HMA Agro Industries Ltd

HMA Agro Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HMA Agro Industries Ltd

₹ 24.4 -0.85%
07 Apr 9:57 a.m.
hmagroup.co BSE: 543929 NSE: HMAAGRO
About

Incorporated in 2008, HMA Agro Industries Limited is a food trade organization for handled food and agro products including frozen fresh buffalo meat, prepared/frozen natural products, vegetables, and cereals in India.[1]

Key Points

Leading Meat Exporter
The company is one of the largest manufacturers and exporters of Frozen Boneless Buffalo meat, Seafood, Pet Food, Rice, and processed leather from India, with an export volume worth approximately USD 0.5 billion. It is recognized as a Star Export House by the Government of India with a 10-11% estimated market share.[1][2][3]

Website BSE NSE
  • Market Cap ₹ 1,224 Cr.
  • Current Price ₹ 24.4
  • High / Low ₹ 38.2 / 20.0
  • Stock P/E 11.5
  • Book Value ₹ 16.4
  • Dividend Yield 1.23 %
  • ROCE 9.53 %
  • ROE 7.88 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Earnings include an other income of Rs.120 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Meat Products including Poultry

Part of BSE Fast Moving Consumer Goods BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
754 881 951 1,180 1,216 1,317 694 1,367 1,365 1,437 1,088 2,149 1,993
724 828 900 1,128 1,175 1,341 692 1,339 1,337 1,456 1,082 2,113 1,951
Operating Profit 29 53 52 52 41 -23 1 28 28 -19 7 37 42
OPM % 4% 6% 5% 4% 3% -2% 0% 2% 2% -1% 1% 2% 2%
1 -1 9 4 21 6 9 11 26 33 11 36 40
Interest 3 3 3 2 2 2 2 4 7 8 7 6 9
Depreciation 1 2 1 1 1 3 1 1 1 1 1 1 1
Profit before tax 27 47 57 53 58 -22 7 35 45 5 10 64 72
Tax % 25% 25% 25% 28% 25% -37% 64% 27% 24% 131% 25% 25% 27%
20 35 43 38 43 -14 2 25 34 -1 7 48 52
EPS in Rs 0.43 0.74 0.85 0.76 0.87 -0.27 0.05 0.50 0.68 -0.03 0.14 0.96 1.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,742 2,373 1,707 2,922 3,126 4,665 4,862 6,667
2,719 2,312 1,611 2,813 2,971 4,540 4,821 6,601
Operating Profit 23 60 97 109 154 126 41 67
OPM % 1% 3% 6% 4% 5% 3% 1% 1%
42 44 13 55 46 41 79 120
Interest 6 20 6 10 12 14 24 31
Depreciation 10 24 4 4 4 6 5 5
Profit before tax 48 60 98 149 184 147 91 151
Tax % 46% 26% 26% 26% 25% 24% 34%
26 44 72 110 137 111 60 106
EPS in Rs 7.00 11.93 19.42 2.32 2.89 2.21 1.20 2.12
Dividend Payout % 0% 0% 0% 9% 10% 14% 25%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 19%
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: -18%
TTM: 121%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -18%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 17%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 4 4 48 48 50 50 50
Reserves 137 181 254 320 437 687 732 773
131 174 169 265 286 385 504 610
291 130 129 111 133 181 327 227
Total Liabilities 563 490 555 744 903 1,303 1,614 1,659
42 49 38 35 35 39 35 40
CWIP 0 0 0 0 0 0 0 0
Investments 19 34 52 73 73 73 220 223
502 406 465 636 794 1,191 1,360 1,397
Total Assets 563 490 555 744 903 1,303 1,614 1,659

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
44 42 -48 134 -142 19
-29 -33 -76 -87 -36 -124
17 4 90 1 221 84
Net Cash Flow 32 13 -34 49 43 -21
Free Cash Flow 37 37 -49 130 -149 19
CFO/OP 95% 12% -5% 116% -75% 150%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40 20 36 36 35 37 11
Inventory Days 15 30 34 20 16 15 52
Days Payable 40 8 18 10 10 11 7
Cash Conversion Cycle 15 41 52 46 41 41 56
Working Capital Days 7 6 20 18 14 23 17
ROCE % 25% 27% 30% 28% 17% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Meat Sales Volume
Metric Tonnes (MT)

Log in to view insights

Please log in to see hidden values.

Login
Installed Daily Meat Processing Capacity
MT per Day
Export Revenue Concentration
%
Export Market Share (India Frozen Buffalo Meat)
%
Number of Countries Exported To
Count

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 83.61% 81.63% 81.63% 81.63%
8.05% 8.02% 7.40% 5.88% 5.30% 5.76% 5.33% 5.24% 6.73% 5.85% 4.92%
0.20% 0.00% 0.00% 0.02% 0.03% 0.00% 0.00% 0.02% 0.11% 0.63% 1.35%
8.14% 8.37% 8.98% 10.48% 11.06% 10.63% 11.04% 11.14% 11.54% 11.90% 12.12%
No. of Shareholders 58,96220,60426,29554,33958,98060,57665,74865,00265,49864,97564,471

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls