Hindustan Motors Ltd

₹ 31.2 9.86%

23 Apr - close price

hindmotor.com BSE: 500500 NSE : HINDMOTORS

About

Incorporated in 1948, Hindustan
Motors Ltd manufactures and sells
Vehicles, Spare Parts of Vehicles,
Steel Products and Components.
It also does trading of Spare Parts
of Vehicles^[1]

Key Points

Operational Review:^[1]^[2]
Company has declared Suspension of
Work at its Uttarpara Plant (West Bengal)
from 24th May, 2014, due to low productivity, growing indiscipline, shortage of funds and lack of product demand. The suspension of work is continuing. Management is scouting for tie-ups and potential investment /strategic partners to introduce new products & infuse capital in the company. It is also considering various measures including restructuring and rationalising of its manpower and other fixed costsalternative use of Fixed Assets to generate revenue.
Company's outstanding liabilities are expected to be met by sale proceeds of assets of the Company

Website BSE NSE

Market Cap ₹ 651 Cr.
Current Price ₹ 31.2
High / Low ₹ 31.2 / 12.6
Stock P/E 68.1
Book Value ₹ -0.52
Dividend Yield 0.00 %
ROCE -21.5 %
ROE %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Promoter holding is low: 32.3%
Earnings include an other income of Rs.13.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Passenger Cars

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	1	0	0	0	0	0	0	0	0	0	0	0	1
	2	1	1	3	1	1	1	1	2	1	1	1	1
Operating Profit	-1	-1	-1	-3	-1	-1	-1	-1	-2	-1	-1	-1	0
OPM %	-187%	-562%											10%
	2	5	2	14	1	11	3	1	0	1	0	0	11
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	1	3	0	11	-1	10	1	-1	-1	0	-1	-1	11
Tax %	40%	49%	77%	9%	0%	6%	10%	92%	23%	0%	12%	0%	0%
	1	2	0	10	-1	9	1	-0	-1	0	-1	-1	11
EPS in Rs	0.03	0.08	0.00	0.49	-0.03	0.44	0.05	-0.00	-0.06	0.01	-0.05	-0.04	0.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Sep 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	494.26	722.90	182.78	15.10	0.81	1.13	-3.30	0.54	0.21	1.17	0.00	0.00	1.37
	593.03	840.67	227.05	52.96	22.13	17.52	12.55	6.61	6.00	5.04	6.63	5.16	4.45
Operating Profit	-98.77	-117.77	-44.27	-37.86	-21.32	-16.39	-15.85	-6.07	-5.79	-3.87	-6.63	-5.16	-3.08
OPM %	-19.98%	-16.29%	-24.22%	-250.73%	-2,632.10%	-1,450.44%		-1,124.07%	-2,757.14%	-330.77%			-224.82%
	107.45	90.65	108.46	5.88	1.53	12.22	88.35	35.52	5.88	11.01	27.61	4.79	13.02
Interest	20.29	30.89	56.45	7.82	10.36	10.30	8.80	1.65	0.05	0.09	0.02	0.13	0.05
Depreciation	21.79	21.97	8.44	2.10	1.89	1.56	1.43	1.20	0.88	0.82	0.61	0.53	0.46
Profit before tax	-33.40	-79.98	-0.70	-41.90	-32.04	-16.03	62.27	26.60	-0.84	6.23	20.35	-1.03	9.43
Tax %	10.33%	10.98%	-338.57%	0.00%	0.00%	0.00%	9.14%	-0.41%	2.38%	39.65%	8.30%	103.88%
	-29.96	-71.20	-3.07	-41.90	-32.04	-16.03	56.58	26.71	-0.83	3.76	18.65	0.05	9.56
EPS in Rs	-1.73	-3.85	-0.17	-2.01	-1.54	-0.77	2.71	1.28	-0.04	0.18	0.89	0.00	0.46
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	0%
TTM:	20%

