Hindcon Chemicals Ltd
About
[
edit
]
Hindcon Chemicals is engaged in the business of Sodium Silicate, Cement Additive, etc.
[
add key points
]
- Market Cap ₹ 24.2 Cr.
- Current Price ₹ 23.6
- High / Low ₹ 27.0 / 8.05
- Stock P/E 7.79
- Book Value ₹ 30.1
- Dividend Yield 3.81 %
- ROCE 14.5 %
- ROE 10.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.78 times its book value
- Stock is providing a good dividend yield of 3.81%.
- Company has been maintaining a healthy dividend payout of 17.38%
- Promoter holding has increased by 1.41% over last quarter.
Cons
- The company has delivered a poor sales growth of 4.93% over past five years.
- Company has a low return on equity of 12.12% for last 3 years.
- Company has high debtors of 163.57 days.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|
20.63 | 28.38 | 34.78 | 32.36 | 33.81 | 35.29 | 44.40 | 44.25 | |
21.23 | 29.66 | 33.32 | 30.26 | 30.19 | 30.50 | 40.63 | 40.57 | |
Operating Profit | -0.60 | -1.28 | 1.46 | 2.10 | 3.62 | 4.79 | 3.77 | 3.68 |
OPM % | -2.91% | -4.51% | 4.20% | 6.49% | 10.71% | 13.57% | 8.49% | 8.32% |
Other Income | 1.44 | 2.11 | 0.06 | 0.10 | 0.30 | 0.98 | 0.46 | 0.73 |
Interest | 0.25 | 0.30 | 0.75 | 0.68 | 0.67 | 0.52 | 0.23 | 0.09 |
Depreciation | 0.12 | 0.12 | 0.27 | 0.21 | 0.18 | 0.14 | 0.13 | 0.14 |
Profit before tax | 0.47 | 0.41 | 0.50 | 1.31 | 3.07 | 5.11 | 3.87 | 4.18 |
Tax % | 29.79% | 29.27% | 32.00% | 34.35% | 33.22% | 22.31% | 27.91% | 26.79% |
Net Profit | 0.32 | 0.28 | 0.34 | 0.86 | 2.06 | 3.98 | 2.79 | 3.06 |
EPS in Rs | 2.20 | 1.87 | 2.27 | 5.75 | 13.77 | 3.89 | 2.73 | 2.99 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 22.02% | 30.12% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 9% |
TTM: | -0% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 56% |
3 Years: | 15% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 97% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 12% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|
1.46 | 1.50 | 1.50 | 1.50 | 1.50 | 10.24 | 10.24 | 10.24 | |
Reserves | 7.23 | 9.47 | 10.44 | 11.30 | 13.35 | 15.47 | 18.29 | 20.60 |
Borrowings | 1.52 | 2.50 | 8.92 | 5.28 | 5.02 | 0.82 | 0.18 | 0.30 |
2.08 | 2.82 | 4.32 | 6.15 | 5.74 | 6.60 | 5.69 | 6.32 | |
Total Liabilities | 12.29 | 16.29 | 25.18 | 24.23 | 25.61 | 33.13 | 34.40 | 37.46 |
0.84 | 1.01 | 0.93 | 0.92 | 1.11 | 1.08 | 1.00 | 1.13 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.39 | 0.49 | 0.67 | 1.05 | 1.20 | 3.24 | 4.08 | 3.78 |
11.06 | 14.79 | 23.58 | 22.26 | 23.30 | 28.81 | 29.32 | 32.55 | |
Total Assets | 12.29 | 16.29 | 25.18 | 24.23 | 25.61 | 33.13 | 34.40 | 37.46 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | -0.21 | 3.27 | 1.50 | 2.44 | -1.87 | 1.68 | |
0.00 | 0.00 | -0.30 | -0.54 | -0.32 | -1.35 | -0.43 | 0.67 | |
0.00 | 0.00 | 1.96 | -3.83 | -0.88 | 2.24 | -0.78 | -0.62 | |
Net Cash Flow | 0.00 | 0.00 | 1.46 | -1.10 | 0.31 | 3.33 | -3.08 | 1.73 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|
ROCE % | 6.00% | 10.22% | 19.71% | 21.38% | 14.66% | 14.47% | ||
Debtor Days | 139.42 | 154.08 | 188.69 | 204.49 | 190.87 | 189.38 | 159.56 | 163.57 |
Inventory Turnover | 13.11 | 18.85 | 23.35 | 12.96 | 12.29 | 13.93 |