.75%
50.42 33.32 29.49 10.23 44.31 5.63 49.10 1.54 0.73 53.43 21.19 12.35 0.60
EPS in Rs 1.06 0.73 0.62 0.22 0.88 0.19 0.92 0.02 0.03 1.04 0.41 0.26 0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,742 2,373 1,708 3,083 3,209 4,813 5,133 5,543
2,720 2,326 1,608 2,959 3,052 4,677 5,027 5,443
Operating Profit 23 47 99 124 158 137 106 100
OPM % 1% 2% 6% 4% 5% 3% 2% 2%
42 44 13 56 47 49 81 83
Interest 6 19 6 10 13 17 27 28
Depreciation 10 10 8 11 18 35 35 34
Profit before tax 49 62 98 159 174 133 126 121
Tax % 36% 26% 26% 27% 29% 24% 30%
31 46 72 116 123 101 88 88
EPS in Rs 8.36 12.31 19.36 2.42 2.53 2.01 1.73 1.73
Dividend Payout % 0% 0% 0% 0% 0% 15% 17%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 19%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: -9%
TTM: 49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -36%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 17%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 48 48 50 50
Reserves 138 183 256 327 427 667 739
132 169 181 330 343 492 535
276 117 131 151 181 230 386
Total Liabilities 549 473 572 856 999 1,439 1,710
84 95 93 141 261 295 273
CWIP 0 2 14 92 58 36 47
Investments 0 0 0 0 0 0 0
465 376 466 624 680 1,109 1,390
Total Assets 549 473 572 856 999 1,439 1,710

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
23 24 75 -32 136 -166 124
-8 -30 -70 -144 -83 -56 -150
-12 37 8 142 -3 268 5
Net Cash Flow 3 32 13 -33 50 46 -21

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 38 18 34 34 34 37 11
Inventory Days 15 30 34 21 19 22 56
Days Payable 40 7 18 12 13 12 8
Cash Conversion Cycle 13 41 49 43 40 46 58
Working Capital Days 5 5 7 10 6 14 11
ROCE % 26% 26% 29% 24% 14% 12%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 81.63%
8.05% 8.02% 7.40% 5.88% 5.30% 5.76% 5.33% 5.24% 6.73%
0.20% 0.00% 0.00% 0.02% 0.03% 0.00% 0.00% 0.02% 0.11%
8.14% 8.37% 8.98% 10.48% 11.06% 10.63% 11.04% 11.14% 11.54%
No. of Shareholders 58,96220,60426,29554,33958,98060,57665,74865,00265,498

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls