HMA Agro Industries Ltd
Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]
- Market Cap ₹ 1,696 Cr.
- Current Price ₹ 33.9
- High / Low ₹ 57.9 / 27.5
- Stock P/E 19.5
- Book Value ₹ 15.8
- Dividend Yield 0.89 %
- ROCE 11.6 %
- ROE 11.5 %
- Face Value ₹ 1.00
Pros
Cons
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.81.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
2,742 | 2,373 | 1,708 | 3,083 | 3,209 | 4,813 | 5,133 | |
2,720 | 2,326 | 1,608 | 2,959 | 3,052 | 4,677 | 5,031 | |
Operating Profit | 23 | 47 | 99 | 124 | 158 | 137 | 102 |
OPM % | 1% | 2% | 6% | 4% | 5% | 3% | 2% |
42 | 44 | 13 | 56 | 47 | 49 | 81 | |
Interest | 6 | 19 | 6 | 10 | 13 | 17 | 23 |
Depreciation | 10 | 10 | 8 | 11 | 18 | 35 | 35 |
Profit before tax | 49 | 62 | 98 | 159 | 174 | 133 | 126 |
Tax % | 36% | 26% | 26% | 27% | 29% | 24% | 30% |
31 | 46 | 72 | 116 | 123 | 101 | 88 | |
EPS in Rs | 8.36 | 12.31 | 19.36 | 2.42 | 2.53 | 2.01 | 1.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 15% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 19% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | -9% |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -39% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 17% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 48 | 48 | 50 | 50 |
Reserves | 138 | 183 | 256 | 327 | 427 | 667 | 739 |
132 | 169 | 181 | 330 | 343 | 492 | 535 | |
276 | 117 | 131 | 151 | 181 | 230 | 386 | |
Total Liabilities | 549 | 473 | 572 | 856 | 999 | 1,439 | 1,710 |
84 | 95 | 93 | 141 | 261 | 295 | 273 | |
CWIP | 0 | 2 | 14 | 92 | 58 | 36 | 47 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
465 | 376 | 466 | 624 | 680 | 1,109 | 1,390 | |
Total Assets | 549 | 473 | 572 | 856 | 999 | 1,439 | 1,710 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
23 | 24 | 75 | -32 | 136 | -166 | 124 | |
-8 | -30 | -70 | -144 | -83 | -56 | -150 | |
-12 | 37 | 8 | 142 | -3 | 268 | 5 | |
Net Cash Flow | 3 | 32 | 13 | -33 | 50 | 46 | -21 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 38 | 18 | 34 | 34 | 34 | 37 | 11 |
Inventory Days | 15 | 30 | 34 | 21 | 19 | 22 | 56 |
Days Payable | 40 | 7 | 18 | 12 | 13 | 12 | 8 |
Cash Conversion Cycle | 13 | 41 | 49 | 43 | 40 | 46 | 58 |
Working Capital Days | 23 | 31 | 45 | 43 | 40 | 49 | 47 |
ROCE % | 26% | 26% | 29% | 24% | 14% | 12% |
Documents
Announcements
-
Disclosure Of Pursuant To 7 (2) (B) Of The SEBI (Prohibition Of Insider Trading) Regulation,2015.
4h - Promoter sold 5.94 lakh shares; shareholding reduced from 18.93% to 18.81% on June 10, 2025.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 4h
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 4h
-
Disclosure Of Pursuant To 7 (2) (B) Of The SEBI (Prohibition Of Insider Trading) Regulation,2015
24h - Promoters sold 2.49 million shares each, reducing holdings from 18.93% to 18.43% on June 10, 2025.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 Read With SEBI Circular No. SEBI/HO/CFD/Pod2/P/CIR/2023/18 Dated February 03, 2023 With Respect To Achieving The Compliance With The Minimum Public Shareholding Requirement As Mandated Under Rule 19A Of Securities Contacts (Regulations) Rules, 1957 Read With Regulation 38 Of SEBI (LODR) Regulations, 2015.
2d - Promoters to sell 99.6 lakh shares (~1.99%) via open market to meet SEBI's MPS norms by June 17, 2025.
Concalls
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India. [1] [2] It exports its products to over 50 countries including Egypt, Hongkong, Vietnam, Malaysia, Indonesia, etc across 5 continents. [3]