Hindustan Composites Ltd

₹ 409 -0.12%

18 Aug - close price

hindcompo.com BSE: 509635 NSE: HINDCOMPOS

About

Incorporated in 1964, Hindustan Composites Ltd is in the business of manufacturing and marketing of fibre based friction material, and treasury business^[1]

Key Points

Business Overview:^[1]^[2]
HCL is an ISO 9001:2015 & IATF 16949:2016 certified developer, manufacturer & marketer of Friction Materials in India comprising Brake Lining, Clutch Facing, Disc Brake Pad, Roll Lining, Brake Block, etc. Company is also engaged in the treasury business.

Website BSE NSE

Market Cap ₹ 598 Cr.
Current Price ₹ 409
High / Low ₹ 550 / 346
Stock P/E 34.2
Book Value ₹ 775
Dividend Yield 0.49 %
ROCE 0.48 %
ROE 0.42 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.53 times its book value

Cons

The company has delivered a poor sales growth of -20.1% over past five years.
Company has a low return on equity of 2.59% over last 3 years.
Earnings include an other income of Rs.13.4 Cr.
Dividend payout has been low at 13.6% of profits over last 3 years
Company has high debtors of 384 days.
Working capital days have increased from 170 days to 452 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.70	71.72	71.69	78.57	77.15	76.95	81.83	89.15	14.62	88.58	94.51	18.05	20.05
	61.19	58.22	60.67	66.31	63.61	64.04	65.69	72.92	11.51	78.05	79.68	15.60	17.51
Operating Profit	14.51	13.50	11.02	12.26	13.54	12.91	16.14	16.23	3.11	10.53	14.83	2.45	2.54
OPM %	19.17%	18.82%	15.37%	15.60%	17.55%	16.78%	19.72%	18.21%	21.27%	11.89%	15.69%	13.57%	12.67%
	0.06	0.64	0.01	0.22	0.05	0.17	0.02	-3.94	5.92	0.00	-2.91	9.59	6.75
Interest	0.04	0.04	0.01	0.00	0.03	0.02	0.02	0.01	0.00	0.08	0.06	0.00	0.00
Depreciation	2.22	2.32	2.53	2.46	2.51	2.60	2.63	2.59	0.91	2.92	2.99	1.01	0.96
Profit before tax	12.31	11.78	8.49	10.02	11.05	10.46	13.51	9.69	8.12	7.53	8.87	11.03	8.33
Tax %	18.44%	15.62%	23.91%	20.46%	21.54%	11.19%	18.80%	37.36%	8.13%	29.88%	24.80%	-6.07%	-4.20%
	10.04	9.94	6.46	7.97	8.67	9.29	10.97	6.07	7.46	5.28	6.67	11.70	8.68
EPS in Rs	6.80	6.73	4.37	5.40	5.87	6.29	7.43	4.11	5.05	3.58	4.52	7.92	5.88
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	153	166	199	197	178	185	233	283	298	325	60	221
	123	129	165	173	160	158	199	242	246	266	51	191
Operating Profit	30	37	34	24	18	26	33	41	52	59	9	30
OPM %	20%	22%	17%	12%	10%	14%	14%	14%	17%	18%	15%	14%
	-2	1	0	2	0	6	0	1	0	-4	26	13
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	7	8	9	9	10	9	9	9	10	10	4	8
Profit before tax	22	30	26	17	9	24	25	33	43	45	32	36
Tax %	15%	23%	11%	-5%	-20%	16%	13%	16%	19%	22%	2%
	19	23	23	18	10	20	22	27	34	35	31	32
EPS in Rs	12.61	15.68	15.58	11.88	7.09	13.35	14.63	18.60	23.30	23.70	21.06	21.90
Dividend Payout %	3%	1%	3%	17%	28%	15%	14%	11%	9%	8%	24%

Compounded Sales Growth
10 Years:	-9%
5 Years:	-20%
3 Years:	-40%
TTM:	-16%

Compounded Profit Growth
10 Years:	-13%
5 Years:	-21%
3 Years:	-45%
TTM:	-53%

Stock Price CAGR
10 Years:	0%
5 Years:	6%
3 Years:	0%
1 Year:	-11%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	3%
Last Year:	0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	7	7	7	7	7	7	7	7	7
Reserves	627	683	725	746	754	810	910	913	979	1,077	1,138
	5	5	5	4	6	0	0	1	0	0	2
	62	84	88	89	84	105	85	78	94	112	117
Total Liabilities	699	776	825	847	851	922	1,002	1,000	1,081	1,196	1,264
	120	124	122	125	122	116	113	111	138	134	151
CWIP	0	0	0	0	0	0	0	0	0	4	0
Investments	470	536	605	608	616	687	796	807	872	962	1,006
	109	116	98	113	113	119	93	82	71	96	107
Total Assets	699	776	825	847	851	922	1,002	1,000	1,081	1,196	1,264

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6	10	50	3	3	9	22	16	40	30	21
	-4	-8	-52	-2	5	0	-13	-21	-35	-18	-30
	-1	-1	-1	-3	-1	-9	-3	-2	-4	-3	-4
Net Cash Flow	1	1	-2	-1	6	1	7	-8	1	9	-12
Free Cash Flow	-5	-2	43	-8	-4	13	16	10	4	24	-1
CFO/OP	44%	39%	164%	26%	20%	52%	86%	58%	92%	70%	375%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	63	59	63	63	70	82	58	51	45	57	384
Inventory Days	51	58	53	54	66	59	48	38	41	30	383
Days Payable	101	166	164	153	169	205	157	115	133	138	977
Cash Conversion Cycle	14	-49	-48	-36	-34	-64	-51	-26	-47	-50	-211
Working Capital Days	78	107	99	98	96	138	35	39	22	34	452
ROCE %		5%	4%	2%	1%	2%	3%	4%	5%	5%	0%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Composite Products Revenue Share of Total Segment Revenue
% ・Standalone data

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx		xxx	xxx
	xx,xxx,xxx	xx,xxx,xxx		xx,xxx,xxx	xx,xxx,xxx				x,xxx,xxx
				xx.xx	xx.xx	xx.xx	xx.xx		xx.xx
							xx	xx	xx
								x.xx	x.xx

Please log in to see hidden values.

Investment Portfolio Value (Treasury)
INR Crore ・Standalone data

Customer Concentration in Manufacturing Segment
% of composite revenue ・Standalone data

Permanent Employees
count ・Standalone data

Combined Manufacturing Capacity
units per annum ・Standalone data

Investment Portfolio Equity Share
% ・Standalone data

Number of Customers Contributing >10% of Total Sales
count ・Standalone data

Solar / Renewable Energy Installed Capacity
MWp ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%
	0.04%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	24.97%	24.98%	25.01%	25.00%	25.01%	25.00%	25.00%	25.01%	25.02%	25.02%	25.02%	24.99%
No. of Shareholders	15,329	15,483	15,406	15,573	16,173	15,378	15,341	15,207	15,154	14,838	14,690	14,936

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%	74.97%
	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%
	0.04%	0.03%	0.02%	0.02%	0.02%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	24.99%	25.00%	25.01%	25.01%	24.99%	25.01%	25.01%	25.01%	25.00%	25.02%	24.99%
No. of Shareholders	14,176	16,615	16,253	15,535	13,890	14,986	14,695	15,406	15,341	14,690	14,936

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hindustan Composites Ltd

Hindustan Composites Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings