Hindcon Chemicals Ltd

About [ edit ]

Hindcon Chemicals is engaged in the business of Sodium Silicate, Cement Additive, etc.

  • Market Cap 27.9 Cr.
  • Current Price 27.2
  • High / Low 28.0 / 8.25
  • Stock P/E 9.00
  • Book Value 30.1
  • Dividend Yield 3.30 %
  • ROCE 14.5 %
  • ROE 10.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.90 times its book value
  • Stock is providing a good dividend yield of 3.30%.
  • Company has been maintaining a healthy dividend payout of 17.38%
  • Promoter holding has increased by 1.41% over last quarter.

Cons

  • The company has delivered a poor sales growth of 4.93% over past five years.
  • Company has a low return on equity of 12.12% for last 3 years.
  • Company has high debtors of 163.57 days.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2017 Mar 2018
17.27 1.37
14.77 1.06
Operating Profit 2.50 0.31
OPM % 14.48% 22.63%
Other Income 0.86 -1.36
Interest 0.35 -0.23
Depreciation 0.07 0.01
Profit before tax 2.94 -0.83
Tax % 25.51% 46.99%
Net Profit 2.19 -0.43
EPS in Rs 2.93 -0.42

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
20.63 28.38 34.78 32.36 33.81 35.29 44.40 44.25
21.23 29.66 33.32 30.26 30.19 30.50 40.63 40.57
Operating Profit -0.60 -1.28 1.46 2.10 3.62 4.79 3.77 3.68
OPM % -2.91% -4.51% 4.20% 6.49% 10.71% 13.57% 8.49% 8.32%
Other Income 1.44 2.11 0.06 0.10 0.30 0.98 0.46 0.73
Interest 0.25 0.30 0.75 0.68 0.67 0.52 0.23 0.09
Depreciation 0.12 0.12 0.27 0.21 0.18 0.14 0.13 0.14
Profit before tax 0.47 0.41 0.50 1.31 3.07 5.11 3.87 4.18
Tax % 29.79% 29.27% 32.00% 34.35% 33.22% 22.31% 27.91% 26.79%
Net Profit 0.32 0.28 0.34 0.86 2.06 3.98 2.79 3.06
EPS in Rs 2.20 1.87 2.27 5.75 13.77 3.89 2.73 2.99
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.02% 30.12%
Compounded Sales Growth
10 Years:%
5 Years:5%
3 Years:9%
TTM:-0%
Compounded Profit Growth
10 Years:%
5 Years:56%
3 Years:15%
TTM:13%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:4%
1 Year:173%
Return on Equity
10 Years:%
5 Years:12%
3 Years:12%
Last Year:10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1.46 1.50 1.50 1.50 1.50 10.24 10.24 10.24
Reserves 7.23 9.47 10.44 11.30 13.35 15.47 18.29 20.60
Borrowings 1.52 2.50 8.92 5.28 5.02 0.82 0.18 0.30
2.08 2.82 4.32 6.15 5.74 6.60 5.69 6.32
Total Liabilities 12.29 16.29 25.18 24.23 25.61 33.13 34.40 37.46
0.84 1.01 0.93 0.92 1.11 1.08 1.00 1.13
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.39 0.49 0.67 1.05 1.20 3.24 4.08 3.78
11.06 14.79 23.58 22.26 23.30 28.81 29.32 32.55
Total Assets 12.29 16.29 25.18 24.23 25.61 33.13 34.40 37.46

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.00 0.00 -0.21 3.27 1.50 2.44 -1.87 1.68
0.00 0.00 -0.30 -0.54 -0.32 -1.35 -0.43 0.67
0.00 0.00 1.96 -3.83 -0.88 2.24 -0.78 -0.62
Net Cash Flow 0.00 0.00 1.46 -1.10 0.31 3.33 -3.08 1.73

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 6.00% 10.22% 19.71% 21.38% 14.66% 14.47%
Debtor Days 139.42 154.08 188.69 204.49 190.87 189.38 159.56 163.57
Inventory Turnover 13.11 18.85 23.35 12.96 12.29 13.93

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents