Hindcon Chemicals Ltd

Hindcon Chemical Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindcon Chemicals Ltd

₹ 32.8 -0.85%
04 Nov 11:29 a.m.
hindcon.com NSE: HINDCON
About

Incorporated in 1998, Hindcon Chemicals Ltd does manufacturing & sale of Sodium Silicate
& construction chemicals and trading activities[1]

Key Points

Business Overview:[1]
HCL is a Construction Chemicals manufacturer in India. It has an a range of construction chemicals and cement additives including Waterproofing Hind Crete Plus WPM, Mortar for Brick/AAC Block Fixing Hind Block Fix, Sealing Construction & Expansion Joints Hind Sealant PS and Tile Fixing Adhesive Hind Fix TA, Heat Insulation and Waterproofing Paint, Hind Hydra Proof Ceramic, Decorative Paint Hind Plasto Guard and Rust-Proof Paint Hind Anti-Rust

Website NSE
  • Market Cap ₹ 168 Cr.
  • Current Price ₹ 32.8
  • High / Low ₹ 56.4 / 29.2
  • Stock P/E 41.6
  • Book Value ₹ 9.76
  • Dividend Yield 0.00 %
  • ROCE 11.2 %
  • ROE 8.16 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 31.2%

Cons

  • The company has delivered a poor sales growth of 5.13% over past five years.
  • Company has a low return on equity of 11.2% over last 3 years.
  • Earnings include an other income of Rs.2.04 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
21.06 18.64 22.70 19.25 17.27 16.62 13.44 14.34 12.91 12.96 15.27 15.44 14.88
19.78 18.17 20.98 17.56 14.17 15.63 12.19 12.53 11.17 12.70 14.05 14.37 13.12
Operating Profit 1.28 0.47 1.72 1.69 3.10 0.99 1.25 1.81 1.74 0.26 1.22 1.07 1.76
OPM % 6.08% 2.52% 7.58% 8.78% 17.95% 5.96% 9.30% 12.62% 13.48% 2.01% 7.99% 6.93% 11.83%
0.20 0.39 0.25 0.23 0.39 0.27 0.46 0.64 0.34 0.72 0.84 0.06 0.42
Interest 0.01 0.01 0.02 0.01 0.01 0.03 0.01 0.02 0.00 0.02 0.01 0.05 0.04
Depreciation 0.07 0.07 0.07 0.08 0.06 0.07 0.08 0.14 0.19 0.20 0.20 0.23 0.21
Profit before tax 1.40 0.78 1.88 1.83 3.42 1.16 1.62 2.29 1.89 0.76 1.85 0.85 1.93
Tax % 27.86% 25.64% 27.66% 26.23% 25.73% 26.72% 26.54% 21.40% 29.63% 21.05% 25.41% 23.53% 27.46%
1.02 0.58 1.36 1.35 2.54 0.86 1.19 1.80 1.33 0.60 1.38 0.66 1.40
EPS in Rs 0.20 0.11 0.27 0.26 0.50 0.17 0.23 0.35 0.26 0.12 0.27 0.13 0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
28.38 34.78 32.36 33.81 35.29 44.40 44.07 44.27 63.70 81.65 61.67 56.59 58.55
29.66 33.32 30.26 30.19 31.17 40.63 40.50 39.67 58.73 76.49 54.51 52.29 54.24
Operating Profit -1.28 1.46 2.10 3.62 4.12 3.77 3.57 4.60 4.97 5.16 7.16 4.30 4.31
OPM % -4.51% 4.20% 6.49% 10.71% 11.67% 8.49% 8.10% 10.39% 7.80% 6.32% 11.61% 7.60% 7.36%
2.11 0.06 0.10 0.30 1.65 0.46 0.84 2.02 1.56 1.07 1.75 1.96 2.04
Interest 0.30 0.75 0.68 0.67 0.52 0.23 0.09 0.08 0.02 0.05 0.08 0.08 0.12
Depreciation 0.12 0.27 0.21 0.18 0.14 0.13 0.14 0.18 0.25 0.29 0.35 0.82 0.84
Profit before tax 0.41 0.50 1.31 3.07 5.11 3.87 4.18 6.36 6.26 5.89 8.48 5.36 5.39
Tax % 29.27% 32.00% 34.35% 33.22% 22.31% 27.91% 26.79% 25.16% 24.44% 26.83% 24.65% 25.93%
0.28 0.34 0.86 2.06 3.98 2.79 3.06 4.75 4.73 4.31 6.38 3.96 4.04
EPS in Rs 0.37 0.45 1.15 2.75 0.78 0.54 0.60 0.93 0.92 0.84 1.25 0.77 0.79
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 22.02% 30.12% 32.34% 36.80% 0.00% 16.05% 77.58%
Compounded Sales Growth
10 Years: 5%
5 Years: 5%
3 Years: -4%
TTM: 2%
Compounded Profit Growth
10 Years: 28%
5 Years: 5%
3 Years: -4%
TTM: -22%
Stock Price CAGR
10 Years: %
5 Years: 56%
3 Years: 18%
1 Year: -28%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 11%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.50 1.50 1.50 1.50 10.24 10.24 10.24 10.24 10.24 10.24 10.24 10.24
Reserves 9.47 10.44 11.30 13.35 15.47 18.29 20.60 23.12 26.87 29.95 36.07 39.74
2.50 8.92 5.28 5.02 0.82 0.18 0.30 0.99 1.24 0.98 0.00 0.77
2.82 4.32 6.15 5.74 6.60 5.69 6.32 6.72 11.55 9.72 8.97 8.13
Total Liabilities 16.29 25.18 24.23 25.61 33.13 34.40 37.46 41.07 49.90 50.89 55.28 58.88
1.01 0.93 0.92 1.11 1.08 1.00 1.13 1.41 1.72 2.57 6.25 7.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39 0.00 0.00
Investments 0.49 0.67 1.05 1.20 3.24 4.08 3.78 2.28 1.30 0.90 0.92 0.46
14.79 23.58 22.26 23.30 28.81 29.32 32.55 37.38 46.88 47.03 48.11 51.31
Total Assets 16.29 25.18 24.23 25.61 33.13 34.40 37.46 41.07 49.90 50.89 55.28 58.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.21 3.27 1.50 2.44 -1.87 1.86 1.57 -2.41 5.43 4.95 2.87
0.00 -0.30 -0.54 -0.32 -1.35 -0.43 0.49 4.33 0.50 0.81 -2.40 -5.39
0.00 1.96 -3.83 -0.88 2.24 -0.78 -0.62 -0.24 -2.33 -1.02 -1.56 0.18
Net Cash Flow 0.00 1.46 -1.10 0.31 3.33 -3.08 1.73 5.65 -4.24 5.22 0.98 -2.34