Stock Price CAGR
10 Years:	15%
5 Years:	34%
3 Years:	66%
1 Year:	127%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Sep 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	86.57	92.47	92.47	104.41	104.41	104.41	104.41	104.41	104.41	104.41	104.41	104.41	104.41
Reserves	-61.42	-124.07	-127.40	-165.81	-197.87	-217.01	-161.13	-134.68	-135.77	-132.15	-113.55	-113.45	-115.33
	136.00	98.42	41.10	40.84	37.88	35.76	17.92	17.92	17.92	17.92	17.92	17.92	0.00
	191.40	200.01	182.82	91.03	107.17	115.80	89.20	42.75	39.72	39.26	21.51	18.08	37.43
Total Liabilities	352.55	266.83	188.99	70.47	51.59	38.96	50.40	30.40	26.28	29.44	30.29	26.96	26.51
	108.76	118.16	39.09	29.31	27.20	25.58	24.02	21.38	20.49	18.49	16.91	16.39	16.15
CWIP	18.59	0.72	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	85.31	18.45	0.14	0.14	0.14	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
	139.89	129.50	149.76	41.02	24.25	13.27	26.27	8.91	5.68	10.84	13.27	10.46	10.25
Total Assets	352.55	266.83	188.99	70.47	51.59	38.96	50.40	30.40	26.28	29.44	30.29	26.96	26.51

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Sep 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-100.03	-109.06	-24.06	33.15	8.52	10.64	-33.46	-13.97	-1.44	-4.67	-18.17	1.21
	99.89	149.59	77.88	0.70	0.36	1.00	79.22	2.27	0.18	6.11	16.16	-0.52
	-8.26	-53.37	-60.06	-34.52	-8.97	-11.64	-29.24	-2.16	-0.05	-0.09	-0.02	-0.13
Net Cash Flow	-8.40	-12.84	-6.24	-0.66	-0.08	0.00	16.52	-13.86	-1.31	1.35	-2.03	0.56

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Sep 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023
Debtor Days	14.53	10.44	36.26	32.87	531.73	332.70	-5.53	33.80	121.67	0.00
Inventory Days	53.60	50.46	37.09	279.18	774.24	412.99	225.70	196.19	195.54	0.00
Days Payable	75.46	49.53	118.81	666.69	2,795.02	3,010.93	3,073.41	6,720.56	14,208.93
Cash Conversion Cycle	-7.34	11.37	-45.45	-354.64	-1,489.04	-2,265.24	-2,853.24	-6,490.58	-13,891.73	0.00
Working Capital Days	-58.99	-45.82	-129.00	-1,728.55	-50,613.33	-43,060.31	-10,530.80	-35,513.15	-87,061.19	-15,535.90
ROCE %	-68.74%	-112.30%									-21.52%

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	32.34%	32.34%	32.34%	32.34%	32.34%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%	32.33%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.04%
	4.88%	1.32%	1.32%	1.32%	1.32%	3.14%	3.14%	3.14%	3.14%	3.14%	3.14%	2.65%
	62.76%	66.32%	66.32%	66.32%	66.32%	64.49%	64.49%	64.49%	64.50%	64.49%	64.49%	64.98%
No. of Shareholders	1,18,871	1,21,892	1,39,607	1,46,625	1,86,534	2,02,413	2,00,280	1,97,741	1,95,784	1,96,306	1,99,245	2,10,560

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	32.34%	32.34%	32.34%	32.34%	32.34%	32.34%	32.33%	32.33%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.04%
	5.85%	4.89%	4.89%	4.89%	4.88%	1.32%	3.14%	2.65%
	61.79%	62.76%	62.76%	62.76%	62.76%	66.32%	64.49%	64.98%
No. of Shareholders	1,28,525	1,23,839	1,19,507	1,18,081	1,18,075	1,46,625	1,97,741	2,10,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Hindustan Motors Ltd

Hindustan Motors Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports