HMA Agro Industries Ltd
Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]
- Market Cap ₹ 1,504 Cr.
- Current Price ₹ 30.0
- High / Low ₹ 53.0 / 27.5
- Stock P/E 17.4
- Book Value ₹ 15.8
- Dividend Yield 1.00 %
- ROCE 11.8 %
- ROE 11.5 %
- Face Value ₹ 1.00
Pros
Cons
- Contingent liabilities of Rs.1,634 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.83.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|
2,742 | 2,373 | 1,708 | 3,083 | 3,209 | 4,813 | 5,133 | 5,543 | |
2,720 | 2,326 | 1,608 | 2,959 | 3,052 | 4,677 | 5,027 | 5,443 | |
Operating Profit | 23 | 47 | 99 | 124 | 158 | 137 | 106 | 100 |
OPM % | 1% | 2% | 6% | 4% | 5% | 3% | 2% | 2% |
42 | 44 | 13 | 56 | 47 | 49 | 81 | 83 | |
Interest | 6 | 19 | 6 | 10 | 13 | 17 | 27 | 28 |
Depreciation | 10 | 10 | 8 | 11 | 18 | 35 | 35 | 34 |
Profit before tax | 49 | 62 | 98 | 159 | 174 | 133 | 126 | 121 |
Tax % | 36% | 26% | 26% | 27% | 29% | 24% | 30% | |
31 | 46 | 72 | 116 | 123 | 101 | 88 | 88 | |
EPS in Rs | 8.36 | 12.31 | 19.36 | 2.42 | 2.53 | 2.01 | 1.73 | 1.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 15% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 19% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | -9% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -41% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 17% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 48 | 48 | 50 | 50 |
Reserves | 138 | 183 | 256 | 327 | 427 | 667 | 739 |
132 | 169 | 181 | 330 | 343 | 492 | 535 | |
276 | 117 | 131 | 151 | 181 | 230 | 386 | |
Total Liabilities | 549 | 473 | 572 | 856 | 999 | 1,439 | 1,710 |
84 | 95 | 93 | 141 | 261 | 295 | 273 | |
CWIP | 0 | 2 | 14 | 92 | 58 | 36 | 47 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
465 | 376 | 466 | 624 | 680 | 1,109 | 1,390 | |
Total Assets | 549 | 473 | 572 | 856 | 999 | 1,439 | 1,710 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
23 | 24 | 75 | -32 | 136 | -166 | 124 | |
-8 | -30 | -70 | -144 | -83 | -56 | -150 | |
-12 | 37 | 8 | 142 | -3 | 268 | 5 | |
Net Cash Flow | 3 | 32 | 13 | -33 | 50 | 46 | -21 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 38 | 18 | 34 | 34 | 34 | 37 | 11 |
Inventory Days | 15 | 30 | 34 | 21 | 19 | 22 | 56 |
Days Payable | 40 | 7 | 18 | 12 | 13 | 12 | 8 |
Cash Conversion Cycle | 13 | 41 | 49 | 43 | 40 | 46 | 58 |
Working Capital Days | 5 | 5 | 7 | 10 | 6 | 14 | 11 |
ROCE % | 26% | 26% | 29% | 24% | 14% | 12% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1d - AGM Aug 29, 2025: consolidated scrutinizer report; six resolutions passed including two director appointments.
-
Appointment Of M/S R.C. Sharma & Associates As Secretarial Auditor Of The Company For A Period Of Five Consecutive Years
2d - Members approved R.C. Sharma & Associates as Secretarial Auditor from April 1, 2025 to March 31, 2030.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
2d - Ms. Bhawna Jain designated Non-Executive Independent Director from May 29, 2025 to May 28, 2030.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
2d - AGM on 29 Aug 2025; 30% dividend declared; director reappointments; RPT approval; secretarial auditor appointed.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Aug - AGM on Aug 29, 2025; 30% dividend declared; director appointments and related-party approvals.
Annual reports
Concalls
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India, with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India with a 10-11% estimated market share.[1][2][3]