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 154.08 188.69 204.49 190.87 189.38 159.56 164.24 158.38 151.04 117.03 131.63 139.38
Inventory Days 25.57 16.70 18.30 13.08 43.62 28.94 22.98 21.77 25.63 18.37 12.80 18.18
Days Payable 31.00 38.49 60.55 50.92 55.52 39.08 54.34 50.52 56.63 41.00 45.19 48.87
Cash Conversion Cycle 148.65 166.90 162.25 153.03 177.48 149.42 132.88 129.64 120.03 94.40 99.25 108.69
Working Capital Days 151.12 182.40 110.31 120.16 169.62 178.14 188.84 150.47 156.72 115.33 132.52 144.48
ROCE % 6.00% 10.22% 19.71% 21.38% 14.66% 14.47% 19.67% 16.26% 14.94% 19.57% 11.15%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
68.12% 68.16% 68.16% 68.34% 68.52% 68.52% 68.64% 68.64% 68.64% 68.67% 68.71% 68.71%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.03% 0.03% 0.03% 0.00%
31.88% 31.84% 31.84% 31.66% 31.48% 31.48% 31.36% 31.36% 31.34% 31.30% 31.26% 31.29%
No. of Shareholders 10,44110,77711,15810,93723,79728,12426,74428,95631,33730,70830,13629,663

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP